SALISBURY NHS FOUNDATION TRUST
PAPER
SFT 3139
TITLE
CAPITAL DEVELOPMENT REPORT
TO THE TRUST BOARD FOR THE PERIOD
FEBRUARY – MAY 2011
PURPOSE OF PAPER
The purpose of this paper is to up-date the Board on developments with some
of the more significant capital schemes on the Salisbury District Hospital site
since the date of the last report (January 2011).
EXECUTIVE SUMMARY
The main highlight of this report includes the handover of the final phase of
the Emergency Department project. At the time of writing, handover of the
new Paediactric Unit was expected to be completed by Friday 27
thMay 2011.
Updates are included for the other significant schemes in the approved capital
programme.
ACTION REQUIRED BY THE BOARD
To note the progress of the Trust’s significant capital building schemes.
Laurence Arnold
SALISBURY NHS FOUNDATION TRUST
TRUST BOARD
6 June 2011
PAPER: SFT 3139
CAPITAL DEVELOPMENT REPORT
The purpose of this report is to update the Board on developments with some of the
more significant capital schemes since the last report (January 2011).
Emergency Department (internal) reconfiguration
A phased programme of difficult internal reconfiguration work is now completed. The
work on site contracted to complete in December 2010 have overrun until late April
2011, due to a combination of client variations, poor contractor resourcing and
inclement weather affecting site worker attendance in late November and December
2010.
See Appendix A for further details.
SDH redevelopment project (Phase 3 Paediatrics)
The project on Levels 3 and 4 of the SDH North building is now completed. The work
on site contracted to complete in December 2010 has overrun until the end of May
2011. Non-completion certificates have been issued by the architect as most of the
current delays have been seen as the fault of Pearce and the Trust will be seeking
damages accordingly. The service plans to be fully operational in SDH North by end
of June 2011.
See Appendix B for further details.
Private Patients Unit
The building contract to convert Ebble Ward on the lower ground floor of the Spinal
Unit into a 4 bedded private patient facility was completed in December 2010. A
further package of minor works is now complete. Final commissioning and equipping
saw the new Unit operational by the end of January 2011.
See Appendix C for
further details.
THIS IS THE FINAL REPORT ON THIS SCHEME
NICU relocation and Parent’s Accommodation
At the April meeting the Trust Board approved a business case to relocate NICU and
create transitional care beds, reconfiguring the postnatal ward to improve the
environment and privacy, along with the creation of more single rooms. This scheme
will also see parent’s accommodation provided in the vacated NICU building funded
through the Stars Appeal.
See Appendix D for further details.
Maternity services
A scheme is being developed which will see the transfer of antenatal and postnatal
services into the current Pembroke Ward and Suite. A subsequent phase will bring
forward the creation of a low risk birthing facility. This scheme will better equip the
department to manage an increasing birth rate, centralise maternity services on one
side of the SDH Central corridor and create opportunities to provide one central
entrance point for Maternity. A business case for the whole scheme will be brought to
the July Trust Board meeting.
Spinal Unit outpatients reconfiguration
This scheme will see outpatient based services in a dedicated facility with new
patient hoists and an expanded clinical treatment space. The project is a waiting
resourcing and initiation.
Other SDH Site Redevelopment schemes
Once the new Paediatric department is relocated in SDH North, the vacated
accommodation in SDH Central will be available for review and optimum usage.
Some space in the old Sarum Ward will continue to house administration offices for
those Paediatric staff who have not been accommodated in the “new Paeds” along
with some of the staff displaced from Level 3 and 4 (currently residing at SDH South).
Limited funds are available this year as reflected in the Trust Board approved capital
programme for 2011/2012.
Work is continuing to investigate development opportunities for the vacated areas of
SDH South. A meeting will be held on 31st May with the strategic planning arm of the
Wilstshire Council to look at opportunities. Further steps to seek potential interest in
the market will see a Memorandum of Information being issued in June.
Other significant schemes in the Approved Capital Programme for 2011/2012
An update is attached in the
Annex
.
Laurence Arnold
Director of Corporate Development
24 May 2011
Other significant schemes in the Approved
Capital Programme for 2011/12
The purpose of this Annex is to up-date the Trust Board on other schemes that make
up a significant part of the current Capital Programme.
Scheme and description
Completion
date
Budget cost
incl VAT
Electricity at work regulations compliance (7828C0)
Inspection and testing of fixed electrical installations across the
SDH site following legislation and DH guidance. Excludes PFI
buildings. Having slipped from 2010/11, this is now the first full
year of a 3 years funding requirement
March 2012
£100k
Combined Heat and Power (CHP) (7670C0)
A replacement CHP Unit was installated early in 2011 with
interest free SALIX loan for £911k. The system is due to become
operational on 4
thJuly 2011.
July 2011
£629k
Building Management System (BMS) upgrade (7814C0)
A phased “invest to save” project to replace all of the outdated
BMS outstations, operating system and head end hardware.
(2nd year of 3 years funding requirement). Contractor (BAS) is
carrying out the work. *Includes £188k slippage from 2010/11.
March 2012
£438k*
Efficiency schemes (7703C0)
Funding available to support efficiency projects with rapid
payback revenue savings identified during the period.
March 2012
£200k
Central Blocks hot water (7023C0)
Moving the domestic hot water load from the Central to Spinal
Unit boiler house will save energy, reduce legionella risks and
improve efficiencies recycling accumulated heat.
October 2011
£120k
DSU theatres mechanical plant (7027C0)
This scheme will see the 25 year old ventilation and chiller plant
to Theatres A & B replaced.
March 2012
£156k
Sewer repairs generally (7024C0)
This scheme will see various foul drainage blockages in the
vicinity of SDH North investigated and repaired. A collapsed
sewer close to the Nunton entrance has already been repaired
(value £20k expended).
APPENDIX A
C
APITALD
EVELOPMENTS–
4
M
ONTHLYR
EPORTING TOT
RUSTB
OARDPROJECT EMERGENCY DEPARTMENT (INTERNAL)RECONFIGURATION
CURRENT STATUS COMPLETION OF CONTRACT
CAPITAL JOB NO. 7408C0
COSTS (£) APPROVED BUDGET
2011/12
SPEND TO DATE
2011/12
FORECAST OUT-TURN
2011/12 VARIANCE +/ -TO BUDGET EDSCHEME (11/12 ALLOCATION) £217,223 £1,360 £40,000 -£177,223 COMMENTS:
Spend to date is up to 30 April 2011. The Approved Budget excludes any remaining Stars Appeals contribution.
The overall project budget is expected to show a saving, partly due to the lower than forecast tenders.
TIMESCALES
NEXT SIGNIFICANT MILESTONES:
ORIGINAL PROGRAMME DATES
ACTUAL DATES VARIANCE +/- TO ORIGINAL PROG.
START ON SITE September 2009 February 2010 + 5months
OPERATIONAL DATE August 2010 21st April 2011 + 9 months
COMMENTS:
The original programme dates shown above are those given in the “Options for the Emergency Department” paper presented to the Board in May 2008 at Appendix D.
The works on site were planned to take 44 weeks in 6 phases with contract completion 6 December 2010. Various delays and time for extra works (e.g entonox) have been mitigated by re programming to give a revised completion date of 17 December 2010. Final handover was 21st April 2011. Non completion certificates have been issued against the main contractor for current delays. It is expected that the main contractor will be presenting a claim for loss and expense.
APPENDIX B
C
APITALD
EVELOPMENTS–
4
M
ONTHLYR
EPORTING TOT
RUSTB
OARDPROJECT PHASE 3PAEDIATRICS
CURRENT STATUS IN CONTRACT
CAPITAL JOB NO. 7994C0
COSTS (£) APPROVED BUDGET
2011/12
SPEND TO DATE
2011/12
FORECAST OUT-TURN
2011/12 VARIANCE +/ -TO BUDGET PAEDIATRICS SCHEME (11/12 ALLOCATION) £53,275 £52,548 £213,275 +£160,000 COMMENTS:
Spend to date in 2011/12 is up to 30 April 2011. The Approved Budget for 2011/12 excludes any remaining Stars Appeals contribution.
After taking into account VAT recovery at 28%, the final project cost is currently expected to exceed approval by £160,000. This may be mitigated (in part) by liquidated damages charged against the main contractor for delays.
.
TIMESCALES
NEXT SIGNIFICANT MILESTONES:
ORIGINAL PROGRAMME DATES
ACTUAL DATES VARIANCE +/- TO ORIGINAL PROG.
START ON SITE
February 2010 February 2010 NIL
OPERATIONAL DATE
December 2010 30 June 2011 + 6 months
COMMENTS:
The contract completion date of Phase 3 Paediatrics was 6th December 2010. Final handover is expected on 27th May 2011. Non completion certificates have been issued against the main contractor for current delays. As expected, the main contractor has issued a financial claim for loss and expense.
APPENDIX C
C
APITALD
EVELOPMENTS–
4
M
ONTHLYR
EPORTING TOT
RUSTB
OARDPROJECT PRIVATE PATIENT UNIT
CURRENT STATUS COMPLETED –(THISISTHEFINALREPORTFORTHISSCHEME)
CAPITAL JOB NO. 7285C0
COSTS (£) APPROVED BUDGET SPEND TO DATE FORECAST OUT-TURN VARIANCE +/ -TO BUDGET
FUNDING (EXCLUDING
EQUIPMENT) £393,296* £385,106 £393,296 NIL
COMMENTS:
Spend to date is up to 30 April 2011.
Funding comprises: Main contract works (Castleway) £246,000 Post contract works (ETS in house) £17,000
IT works £10,000
Fees and other enabling costs £25,000
VAT (non recoverable) £52,000
Equipment and commissioning costs are also included.
TIMESCALES
NEXT SIGNIFICANT MILESTONES:
ORIGINAL PROGRAMME DATES
ACTUAL DATES VARIANCE +/- TO ORIGINAL PROG.
START ON SITE
September 2010 September 2010 NIL
OPERATIONAL DATE
January 2011 January 2011 NIL
COMMENTS:
APPENDIX D
C
APITALD
EVELOPMENTS–
4
M
ONTHLYR
EPORTING TOT
RUSTB
OARDPROJECT NICURELOCATION AND PARENT’S ACCOMMODATION
CURRENT STATUS IN DESIGN
CAPITAL JOB NO. 7004C0
COSTS (£) APPROVED BUDGET
2011/12
SPEND TO DATE
2011/12
FORECAST OUT-TURN
2011/12 VARIANCE +/ -TO BUDGET EXCHEQUER FUNDING PHASE 1(EXCLUDING EQUIPMENT) £380,000 £920 £380,000 NIL STARS APPEAL PHASE 2FUNDING (EXCLUDING EQUIPMENT) £300,000 £0 £300,000 NIL COMMENTS:
Spend to date is up to 30 April 2011. On completion of the design, the PMB is to make a decision on reuse or replacement of the existing heating system in Wilton Ward (considerations are cost, energy efficiency, maintenance and repair, future disruption/decanting) before tendering.
TIMESCALES
NEXT SIGNIFICANT MILESTONES:
ORIGINAL PROGRAMME DATES
ACTUAL DATES VARIANCE +/- TO ORIGINAL PROG.
IN CONTRACT (PHASE 1 NICU RELOCATION) START ON SITE COMPLETION
October 2011 January 2012
October 2011
January 2012 NIL
IN CONTRACT (PHASE 2 PARENT’S
ACCOMMODATION) START ON SITE COMPLETION February 2012 May 2012 February 2012 May 2012 NIL COMMENTS:
This scheme will be tendered in the August 2011 and completed in two phases.
Phase 1 will see the new NICU located in the former Wilton Ward in SDH Central. Following transfer of the service, Phase 2 will see the former NICU building (along with small extension) will be transformed into four ensuite parents’ bedrooms with supporting facilities (all funded by the Stars Appeal).