Karolien Van Beeck
Summary Introduction Solvency II Example QIS3 SST Product development Comparison References End
Context
I Methodology to obtain profitability of new products
I Profitability and Solvency II
I Specifiy Parameters
I Goal: optimal return
I ´and policyholder
Historic Background
I Solvency II: 3 pilars
I Pillar 1: Quantitative requirements
I Minimal capital requirements
I Solvability capital requirements
I Pillar 2: Supervisor review
Used methods
I QIS3 and European Embedded Value
I Standard formulas
I SST and European Embedded Value
Value measurement of the portfolio
I EEV
I 12 Principes
I MCEV (Market Consistent Embedded Value)
I Future cashflows
I Riskfree
I Adapted profitsharing
Product
I Branch 21 (saving product, universal life type, 0%)
I Profit sharing (added to reserve)
I Death outgo = reserve
Portfolio and assetmix
I Length contracts 20, 25, 35 year (age at entry. 45, 40, 35)
Total No contracts 10.863 Regular premium e58.504.956 Single premium e82.586.017 Total e141.136.686 I Assetmix: 70/30
Balancesheet
Ante
Assets e141.136.686
Liabilities e91.572.269
Overzicht SCR
Principles
I Apply stresstests
I Extract results
I No reducing effect of future profitsharing
I Reducing effect of future profit sharing
I “VaR”
SCR
Life Overview Lifemort e216.764 Lifelong e0,00 Lifedis e0,00 Lifelapse e6.142.083 Lifeexp e3.198.187 Liferev e0,00 LifeCAT e240.311 SCRLife e8.249.150 No diversification e9.797.344 Diversifiction effect e1.548.194Mkt
Mkten KC
Mkt Overview SCR KC int e113.495.581 e106.788.071 eq e13.549.121 e4.347.010 prop e0,00 e0,00 sp e0,00 e0,00 conc e0,00 e0,00 fx e0,00 e0,00 Mkt e114.301.469 e106.876.511 No diversifivcation e127.044.703 e111.135.080 Diversification effect e12.743.234 e4.258.570Summary
I SCR I SCRDef: e0 I SCRLife: e8.249.150 I SCRMkt: e7.424.957 I CoC 6% I e15.600.976 I Economic balance Ante Assets e141.136.686 Liabilities e107.173.245 NAV e33.963.440 I SCR I 9.961.044 I Solvencyratio I 3,41Remarks
I Principle I Risk =BSCR - KC I Big SCR I Marketrisk I SCR under QIS3 = SCRMkt−KCMkt= 7.424.957 I Riskmkt= p (SCRint−(KCint)2+ SCReq−KCeq)2= 11.387.255 I QIS4Principles
I No future profitsharing
I Market risk: cashflows grouped in timebuckets (diversification)
I “Expected shortfall”
SST
Life Overview SST-Lmort e289.791 SST-Llong e0,00 SST-Ldis e0,00 SST-Llapse e8.743.955 SST-Lexp e3.930.842 SST-Lex-opt e0,00 SST-Lreact e0,00 SSTLife e9.591.259 No diversication e12.964.589 Diversification effect e3.373.330I No timebuckets
I Symmetric testing less usefull
I Results Overview SST-Mint e15.306.455 SST-Meq e10.576.296 SSTMarket e20.202.765 No diversification e25.781.620 Diversification-effect e5.578.855
Summary
I SCR I SSTLife: e9.591.259 I SSTMarkete20.202.765 I CoC 6% I e18.353.402 I Economic Balance Ante Assets e141.136.686 Liabilities e109.925.671 NAV e31.211.015 I SCR I e22.363.898 I Solvencyratio I 1,77I Higher SCR’s
I SST less appropriate because of profitsharing
Changing Assetsmix
I Assetsmix 60/40 I Consequence on SCR (QIS3-methodology) I SCRDef: e0 I SCRLife: e8.249.150 I SCRMkt: e15.235.871 I CoC 6% I e16.153.843 I Economic balance Ante Assets e141.136.686 Liabilities e107.726.111 NAV e33.410.574 I Solvencyratio I 1,90Overview
QIS3 70/30 SST 70/30 QIS3 60/40 BSCR e9.961.044 e22.363.898 e17.663.245 CoC e15.600.976 e18.353.402 e16.153.843 Solvencyratio 3,41 1,77 1,90 I Conclusions I Higher SCR using SST I Pct equity%, SCR% I Conclusion I SCR: invest in obligationsI Return : invest in equity
I 8 JUNI 2007. - Wet tot wijziging van de procedure tot vaststelling van de maximale referentierentevoet voor verzekeringsverrichtingen van lange duur (1)
I G. Boender: A hybrid simulation/optimisation scenario model
for asset/liability management; European Journal of Perational Research; 1997
I G. Borremans: De bepaling van de technische intrestvoet bij
de financiering van aanvullende pensioenen; Eindverhandeling
GGS Actuari¨ele Wetenschappen; 2006-2007
I E. Briys, F. de Varenne: On the Risk of Insurance Liabilities: Debunking Some common Pitfalls; The Journal of Risk and Insurance1997, vol. 64 No. 4, 673-694
I CEIOPS-DOC-19/07
I CEIOPS-DOC-22/07
I CEIOPS-FS-13/07
I CFO Forum: European Embedded Value Principles
I CFO Forum: European Guidance on European Embedded
Value Disclosures
I P. Colle: Handboek bijzonder gereglementeerde
verzekeringscontracten; Intersentia; 2005
I DIRECTIVE 2002/83/EC OF THE EUROPEAN
PARLIAMENT AND OF THE COUNCIL of 5 November 2002: concerning life assurance; Official Journal of the European Communities; 19.12.2002
I G. Finkelstein, E. MCWilliam, S. Nagle, P. de Beus, R. van
Leijenhorst, L. Maas, J. Cui: Guarantee and embedded options; Ernst en Young; 2003
I R. Honegger, C. Mathis: Duration of Life Insurance Liabilities and Asset Liability Management;
actuaries.org/AFIR/colloquia/Rome/Honegger Mathis.pdf
I P. Keller: Swiss Solvency Test; Federal Office of Private Insurance Luzern, 2005
I M. Koller: How does Solvency II compare with the Swiss Solvency Test (Public Hearing on Solvency II); Brussels 21.6.2006
I P. Nguyen, R. Portait: Dynamic asset allocation with mean
variance preferences and solvency constraint; Journal of Economic Dynamics and Control; 2002
I H. Ooghe, M. Deloof, S. Manigart: Handboek
bedrijfsfinanciering; Intersentia 2003
I R. Shiller, F. Kon-Ya and Y. Tsutsui: Why Did the Nikkei
Crash? Expanding the Scope of Expectations Data Collection; The Review of Economics and Statistics; 1996
I S. True and K. Foroughi: Financial services (Taking Forward
Embedded Values); Emphasis 2004/3
I Prof. D. Van Berlaer: Grondige Studie Groepsverzekeringen
en pensioenfondsen Deel 2
I D. van Bragt, H. Steehouwer, B. Waalwijk: Market Consistent
ALM For Life Insurerssteps toward Solvency II; OCFR working paper series; 2008
I Prof. F. van den Spiegel: Het beheer van renterisico door middel van duration analyse; Nederlands Instituut voor het Bank en Effectenbedrijf; 1989
I T.J. Watsham and K. Parramore: Quantitative Methods in
Finance; International Business Press; 1997
I S.R. Warrier: Solvency and Capital Adequacy;
Regulatory/Law; Lessons Learned; 2007
I Zurich Financial Services: European Embedded Value; 2005
I http://en.wikipedia.org/wiki/Monte Carlo method#History
I http://www.stock-market-crash.net/1987.htm
I http://www.econreview.com/events/ltcm1998b.htm
I
http://econpapers.repec.org/article/fipfedfel/y 3A1992 3Ai 3Aoct16 3An 3A92-36.htm
I
http://www.cooperativeresearch.org/context.jsp?item=wto free trade 19
I