Paper F3
ACCA
Financial Accounting
Mock Exam 1
Answers
D
Dividends received and repayment of loan are cash flows. The rest of the items are non-cash items.
ANSWER 2
C$
Overdraft per bank statement (12,700)
Less: Unpresented cheques (13,300)
Add: Lodgements/deposits credited ______ 25,600
Bank balance per cash book (positive) ______ (400)
ANSWER 3
A$
Total rent received during the year 810,000
Add: 1/8/20X7 rent received in advance 40,800
Less: 31/7/20X8 rent received in advance 33,500
Less: 1/8/20X7 rent in arrears 39,200
Add: 31/7/20X 35,000
_______ 8 rent in arrears
Total rent receiv 813,100
_______ able for the year ended 31/7/20X8
ANSWER 4
B($137,850 – $2,757)
ANSWER 5
B – FalseA trade discount is not recorded in the financial statements. The reduced cost of purchase after trade discount is recorded.
ANSWER 6
CReceivables
Bal b/d 55,000 Discounts allowed 3,500
Dishonoured cheques 6,500 Irrecoverable Debts 800
Credit sales 612,700 Bank (balance) 607,350
_______ Bal c/d _______ 62,550
674,200
_______ _______ 674,200
D $ Depreciation (80,000 u 15% u 3 years) = 36,000 NBV at time of sale (80,000 – 36,000) = 44,000 Proceeds = 39,000 ______ Proceeds – NBV = (5,000) ______
ANSWER 8
CANSWER 9
CClosing inventory is 160 units. Using FIFO, 150 of these are deemed to be part of the final delivery, and therefore they are valued at $22.30 per unit = $3,345. The remaining 10 units are deemed to be part of the previous delivery and are therefore valued at $22.20 per unit = $222.
Thus total value is $3,567.
ANSWER 10
BSales Tax
Bank (part payment on account
to the tax authority) 10,400
Bal b/d
22,900
Purchases (sales tax element) 369,000 Sales (sales tax element) 387,500
Purchases returns (sales tax element) 9,975 Bal c/d 40,975 _______ _______ 420,375 _______ _______420,375 Bal b/d 40,975
ANSWER 11
A $92,000Less: Overprovision of previous year’s $3,000
ANSWER 12
AB
Current Account – Pete
Drawings 7,300 Bal b/d 15,750 Profit Share 63,900 Bal c/d _______ _______72,350 79,650 79,650 Bal b/d 72,350
ANSWER 14
APlant & machinery Cost 160,000
Acc Depn (57,600) _______ NBV 102,400 u 20% = $20,480
ANSWER 15
DANSWER 16
AANSWER 17
D Payables $ $ Bank 127,569 Bal b/d 11,564Bal c/d _______ 12,826 Purchases (Balancing figure) _______ 128,831
140,395
_______ _______ 140,395
Bal b/d 12,826
Opening inventory + Purchases – Closing inventory = Cost of sales $5,288 + $128,831 – $4,184 = $129,935
C
IAS 10 dividends proposed after year end not included in financial statements.
ANSWER 19
ASuspense a/c
$ $
Bal b/d 420 Incorrect Jnl entry 800
Cash Sale omitted Bal c/d 80 300 ___ ___ 800 ___ 800___ Bal b/d 300
ANSWER 20
DANSWER 21
DANSWER 22
AANSWER 23
CClosing Capital = Opening Capital + Profit – Drawings 104,864 = 96,578 + 34,050 (Bal fig) – 25,764
ANSWER 24
DANSWER 25
C $Profit for the year 300,000
+ Depreciation charges 38,000
í Increase in inventory (8,000)
í Payments for non current assets (80,000)
+ Issue of shares 100,000
_______
Increase in cash and bank 275,000
C
ANSWER 27
BANSWER 28
D A B C Total $ $ $ $Profit for the year
Salary 12,000 18,000 24,000 54,000 Interest on capital 5,000 7,000 12,000 _______ 24,000 Share of profit 150,000 _______ _______ 120,000 ______ 30,000 300,000 Bal figure_______ 167,000 145,000 66,000 378,000
Guaranteed minimum profit share
3,000 _______ _______ (2,400) ______ (600) 170,000 _______ _______ 142,600 ______ 65,400
ANSWER 29
CANSWER 30
BANSWER 31
AANSWER 32
AMax Ruby Billy Max Ruby Billy
Goodwill 18,000 18,000 9,000 Bal b/d 30,000 Revaluation 40,000 60,000 – Bal c/d 70,000 69,000 Goodwill 18,000 27,000 – Bal c/d – – 9,000 88,000 87,000 9,000 88,000 87,000 9,000 Bal b/d 9,000 Bal b/d 70,000 69,000
C Ordinary shares 75c $150,000 = 200,000 shares SOCIE $
Interim dividend 200,000 shares u 10c 20,000
Final dividend 200,000 shares u 25c 50,000
Preference dividend $75,000 u 5% ______ 3,750
73,750 Statement of Financial Position
Dividend payable 50,000
______ As final dividend is declared prior to year end it is included in Financial Statements.
ANSWER 34
CBank
$ $
Interest Rec’d 153 Bal b/d 422
Bal c/d 269 ___ ___ 422 ___ 422___ Bal b/d 269 $
Balance per Bank Statement 553 Bal Fig
Less: Unpresented cheques (822)
___ Balance (269) ___
ANSWER 35
A SOCIE $ Ordinary Shares 200,000 @ 10c 20,000Irredeemable Preference Shares $20,000 u 20% ______ 4,000
24,000 ______
Statement of Financial Position
Dividends payable Ordinary Shares 200,000 @ 10c $20,000
D
Bonus issue does not appear in cash flow. Cash from financing activities
$
Rights issue 60,000
Receipt 8% loan note 65,000
Payment 10% loan note (40,000) ______ 85,000
ANSWER 37
D $ Sales 150,000 100% Cost of sales Opening inventory 12,500 Purchases 126,500Less: Closing inventory (19,000) Bal Fig
(120,000) 80% Gross profit 30,000 20%
ANSWER 38
BANSWER 39
AANSWER 40
AANSWER 41
D $68,566 + $99 = $68,665ANSWER 42
CStatement of cash flows should show dividends paid. $50,000 proposed dividend 2007
B $ $ Cost of inventory 41,875 Damaged items: Cost 1,960 _____
Expected sale value 1,200
Less cost of repairs 360
_____
Net realisable value _____ 840
Write down ($1,960 – $840) 1,120
______
Inventory valuation ______ 40,755
ANSWER 44
CNo current liability since repayment after 12 months and interest is paid monthly within each month.
ANSWER 45
DANSWER 46
B $ Inventory 22,300 Receivables 42,650Allowance for receivables (1,570)
______ ______ 41,080 63,380 ______