MATER1ALS

In document cpwd-dar-2012-in-ms-excel.xls (Page 22-41)

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks: cum 0.21375 25000.00 90x0.038 = 3.42 cum = 3420 dm³

Qty taken for cost of using once after deducting for credit = 3420x¼x¼ = 213.75 dm³

1197 Wallings l00mmx 100mm of 2nd class kail cum 0.075 25000.00

wood in scantling: 4x30x0.10x0.10 = 1.20cum

= 1200 dm

Qty taken for cost of using once after deducting for credit = 1200x¼x¼ = 75 dm³

0302 Safeda Balli struts (12.5mm dia and 1.5m long): 2x17x1.50 = 51m

metre 3.1875 37.00

Qty taken for cost of using once after deducting for credit = 51 x¼x¼ = 3.1875 m

CARRIAGE

Poling boards = 3.42 cum Walling =1.20 cum.

Balli struts: 3.14/4x(0.125)² x51 = 0.63 cum

2204 Total of carriage = 5.25x¼ = 1.3125 cum. cum 1.3125 100.11

Details of cost for a trench 30m long and 1.5m deep area 2x30x 1.50=90.00 sqm-

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks: cum 0.21375 25000.00 90x0.038 = 3.42 cum = 3420 dm³

Qty taken for cost of using once after

deducting for credit = 3420x¼x¼ = 213.75 cudm

1197 Walings 100 mmx 100mm of 2nd class kail cum 0.075 25000.00

Close timbering in trenches :- Depth from 1.5 to 3 mtr.

Close timbering in trenches :- Depth not exceeding 1.5 mtr.

wood in scantling: 4x30x0.10x0.10 = 1.20cum

= 1200 cudm

Qty taken for cost of using once after deducting for credit = 1200x¼x¼ = 75 dm

0302 Safeda Balli struts (12.5mm dia and 1.50m metre 3.1875 37.00

long): 2x17x1.50 = 51m

Qty taken for cost of using once after deducting for credit = 51 ¼ ¼

Details of cost for a trench 30m long and 1.50m deep area 2x30x 1.5=90 sqm-

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks : cum 0.21375 25000.00 90x0.038 = 3.42 cum = 340 cudm

Qty taken for cost of using once after deducting for credit = 3420x¼x¼ = 213.75 cudm

1197 Wallings 100mmx 100mm of 2nd class kail cum 0.075 25000.00

wood in scantling: 4x30x0.10x0.10 = I.20cum

= 1200 cudm

Qty taken for cost of using once after deducting for credit = 1200x¼x¼ = 75 cudm

0302 Safeda Balli struts (12.5mm dia and 1.5m long): 2x17x1.5 = 51m

metre 3.1875 37.00

Qty taken for cost of using once after deducting for credit = 51x¼x¼ = 3.1875 m CARRIAGE

Add C.P & OH @15% on 9075.73

Details of cost for a manhole 1.2m x 1.0m x1.5m- Surface area: 2x(1.2+1.0)x1.5 = 6.6sqm

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks: cum 0.01568 25000.00 6.60x0.038 = 0.251 cum = 251 cudm

Qty taken for cost of using once after

deducting for credit = 251 x ¼ x ¼ = 15.6875 cudm

1197 Walling of 2nd class kail wood scantling cum 0.00512 25000.00

2x2x1.124x0.10x0.10 =0.045 cum 2x2x0.924x0.10x0.10 = 0.037 cum.

Total Kail wood = 0.082 cum. = 82dm Qty taken for cost of using once after deducting for credit = 82x¼x¼ = 5.125 cudm

0302 Safeda Balli struts (125mm dia and 1.50m long) metre 0.4118 37.00

2x2x0.924 = 3.696 2x2x0.724 = 2.896 Total of balli = 6.592m

Qty taken for cost of using once after deducting for credit = 6.592x¼x¼ = 0.1035 m

2204 CARRIAGE cum 0.1035 100.11

Poling boards = 0.251 cum Walling =0.082 cum.

Balli struts 3.14/4x(0.125)^2 x6.59 = 0.081 cum.

Total of carriage = 0.414 cum ¼ = 0.1035 cum.

Details of cost for a manhole 1.2m x 1.0m x1.5m- Surface area: 2x(1.20+1.0)x1.50 = 6.6 sqm

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

Close timbering in case of shafts,wells,cesspits,manholes Depth not exceeding 1.5 mtr.

Close timbering in case of shafts,wells,cesspits,manholes Depth exceeding 1.5 m to 3 m.

1198 Poling boards of 2nd class Kail wood planks: cum 0.01569 25000.00 6.6x0.038 = 0.251 cum = 251 cudm

Qty taken for cost of using once after

deducting for credit = 251 x ¼ x ¼ = 15.6875 cudm

1197 Walling of 2nd class kail wood scantling cum 0.00513 25000.00

2x2x1.124x0.10x0.10 = 0.045 cum 2x2x0.924x0.10x0.10 = 0.037 cum.

Total Kail wood = 0.082 cum. = 82 cudm Qty taken for cost of using once after deducting for credit = 82x¼x¼ = 5.125 cudm

0302 Safeda Balli struts (125mm dia and 1.5m long) metre 0.4118 37.00

2x2x0.924 = 3.696 2x2x0.724 = 2.896 Total of balli = 6.592m

Qty taken for cost of using once after -deducting for credit = 6.592x¼x¼ = 0.1035 m

2204 CARRIAGE cum 0.1035 100.11

Poling boards = 0.251 cum Walling = 0.082 cum.

Balli struts 3.14/4x(0.125)^2 x6.59 = 0.081 cum.

Total of carriage = 0.414 cum x¼ = 0.1035 cum

Details of cost for a manhole 1.2m x 1.0m x 1.5m- Surface area: 2x( 1.2+1.0)x 1.5 = 6.6sqm

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks: cum 0.01569 25000.00 6.6x0.038 = 0.251 cum = 251 cudm

Qty taken for cost of using once after

deducting for credit = 251x¼x¼ = 15.6875 cudm

1197 Walling of 2nd class kail wood scantling cum 0.00512 25000.00

2x2x1.124x0.10x0.10 = 0.045 cum 2x2x0.924x0.10x0.10 = 0.037 cum.

Total Kail wood = 0.082 cum. = 82 cudm Qty taken for cost of using once after deducting for credit = 82x¼x¼ = 5.125 cudm

0302 Safeda Balli struts (12.5mm dia and 1.50m long) metre 0.4118 37.00 2x2x0.924 = 3.696

2x2x0.724 = 2.896 Total of balli = 6.592m

Qty taken for cost of using once after -deducting for credit = 6.592x¼x¼ = 0.1035 m

Close timbering in case of shafts,wells,cesspits,manholes Depth exceeding 3 m to 4.5 m.

2204 CARRIAGE cum 0.1035 100.11 Poling boards = 0.251 cum

Walling = 0.082 cum.

Balli struts 3.14/4x(0.125)^2 x6.59 = 0.081 cum.

Total of carriage = 0.414 cum x¼ = 0.1035 cum

Details of cost for an area 30m long and 1.50m deepArea -30x1.50m = 45 sqm.

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks cum 0.10688 25000.00 250x38mm : 45x0.038 = 1.71 cum = 1.710 cudm

Qty taken for cost of using once after deducting for credit = 1710x¼x¼ = 106.875 cudm

1197 Walling of Ilnd class kail wood in scantling cum 0.01875 25000.00 100x100mm : 30x0.10x0.10 = 0.30cum = 300 cudm

Qty taken for cost of using once after deducting for credit = 300x¼x¼ = 18.75 cudm

0302 Raking struts Safeda balleis 12mm dia : 17 x metre 1.59 37.00

1.50 =25.5m

Qty taken for cost of using once after deducting for credit = 25.5x¼x¼ = 1.59 m

Details of Cost for : 45.00 Sqm

Code Description Unit Quantity Rate

Details of cost for an area 30m long and 1.5m deep-Area -30x 1,5m = 45 sqm.

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks cum 0.10688 25000.00 250x38mm : 45x0.038 = 1.71 cum =1710 cudm

Qty taken for cost of using once after deducting for credit = 1710x¼x¼ = 106.875 cudm

1197 Walling of Ilnd class kail wood in scantling cum 0.01875 25000.00 100x100mm : 30x0.10x0.10 = 0.30cum = 300 cudm

Qty taken for cost of using once after deducting for credit = 300x¼x¼ = 18.75 cudm

0302 Raking struts Safeda balleis 12mm dia : 17 x 1.5 = 25.5m metre 1.59 37.00 Qty taken for cost of using once after deducting for credit =

25.5x¼x¼ = 1.59 m

Details of cost for an area 30m long and 1.5m deep-Area -30x 1.5m = 45 sqm.

MATERIALS

The Material can be used four times on the same work and after use of material credit is given @ 75% of cost

1198 Poling boards of 2nd class Kail wood planks cum 0.10688 25000.00 250x38mm : 45x0.038 = 1.71 cum = 1710 cudm

Qty taken for cost of using once after deducting for credit = 1710x¼x¼ = 106.875 cudm

1197 Walling of Ilnd class kail wood in scantling cum 0.01875 25000.00 100x100mm : 30x0.10x0.10 = 0.30cum =300 cudm

Qty taken for cost of using once after

0302 deducting for credit = 300x¼x¼ = 18.75 cudm metre 1.59 37.00

Raking struts Safeda balleis 12mm dia : 17 x 1.50 = 25.5m Qty taken for cost of using once after deducting for credit = 25.5x¼x¼ = 1.59 m

2204 CARRIAGE cum 0.581 100.11

Poling boards = 1.71 cum

Close timbering over areas :- Depth from 1.5 to 3 mtr.

Close timbering over areas :- Depth from 3 to 4.5 mtr.

Walling =0.30 cum.

Balli struts 3.14x4x(0 cum 2.675 100.11

Total:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.07125 25000.00

1.50mx0.25mx0.038m

2x40x1.5x0.25x0.038 = 1.14cum = 1140 cudm Qty taken for cost of using once after deducting credit 1140x0.25x0.25=71.25 cudm or 0.07125 cum

1197 Second class kail wood in scantling cum 0.075 25000.00

Extra for planking, strutting and packing materials for cavities (in close timbering):

Open timbering in trenches including strutting and shoring complete. - Depth not exceeding 1.5 m

Walling 100mmx100m : 4x30mx0.10mx0.10m =1.20cum or 1200 cudm

Qty taken for cost of using once after deducting credit

=1200 x 0.25 x 0.25 = 75 cudm or 0.075 cum

0302 Struts of Safeda ballies 125 mm diameter metre 3.18 37.00

2x17x1.50m=51m

Qty taken for cost of using once after deducting credit 51x0.25x0.25 = 3.18m

CARRIAGE :

Poling board : 1.14 cum Walling : 1.20 cum

Ballies struts - 3.14/4x(0.125)^2 : 0.63 cum Total of carriage = 2.97 x 1 / 4 = 0.74 cum

2204 Carraige of Timber cum 0.74 100.11

LABOUR:

0112 Carpenter 2nd class Day 0.25 273.00

0114 Beldar Day 0.50 247.00

9999 Sundries L.S. 19.76 1.49

Total:

Add water charges @ 1% on 4069.18

Add C.P & OH @15% on 4109.87 Cost for 90.00 Sqm

Rate per One Sqm: Rs 52.52 Rate as per DSR-12: Rs 52.50

Item Code: 2.20.2

Details of Cost for : 90.00 Sqm

Code Description Unit Quantity Rate

MATERIALS:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.07125 25000.00

1.50mx0.25mx0.038m

2x40x1.5x0.25x0.038 = 1.14cum = 1140 cudm Qty taken for cost of using once after deducting credit 1140x0.25x0.25=71.25 cudm or 0.07125 cum

1197 Second class kail wood in scantling cum 0.075 25000.00

Walling 100mmx100m : 4x30mx0.10mx0.10m =1.20cum or 1200 cudm

Qty taken for cost of using once after deducting credit

=1200 x 0.25 x 0.25 = 75 cudm or 0.075 cum

0302 Struts of Safeda ballies 125 mm diameter metre 3.18 37.00

2x17x1.50m=51m

Qty taken for cost of using once after deducting credit 51x0.25x0.25 = 3.18m

CARRIAGE :

Open timbering in trenches including strutting and shoring complete. - Depth exceeding 1.5 m but not exceeding 3 m

Poling board : 1.14 cum Walling : 1.20 cum

Ballies struts - 3.14/4x(0.125)^2 : 0.63 cum Total of carriage = 2.97 x 1 / 4 = 0.74 cum

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.07125 25000.00

1.50mx0.25mx0.038m

2x40x1.5x0.25x0.038 = 1.14cum = 1140 cudm Qty taken for cost of using once after deducting credit 1140x0.25x0.25=71.25 cudm or 0.07125 cum

1197 Second class kail wood in scantling cum 0.075 25000.00

Walling 100mmx100m : 4x30mx0.10mx0.10m =1.20cum or 1200 cudm

Qty taken for cost of using once after deducting credit

=1200 x 0.25 x 0.25 = 75 cudm or 0.075 cum

0302 Struts of Safeda ballies 125 mm diameter metre 3.18 37.00

2x17x1.50m=51m

Qty taken for cost of using once after deducting credit 51x0.25x0.25 = 3.18m

CARRIAGE :

Poling board : 1.14 cum Walling : 1.20 cum

Ballies struts - 3.14/4x(0.125)^2 : 0.63 cum Total of carriage = 2.97 x 1 / 4 = 0.74 cum

Add C.P & OH @15% on 4669.01 Cost for 90.00 Sqm

Rate per One Sqm: Rs 59.66 Rate as per DSR-12: Rs 59.65

Item Code: 2.21.1

Details of Cost for : 6.60 Sqm

Code Description Unit Quantity Rate

MATERIALS:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.00538 25000.00

250mm wide and 38mm thick

6x0.25x1.50mx0.038m = 0.086 cum or 86 cudm Qty taken for cost of using once after deducting credit 86x0.25x0.25=5.3755 cudm or 0.0053755 cum

1197 Second class kail wood in scantling cum 0.003 25000.00

Walling 100mmx100m :

4x1.20mx0.10mx0.10m = 0.048cum or 48 cudm Qty taken for cost of using once after deducting credit

=48 x 0.25 x 0.25 = 3 cudm or 0.003 cum

0302 Safeda ballies 125 mm diameter metre 0.40 37.00

(4x1.0=4.0m) +(2x1.2=2.4) = 6.4m

Qty taken for cost of using once after deducting credit 6.4x0.25x0.25 = 0.40m

CARRIAGE :

Poling board : 0.086 cum Walling : 0.048 cum

Ballies struts - 3.14/4x(0.125)^2x6.4=0.079 cum Total of carriage = 0.213 x 1 / 4 = 0.053 cum

2204 Carraige of Timber cum 0.053 100.11

LABOUR:

0112 Carpenter 2nd class Day 0.03 273.00

0114 Beldar Day 0.06 247.00

9999 Sundries L.S. 1.82 1.49

Total:

Add water charges @ 1% on 255.33

Add C.P & OH @15% on 257.88 Cost for 6.60 Sqm

Rate per One Sqm: Rs 44.93 Rate as per DSR-12: Rs 44.90

Item Code: 2.21.2

Details of Cost for : 6.60 Sqm

Open timbering in case of shafts, wells, cesspits, manholes and the like including strutting and shoring complete. - Depth not exceeding 1.5 m

Open timbering in case of shafts, wells, cesspits, manholes and the like including strutting and shoring complete. - Depth exceeding 1.5 m but not exceeding 3 m

Code Description Unit Quantity Rate MATERIALS:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.00538 25000.00

250mm wide and 38mm thick

6x0.25x1.50mx0.038m = 0.086 cum or 86 cudm Qty taken for cost of using once after deducting credit 86x0.25x0.25=5.3755 cudm or 0.0053755 cum

1197 Second class kail wood in scantling cum 0.003 25000.00

Walling 100mmx100m :

4x1.20mx0.10mx0.10m = 0.048cum or 48 cudm Qty taken for cost of using once after deducting credit

=48 x 0.25 x 0.25 = 3 cudm or 0.003 cum

0302 Safeda ballies 125 mm diameter metre 0.40 37.00

(4x1.0=4.0m) +(2x1.2=2.4) = 6.4m

Qty taken for cost of using once after deducting credit 6.4x0.25x0.25 = 0.40m

CARRIAGE :

Poling board : 0.086 cum Walling : 0.048 cum

Ballies struts - 3.14/4x(0.125)^2x6.4=0.079 cum Total of carriage = 0.213 x 1 / 4 = 0.053 cum

2204 Carraige of Timber cum 0.053 100.11

LABOUR:

0112 Carpenter 2nd class Day 0.06 273.00

0114 Beldar Day 0.12 247.00

9999 Sundries L.S. 2.73 1.49

Total:

Add water charges @ 1% on 279.70

Add C.P & OH @15% on 282.50 Cost for 6.60 Sqm

Rate per One Sqm: Rs 49.22 Rate as per DSR-12: Rs 49.20

Item Code: 2.21.3

Details of Cost for : 6.60 Sqm

Code Description Unit Quantity Rate

MATERIALS:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.00538 25000.00

250mm wide and 38mm thick

6x0.25x1.50mx0.038m = 0.086 cum or 86 cudm Qty taken for cost of using once after deducting credit

Open timbering in case of shafts, wells, cesspits, manholes and the like including strutting and shoring complete. - Depth exceeding 3 m but not exceeding 4.5 m

86x0.25x0.25=5.3755 cudm or 0.0053755 cum

1197 Second class kail wood in scantling cum 0.003 25000.00

Walling 100mmx100m :

4x1.20mx0.10mx0.10m = 0.048cum or 48 cudm Qty taken for cost of using once after deducting credit

=48 x 0.25 x 0.25 = 3 cudm or 0.003 cum

0302 Safeda ballies 125 mm diameter metre 0.40 37.00

(4x1.0=4.0m) +(2x1.2=2.4) = 6.4m

Qty taken for cost of using once after deducting credit 6.4x0.25x0.25 = 0.40m

CARRIAGE :

Poling board : 0.086 cum Walling : 0.048 cum

Ballies struts - 3.14/4x(0.125)^2x6.4=0.079 cum Total of carriage = 0.213 x 1 / 4 = 0.053 cum

2204 Carraige of Timber cum 0.053 100.11

LABOUR:

0112 Carpenter 2nd class Day 0.10 273.00

0114 Beldar Day 0.20 247.00

9999 Sundries L.S. 3.64 1.49

Total:

Add water charges @ 1% on 311.73

Add C.P & OH @15% on 314.85 Cost for 6.60 Sqm

Rate per One Sqm: Rs 54.86 Rate as per DSR-12: Rs 54.85

Item Code: 2.22.1

Details of Cost for : 45.00 Sqm

Code Description Unit Quantity Rate

MATERIALS:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.03563 25000.00

250mm wide and 38mm thick

40x1.50x0.25xx0.038 = 0.57 cum or 570 cudm Qty taken for cost of using once after deducting credit 570x0.25x0.25=35.625 cudm or 0.035265 cum

0302 Safeda ballies 125 mm diameter metre 3.75 37.00

40x1.50 = 60m

Qty taken for cost of using once after deducting credit 60x0.25x0.25 = 3.75m

CARRIAGE :

Poling board : 0.57 cum

Ballies struts - 40x 3.14/4x(0.125)^2=0.40 cum Total of carriage = 1.31 x 1 / 4 = 0.3275 cum

2204 Carraige of Timber cum 0.3275 100.11

Open timbering over areas including strutting, shoring etc. complete.. - Depth not exceeding 1.5 m

LABOUR:

0112 Carpenter 2nd class Day 0.12 273.00

0114 Beldar Day 0.25 247.00

9999 Sundries L.S. 19.76 1.49

Total:

Add water charges @ 1% on 1186.24

Add C.P & OH @15% on 1198.10 Cost for 45.00 Sqm

Rate per One Sqm: Rs 30.62 Rate as per DSR-12: Rs 30.60

Item Code: 2.22.2

Details of Cost for : 45.00 Sqm

Code Description Unit Quantity Rate

MATERIALS:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.03563 25000.00

250mm wide and 38mm thick

40x1.50x0.25xx0.038 = 0.57 cum or 570 cudm Qty taken for cost of using once after deducting credit 570x0.25x0.25=35.625 cudm or 0.035265 cum

0302 Safeda ballies 125 mm diameter metre 3.75 37.00

40x1.50 = 60m

Qty taken for cost of using once after deducting credit 60x0.25x0.25 = 3.75m

CARRIAGE :

Poling board : 0.57 cum

Ballies struts - 40x 3.14/4x(0.125)^2=0.40 cum Total of carriage = 1.31 x 1 / 4 = 0.3275 cum

2204 Carraige of Timber cum 0.3275 100.11

LABOUR:

0112 Carpenter 2nd class Day 0.25 273.00

0114 Beldar Day 0.50 247.00

9999 Sundries L.S. 33.15 1.49

Total:

Add water charges @ 1% on 1303.43

Add C.P & OH @15% on 1316.46 Cost for 45.00 Sqm

Rate per One Sqm: Rs 33.64 Rate as per DSR-12: Rs 33.65

Item Code: 2.22.3

Details of Cost for : 45.00 Sqm

Code Description Unit Quantity Rate

Open timbering over areas including strutting, shoring etc. complete.. - Depth exceeding 1.5 m but not exceeding 3 m

Open timbering over areas including strutting, shoring etc. complete.. -Depth exceeding 3 m but not exceeding 4.5 m

MATERIALS:

The material can be used for four times on the same work and after use of material credit is given @ 75% of cost

Poling board of

1198 Second class kail wood in planks cum 0.03563 25000.00

250mm wide and 38mm thick

40x1.50x0.25xx0.038 = 0.57 cum or 570 cudm Qty taken for cost of using once after deducting credit 570x0.25x0.25=35.625 cudm or 0.035265 cum

0302 Safeda ballies 125 mm diameter metre 3.75 37.00

40x1.50 = 60m

Qty taken for cost of using once after deducting credit 60x0.25x0.25 = 3.75m

CARRIAGE :

Poling board : 0.57 cum

Ballies struts - 40x 3.14/4x(0.125)^2=0.40 cum Total of carriage = 1.31 x 1 / 4 = 0.3275 cum

2204 Carraige of Timber cum 0.3275 100.11

LABOUR:

0112 Carpenter 2nd class Day 0.50 273.00

0114 Beldar Day 0.88 247.00

9999 Sundries L.S. 47.58 1.49

Total:

Add water charges @ 1% on 1487.04

Add C.P & OH @15% on 1501.91 Cost for 45.00 Sqm

Rate per One Sqm: Rs 38.38 Rate as per DSR-12: Rs 38.40

Item Code: 2.23

Details of Cost for : 90.00 Sqm

Code Description Unit Quantity Rate

MATERIALS:

Poling board of

1198 Second class kail wood in planks cum 0.9975 25000.00

1.50mx0.25mx0.038m

2x40x1.5x0.25x0.038 = 1.14cum = 1140 cudm

Less @ 1/8 of Qty as timber is supposed to be used once before

1140 - 142.50 = 997.50 cudm or 0.9975 cum

Walling 100mmx100mm :

1197 Second class kail wood in scantling cum 1.05 25000.00

4x30mx0.10mx0.10m =1.20cum or 1200 cudm

Less @ 1/8 of Qty as timber is supposed to be used once before

=1200 - 150 = 1050 cudm or 1.05 cum

0302 Struts of Safeda ballies 125 mm diameter metre 44.63 37.00

2x17x1.50m=51m

Extra for planking and strutting in open timbering if required to be left permanently in position.

Less @ 1/8 of Qty as timber is supposed to be used once before

=51 - 6.37 = 44.63m CARRIAGE :

Poling board : 1.14 cum Walling : 1.20 cum

Ballies struts - 3.14/4x(0.125)^2 : 0.63 cum Total of carriage = 2.97

Taking half = 2.97 / 2 = 1.485 cum

2204 Carraige of Timber cum 1.485 100.11

LABOUR:

Total:

Add water charges @ 1% on 52987.47

Add C.P & OH @15% on 53517.34 Cost for 90.00 Sqm

Rate per One Sqm: Rs 683.83 Rate as per DSR-12: Rs 683.85

Item Code: 2.25

Details of Cost for : 10.00 Cum

Code Description Unit Quantity Rate

LABOUR:

0128 Mate Day 0.20 260.00

0115 Coolie Day 2.50 247.00

0101 Bhisthi Day 0.20 260.00

Total:

Add water charges @ 1% on 721.50

Add C.P & OH @15% on 728.72 Cost for 10.00 Cum

Rate per One Cum: Rs 83.80 Rate as per DSR-12: Rs 83.80

Item Code: 2.26.1

Details of Cost for : 10.00 Cum

Code Description Unit Quantity Rate

LABOUR:

0128 Mate Day 0.10 260.00

0114 Beldar Day 1.10 247.00

Total:

Add water charges @ 1% on 297.70

Add C.P & OH @15% on 300.68 Cost for 10.00 Cum

Rate per One Cum: Rs 34.58 Rate as per DSR-12: Rs 34.60

Item Code: 2.26.2

Details of Cost for : 10.00 Cum

Filling available excavated earth (excluding rock) .. ..

Extra for every additional lift of 1.5 m or part thereof in: All kinds of soil.

Extra for every additional lift of 1.5 m or part thereof in: Ordinary / hard rock

Code Description Unit Quantity Rate LABOUR:

0128 Mate Day 0.20 260.00

0114 Beldar Day 1.95 247.00

Total:

Add water charges @ 1% on 533.65

Add C.P & OH @15% on 538.99 Cost for 10.00 Cum

Rate per One Cum: Rs 61.98 Rate as per DSR-12: Rs 62.00

Item Code: 2.27

Details of Cost for : 10.00 Cum

Code Description Unit Quantity Rate

MATERIALS:

6501 Jamuna sand cum 10.00 500.00

2335 Carriage of Jamuna sand cum 10.00 87.60

LABOUR:

0114 Beldar Day 0.89 247.00

0115 Coolie Day 1.07 247.00

0101 Bhishti Day 0.35 260.00

Total:

Add water charges @ 1% on 6451.12

Add C.P & OH @15% on 6515.63 Cost for 10.00 Cum

Rate per One Cum: Rs 749.30 Rate as per DSR-12: Rs 749.30

Item Code: 2.28.1

Details of Cost for : 100.00 Sqm

Code Description Unit Quantity Rate

LABOUR:

0114 Beldar Day 1.97 247.00

0115 Coolie Day 1.29 247.00

Total:

Add water charges @ 1% on 805.22

Add C.P & OH @15% on 813.27 Cost for 100.00 Sqm

Rate per 100 Sqm: Rs 935.26 Rate as per DSR-12: Rs 935.25

Item Code: 2.29.1

Details of Cost for : 100.00 Sqm

Code Description Unit Quantity Rate

LABOUR:

0114 Beldar Day 2.75 247.00

Ploughing the existing ground to a depth of 15 cm to 25 cm and watering the same. - All kinds of soil S/F in plinth with river sand under floors .. ..

Surface dressing of the ground including removing vegetation and in-equalities not exceeding 15 cm deep and disposal of rubbish, lead up to 50m and lift upto 1.5m All kinds of soil.

0101 Bhisti Day 0.50 260.00 Total:

Add water charges @ 1% on 809.25

Add C.P & OH @15% on 817.34 Cost for 100.00 Sqm

Rate per 100 Sqm: Rs 939.94 Rate as per DSR-12: Rs 939.95

Item Code: 2.30.1

Details of Cost for : 10.00 Nos

Code Description Unit Quantity Rate

Details of cost for 10 holes

Earth work 10 x 0.30 (Avge) = 3.00cum Rate as per Item 2.8.1

02.008.01 E/W excavation in foundation trenches .. .. All kinds of soil. Cum 3.00 130.78

9999 Extra labour for ramming L.S. 13.52 1.49

Total:

Add water charges @ 1% except on [A] i.e on 20.14

Add C.P & OH @15% except on [A] i.e on 20.34 Cost for 10.00 Nos

Rate per Each: Rs 41.57 Rate as per DSR-12: Rs 41.60

Item Code: 2.30.2

Details of Cost for : 10.00 Nos

Code Description Unit Quantity Rate

Details of cost for 10 holes

Earth work 10 x 0.30 (Avge) = 3.00cum Rate as per Item 2.8.1

02.009.01 E/W excavation in foundation trenches .. .. Ordinary rok Cum 3.00 212.00

9999 Extra labour for ramming L.S. 13.52 1.49

Total:

Add water charges @ 1% except on [A] i.e on 20.14

Add C.P & OH @15% except on [A] i.e on 20.34 Cost for 10.00 Nos

Rate per Each: Rs 65.94 Rate as per DSR-12: Rs 65.85

Item Code: 2.30.3

Details of Cost for : 10.00 Nos

Details of Cost for : 10.00 Nos

In document cpwd-dar-2012-in-ms-excel.xls (Page 22-41)