McGraw-Hill/Irwin Copyright © 2012 by The McGraw-Hill Companies, Inc. All rights reserved.
Things to Absorb, Read, and Do
Things to absorb - Everything, plus remember some material from previous chapters. This chapter applies Chapter’s 6, 7, and 12, Risk and Return concepts to the market value Balance Sheet of Corporations. The basic task is to calculate the return on a portfolio, where the portfolio consists of the securities issued by a single company (i.e., their long term debt and equity aka., equation 13-1a on page 378). You should be able to convert a book value balance sheet to a market value balance sheet.
Things to Read - Read Chapter 13, and be prepared to re-read parts of Chapter 3, 6, 7, and 12.
Things to Do - Make 100 on the quiz. There are only 19 End of Chapter Questions, be able to answer all of them.
3-2
Contact Information
Professor:
Charles Hodges
Webpage: D2L
Phone: (678) 839-4816, (770)301-8648
Email: D2L and [email protected]
Office: Not Applicable
Office Hours:Not Applicable
3-3 13-4
The WACC and Company
Valuation
The required rate of return on a firm’s projects can be calculated using the weighted-average
cost of capital.
The weighted-average cost of capital (WACC) is the after-tax return the company needs to earn in order to satisfy all its security holders.
Why Cost of Capital Is Important
We know that the return earned on assets depends on the risk of those assets
The return to an investor is the same as the cost to the company
Our cost of capital provides us with an indication of how the market views the risk of our assets
Knowing our cost of capital can also help us determine our required return for capital budgeting projects
14-5
WACC relation to risk
Assets = Liabilities + Equity
Implies
Return on (Assets) = Return on (Liabilities + Equity)
Risk (Assets) = Risk (Liabilities + Equity)
The Weighted Average Cost of
Capital
We can use the individual costs of capital that we have computed to get our “average” cost of capital for the firm.
This “average” is the required return on the firm’s assets, based on the market’s perception of the risk of those assets
The weights are determined by how much of each type of financing is used
Calculating WACC
If there are 3 (or more) sources of financing, simply calculate the weighted-average after-tax return of each
security type.
13-9
Cost of Capital Estimation Worksheet WACC = wd* rd * (1-t) + ws re
wd = Percent of Debt = Low estimate ___________ High estimate _____________ rd = Yield to Maturity on Debt = Low estimate _________ High estimate _________ t = Tax Rate = Best Guess ____________________
ws = Percent of Equity = Low estimate ___________ High estimate ____________ (note, ws + wd = 100%
re1 = required return on stock using Dividend Growth Model d1 = Stock Price =
Growth rate = Low estimate ___________ High estimate ____________ d1/p0+ g = Low estimate ___________ High estimate ____________ re2 = required return on stock using Capital Asset Pricing Model krf = _________________ Market Risk Premium = ______________ Beta = Low estimate ___________ High estimate ____________ krf + B *(MRP) = Low estimate ___________ High estimate ____________ re3 = required return on stock using Bond Yield + 4% = ______________ Overall estimate for required return on stock =
Low estimate ___________ High estimate ____________
Low Estimate WACC = _______= wd______* rd ______* (1-t______) + ws______ re________ High Estimate WACC = _______= wd______* rd ______* (1-t______) + ws______ re________ Best Estimate WACC = _______= wd______* rd ______* (1-t______) + ws______ re________
Taxes and the WACC
We are concerned with after-tax cash flows, so we also need to consider the effect of taxes on the various costs of capital Interest expense reduces our tax liability
This reduction in taxes reduces our cost of debt
After-tax cost of debt = RD(1-TC)
Dividends are not tax deductible, so there is no tax impact on the cost of equity
WACC = wERE+ wDRD(1-TC)
14-10
13-11
Company Cost of Capital
Company Cost of Capital
• The opportunity cost of capital for the firm’s existing
assets. The minimum acceptable rate of return when the firm expands by investing in average-risk projects.
Capital Structure
• The mix of long-term debt and equity financing.
Used to value new assets that have the same risk as the old ones.
Contact Information
Professor:
Charles Hodges
Webpage: D2L
Phone: (678) 839-4816, (770)301-8648
Email: D2L and [email protected]
Office: Not Applicable
Office Hours:Not Applicable
13-13
Company Cost of Capital
The company cost of capital is a weighted average of returns demanded by debt and equity investors.
13-14
Calculating WACC
If there are 3 (or more) sources of financing, simply calculate the weighted-average after-tax return of each
security type.
If the firm issues preferred stock:
Computing WACC
WACC = w
ER
E+ w
PR
P+w
DR
D(1-T
C)
w
E= $E/($E+$P+$D), or will be given
wP=$P/($E+$P+$D)
wD=$D/($E+$P+$D)
R
E= Rf + B(MRP) = Rf + B (Rm-Rf) = D1/P0
+ g = (D0(1+g))/P0 + g
R
P= Dividend/ Price
R
D= Yield to maturity on debt
T
C, will be given
Company Cost of Capital:
Example
Macrosoft, Inc. has issued long-term bonds with a present value of $25 million and a yield of 8%. It currently has 12 million shares outstanding, trading at $20 each, offering an expected return of 14%. What is the firm’s cost of capital?
13-17
Weighted Average Cost of Capital
For proper valuation we must value the firm’s
after-tax cash flows.
Why is it important to account for taxes?
13-18
Weighted Average Cost of Capital
The WACC provides a firm’s after-tax cost of
capital.
Where:
Tc = The firm’s average tax rate
13-19
Calculating WACC
A firm’s WACC is calculated in 3 steps:
1. Calculate the value of each security as a proportionof firm value.
2. Determine the required rate of return on each security.
3. Calculate a weighted average of the after-tax return on the debt and return on the equity.
13-20
Calculating WACC: Example
What is the WACC for a firm with $30 million in outstanding debt with a required return of 8%, 8 million in equity shares outstanding trading at $15 each with a required return of 12%, and a tax rate of 35%?
1. 2.
13-21
Calculating WACC
If there are 3 (or more) sources of financing, simply calculate the weighted-average after-tax return of each
security type.
If the firm issues preferred stock:
13-22
Calculating WACC: Example
Consider a firm with $8 million in outstanding bonds, $15 million worth of outstanding common stock, and $5 million worth of outstanding preferred stock. Assume required returns of 8%, 12%, and 10%, respectively, and a 35% tax rate.
1. 2. 3.
WACC and NPV
In our previous example, we calculated the
firm’s WACC to be 9.7%
Would NPV be positive or negative if:
• We invested in a project offering a 9% return? • We invested in a project offering a 10% return? • We invested in a project offering a 9.7% return?
Measuring Capital Structure
When estimating WACC, use market values, not
book values.
Market Value of Debt
• Present Value of all coupons and principal, discounted
at the current YTM.
Market Value of Equity
• Market price per share multiplied by the number of
Contact Information
Professor:
Charles Hodges
Webpage: D2L
Phone: (678) 839-4816, (770)301-8648
Email: D2L and [email protected]
Office: Not Applicable
Office Hours:Not Applicable
3-25
Computing WACC
WACC = w
ER
E+ w
PR
P+w
DR
D(1-T
C)
w
E= $E/($E+$P+$D), or will be given
wP=$P/($E+$P+$D)
wD=$D/($E+$P+$D)
R
E= Rf + B(MRP) = Rf + B (Rm-Rf) = D1/P0
+ g = (D0(1+g))/P0 + g
R
P= Dividend/ Price
R
D= Yield to maturity on debt
T
C, will be given
13-27
Measuring Capital Structure:
Example
If a firm’s bonds pay a 5% coupon and mature in 3 years, what is their market value, assuming a 7% yield to maturity? Assume the bond has a $1,000 par value.
13-28
Calculating Expected Returns
To calculate the WACC, we must first calculate the rates of return that investors expect from each security.
• Expected returns on bonds • Expected returns on common stock • Expected returns on preferred stock
13-29
Expected Return on Bonds
The risk of bankruptcy aside, the yield to
maturity represents an investor’s expected
return on a firm’s bonds.
Cost of Debt
14-30
Expected Return on Common
Stock
Estimating r
equityusing CAPM:
Example: A firm’s beta is 1.5, Treasury bills currently yield 4%, and the long-run market risk premium is 8%. What is the firm’s cost of equity?
Expected Return on Common
Stock
Estimating r
equityusing the DDM:
Example: A firm’s shares are trading for $45 per share. The firm is expected to pay a $2 per share dividend at the end of the year. What is its expected return on equity assuming a 9% constant growth rate?
Cost of Equity
14-33
13-34
Expected Return on Preferred
Stock
A preferred stock that pays a fixed annual
dividend is no more than a simple perpetuity.
13-35
Expected Return on Preferred
Stock: Example
If a share of preferred stock sells for $40 and it pays a dividend of $3 per share, what is the expected
return on that share of stock?
Contact Information
Professor:
Charles Hodges
Webpage: D2L
Phone: (678) 839-4816, (770)301-8648
Email: D2L and [email protected]
Office: Not Applicable
Office Hours:Not Applicable
13-37
WACC Pitfalls
The WACC is appropriate only for projects that have the same risk as the firm’s existing business.
Upward/Downward Adjustments
Altering Capital Structure
• Two costs of debt finance: Explicit and Implicit
Divisional and Project Costs of
Capital
Using the WACC as our discount rate is only appropriate for projects that have the same risk as the firm’s current operations
If we are looking at a project that does NOT have the same risk as the firm, then we need to determine the appropriate discount rate for that project Divisions also often require separate
discount rates
14-38
The Pure Play Approach
Find one or more companies that specialize in the product or service that we are considering Compute the beta for each company Take an average
Use that beta along with the CAPM to find the appropriate return for a project of that risk Often difficult to find pure play companies
Subjective Approach
Consider the project’s risk relative to the firm overall
If the project has more risk than the firm, use a discount rate greater than the WACC
If the project has less risk than the firm, use a discount rate less than the WACC
You may still accept projects that you shouldn’t and reject projects you should accept, but your error rate should be lower than not considering differential risk at all
Example: Subjective
Approach
Risk Level Discount Rate
Very Low Risk WACC – 8%
Low Risk WACC – 3%
Same Risk as Firm WACC
High Risk WACC + 5%
Very High Risk WACC + 10%
14-41
Flotation Costs
The required return depends on the risk, not how the money is raised
However, the cost of issuing new securities should not just be ignored either
Basic Approach
Compute the weighted average flotation cost
Use the target weights because the firm will issue securities in these percentages over the long term
14-42
13-43
Altering Capital Structure:
Example
What is the WACC for a firm with $100 million in debt requiring a 6% return and $400 million in equity requiring a
10% return? Assume a tax rate of 35%.
What if the firm borrows an additional $150 million to retire some of its shares, but investors now demand 9% on the debt
and 12% on equity?
13-44
Valuing Entire Businesses
We can treat entire companies like giant projects
and value them using the WACC.
Free Cash Flow
Cash flow that is not required for investment in fixed assets or working capital and is therefore
13-45
Valuing Entire Businesses
13-46
Valuing Entire Businesses: Example
Use the following information to calculate the value of a business that your firm is considering acquiring.
Firm’s WACC: 12.5% Firm’s Cash Flows • $1 million FCF, years 1-4
• $1.05 million FCF, year 5 • 5% growth after 4 years