Navios Group
2013 Investor Day
February 19, 2013
This presentation contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and Navios Holdings’ growth strategy and measures to implement such strategy, including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. Such statements include comments regarding expected revenues and time charters. Although Navios Holdings believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Holdings. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for dry bulk vessels, competitive factors in the market in which Navios Holdings operates; risks associated with operations outside the United States; and other factors listed from time to time in Navios Holdings’ filings with the Securities and Exchange Commission. Navios Holdings expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Navios Holdings’ expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. The Company makes no prediction or statement about the performance of its common stock. For the selected financial data presented herein, Navios Holdings compiled consolidated statements of operation and selected balance sheets for the relevant periods.
EBITDA represents net income plus interest and finance costs plus depreciation and amortization and income taxes, if any, unless otherwise stated. EBITDA is a “non-GAAP financial measure” and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with accounting principles generally accepted in the United States or as a measure of profitability or liquidity. EBITDA is presented to provide additional information with respect to the Company's ability to satisfy its obligations including debt service, capital expenditures, working capital requirements and payment of dividends. While EBITDA is frequently used as a measure of operating results and the ability to meet debt service requirements, the definition of EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation.
Navios South American Logistics Inc.
Logistics
• 9.250% Unsecured Bonds Due
2019
CUSIP 63938NAB0 Navios Maritime Acquisition Corp.
Tanker
• NYSE: NNA
• 8.625% Secured Bonds Due 2017
CUSIP 63938MAB2
Navios Group: Investment Opportunities
Navios Maritime Holdings Inc.
Dry Bulk
• NYSE: NM
• 8.875% Secured Bonds Due 2017
CUSIP 639365AD7
• 8.125% Unsecured Bonds Due 2019
CUSIP 639365AF2
Navios Maritime Partners L.P.
Dry Bulk
• NYSE: NMM • 12.64% Yield
Angeliki Frangou Chairman & CEO
George Achniotis CFO Navios Holdings
Ted C. Petrone President
• 20 years experience in the shipping
industry
• Chairman and CEO of Navios since
August 2005
• Previously founded two private
shipping companies
• CFO since April 2007
• PwC partner in charge of shipping
practice in Greece
• UK Chartered Accountant
• 19 years experience in the accounting
profession
• Joined Navios in 2006
• Previously, SVP responsible for the commercial activities and the FFA trading desk
• Over 35 years of experience in the
shipping industry
• Joined Navios in 1980
Stratos Desypris
CFO Navios Maritime Partners
Yannis Karyotis CFO Navios Logistics
Leonidas Korres
CFO Navios Maritime Acquisition
• Chief Financial Controller for Navios Maritime Holdings, since 2006
• 9 years of experience in the accounting profession
• Joined Navios in 2006
• Project leader at The Boston
Consulting Group for five years
• MBA from INSEAD and MSc in
Finance and Economics from London School of Economics
• Joined Navios in 2011
• Served as Special Secretary for Public
Private Partnerships in the Ministry of Economy & Finance of the Hellenic Republic
• Former Senior Financial Advisor for
KPMG Corporate Finance
• Joined Navios in 2010
Presenting Today
4
Navios Maritime Holdings
Price
(1)Yield
(1)Amount
NYSE: NM
$3.84
6.25%
8.875% Secured Bonds Due 2017
CUSIP 639365AD7
$100.75
8.67%
$488M
8.125% Unsecured Bonds Due 2019
CUSIP 639365AF2
$86.75
11.22%
$350M
Creating Shareholder Value: Navios Group
Navios Maritime Acquisition Corp. (NYSE: NNA)
• Navios entity in tanker sector
• Fleet of 29 vessels: 20 product tankers, 7 VLCC, 2 chemical tankers
• Acquired product tankers for historically low values
• Developing leading company in tanker sector
• FY 2012 EBITDA: $97.5 million
• Market value of NM ownership: $83.7 million
• Annual dividend: $0.20; 6.2% yield
Navios Maritime Holdings Inc.
(NYSE: NM)
• Controls 48-vessel drybulk fleet; 30 owned and 18 long term chartered-in vessels
• Flexible business model; Opportunity from market intelligence
• Stable cash flow from charter-out contracts >12 months and Short-Term Charters, COAs and FFAs
• FY 2012 EBITDA: $390.0 million
• NM: Share price: $3.84
• Annual dividend: $0.24; 6.3% yield
Navios Maritime Partners L.P. (NYSE: NMM)
• Focused on long-term charter business in the drybulk sector
• MLP with high dividend payout model
• Fleet of 21 dry bulk vessels of 2.3 M DWT
• NM receives incentive distributions through the wholly owned GP
• FY 2012 EBITDA: $177.4 million
• Market value of NM ownership: $217.8 million
• Annual dividend: $1.77; 12.65% yield
Navios South American Logistics • Integrated wet and dry logistics operator in
Hidrovia Region
• Core operations:
- Port Terminal facilities with storage
- Barging (wet and dry)
- Cabotage business
•Expansion into mineral commodities
•FY 2012 EBITDA: $48.1 million 23.4% NM Ownership 54.0% NM Economic Interest 63.8% NM Ownership 5 $2.09/ share $0.81/ share
■ Conservative Balance Sheet
⎯ 42% leverage ratio
⎯ $352.6 million of liquidity
⎯ $282.6 million cash
■ Substantial Reduction in Cash Breakeven
⎯ 16% since year end 2012 over 2010
⎯ 8% since year end 2012 over 2011
■ Substantial Increase in Open Days as Cycle is Turning
⎯ 46.8% fixed for 2013
⎯ 8.6% fixed for 2014
■ Reduction of G&A by 12% ($6.0 million)
− Due to the restructuring of the credit default insurance
■ Continued Access to Capital
⎯ Capital Markets - $88 Million Add-on 8 7/8% Ship Mortgage Notes Due 2017
⎯ Bank financing - Navios Serenity / refinancing the existing debt of the Navios Astra
■ No Near-Term Capex or Debt Maturity Requirement
⎯ No unfunded acquisition commitments
⎯ Next material debt maturity is 2017
■ Continued Development of Navios Partners, Navios Acquisition and Navios Logistics
2012 Key Developments
7
Navios Holdings restructured its credit default insurance, receiving $242.1 million of value:
− $175.4 million lump sum cash payment attributable to defaulted charterers and excess cash
compensation
− $ 25.5 million net present value
(1)benefit of lump sum cash payment
− $ 41.2 million in revenue covered by restructured credit default insurance
• Insurance from AA rated insurance company in the EU on a pooled basis with NMM
• Revenue from investment grade counter parties
Navios Holdings provides $20.0 million in supplemental coverage to NMM
Note: All amounts are as of November 15, 2012; Revenue is presented net of applicable commissions and mitigation rates (1) NPV analysis assumes a discount rate of 8.0% and a seven-year period
(2) The maximum cash recovery under the pool insurance arrangement is $120.0 million
(3) Assumed mitigation rates per day of $15,000 for Capesize, $10,000 for Panamax, and $8,000 for Ultra Handymax vessels
$242.1 million aggregate benefit net of the $20 million supplemental coverage results in
107% insurance coverage
(2)(old insurance policy coverage = $207.4 million)
Significant potential upside; For every $1,000 above mitigation rates
(3)= $3.3 million
8 8 8 ($ million) December 31, 2012 Cash (1) 282.6 Debt (2) 1,358.2 Shareholders' Equity 1,196.9 Capitalization (3) 2,555.1
Net Debt / Capitalization 42%
Navios Holdings’ Liquidity Position
Revolving Credit Facilities 74.4
Drawn Portion (4) (4.4)
Undrawn portion 70.0
Cash (1) 282.6
Total Navios Holdings’ Liquidity 352.6
(1) Includes $24.7 million of restricted cash
(2) Includes $200.6 million debt of Navios Logistics (3) Excludes noncontrolling interest
(4) Drawing under facilities as of December 31, 2012
(5) Extending maturity of $28.5 million bank debt to 2017 in July 2012
36 509 635 0 100 200 300 400 500 600 700 2013 2014 2015 2016 2017 2018 2019+
Debt Maturity
($ ‘m) (5)Strong Liquidity Position
9 $6,863 $1,356 $5,381 $25,281 $13,411 $31,307 $25,595
• Breakeven includes operating costs of owned fleet (including drydock), charter-in expenses for charter-in fleet, general and administrative expenses including credit default insurance expenses, interest expense and capital repayments (excludes COAs, short term charters and FFAs) • Total Available Days of Core Fleet: 15,025 for 2013
• Data Before Insurance Restructuring are as of November 15, 2012 (1) All 2013 capital repayments are prepaid within Q1 2013
2014 8.6% Fixed
2013 46.8% Fixed
Average Contracted Daily Charter-Out Rate
Opex (incl. drydocking) + Charter-in Costs General & Administrative Expenses Interest Expense
Cost
Revenue
$13,600
2013E 2013 E 2014 E 2013 48.3% Fixed 2014 24.1% FixedBefore Insurance Restructuring After Insurance Restructuring
Cash Breakeven
Capital Repayments (1) Fully Loaded Cost Fully Loaded Cost17 Capesize 10 Panamax 19 Ultra-Handymax 2 Handysize 10 Vessels 1.77 million DWT 5 Vessels 0.39 million DWT 14 Vessels 0.75 million DWT 1 Vessel 0.04 million DWT 30 Owned 2.95 million DWT 7 Vessels 1.27 million DWT 5 Vessels 0.47 million DWT 5 Vessels 0.34 million DWT 1 Vessel 0.04 million DWT 18LT Charter-In 2.12 million DWT (2) 4 Vessels 0.72 million DWT 2 Vessels 0.16 million DWT 4 Vessels 0.24 million DWT 1 Vessel 0.04 million DWT 11 Purchase Options 1.16 million DWT
Charter-in strategy allows fleet expansion with zero capital outlay
& future ownership via purchase options
Navios Group
(3)controls 98 vessels
69 dry bulk
(7.3 million DWT) and 29 tankers (3.3 million DWT)
(1) Excludes Navios Logistics’ fleet
(2) Includes 11 vessels that have purchase options
(3) Navios Group is composed of Navios Holdings (NM), Navios Partners (NMM) and Navios Acquisition (NNA). Excludes Navios Logistics’ fleet
Navios Holdings Controls 48
(1)Vessels (5.1 million DWT)
44 Vessels Currently Operating (4.7 million DWT)
Average Age: 6.0 years
10
11 $25,281 $31,307 $13,411 $25,595 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 2013 2014
Average Daily Charter-out Rate
After Restructuring
Long-Term Contracted Revenue
Contracted Revenue
(1)After Restructured Credit Default Insurance
2012 $266.6 million
Cash Settlement $175.4 million
2013 $93.2 million
2014 $32.7 million
(1) Excludes CoAs, Kleimar controlled fleet, Navios Logistics’ Fleet
48.3% 24.1% 46.8% 8.6% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2013 2014 Before Restructuring
Before Restructuring After Restructuring
Contracted Days
$13,927 $25,281 $13,411 $10,000 $12,000 $14,000 $16,000 $18,000 $20,000 $22,000 $24,000 $26,000 $28,000 2013
Efficient, Low Cost Operator
Favorable Long-Term Charter-in Contracts
(2)LTM Average Daily Operating Costs / Vessel
(including dry-docking)
Established reputation as strong operating history allow for favorable charter contract terms and rates Strong relationships allow for attractive charter-in rates
with no capital outlay, low breakeven Navios insured for entirety of contracted
chartered-out/charter-in spread Opex is approximately 24% less than industry average due
to a modern, efficient fleet with strong in-house technical management
Navios Holdings benefits from technical management services provided to affiliates
$4,335 $5,672 $0 $1,000 $2,000 $3,000 $4,000 $5,000 $6,000
Navios Average per Vessel
Industry Average per Vessel
$/
D
ay
(1) Source: Drewry Shipping Consultants October 2012 (2) Excludes Kleimar controlled vessels
(1)
$
/Da
y
12
Av. Charter-in Av. Charter-out before restr. Av. Charter-out after restr.
Dry Bulk Industry
14
Baltic Exchange Dry Index* 2002 – 2013
BDI October 2008 to date BDI 2002 to date
15
GDP Growth Driven by Emerging Economies
Source: IMF January 2013
5.5 5.9 3.5 4.1 1.4 2.2 (2.0) 0.0 2.0 4.0 6.0 8.0 10.0 12.0 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Emerging and developing economies World Advanced economies
IMF Latest Revisions of GDP Growth (%) January 2013 October 2012
World GDP 2013 ▼ 3.5 3.6 2014 4.1 4.1 Advanced economies GDP 2013 ▼ 1.4 1.5 2014 ▼ 2.2 2.3 Emerging markets GDP 2013 ▼ 5.5 5.6 2014 5.9 5.9 %
16 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 1980 1985 1990 1995 2000 2005 2010 T ra d e ( M ill io n T o n s)
Upside:
India
Source: Drewry Shipping Consultants Ltd.
World Dry Bulk Trade 1980 - 2013
2.8%
5.4%
China admitted
to the WTO
Berlin wall falls
1.1%
Fo
17
Worldwide Urbanization and Rising Incomes
Global urban populations are expected to increase substantially by 2050 along with
incomes per capita leading to increased metal demand.
Source: Rio Tinto and UN
Growth in incomes and urban populations support increased metal demand
which will increase seaborne movements of raw materials.
42% 51% 67% 0 1 2 3 4 5 6 7 8 9 10 B il li ons
World urbanization will continue to grow: 6.3B urban residents by 2050
18
Million tons
Iron Ore
Steel Production Domestic Production Imports
2006 580 YoY% 326 YoY% 421 YoY%
2007 707 22% 384 18% 488 16% 2008 785 11% 444 16% 500 2% 2009 873 11% 630 42% 567 13% 2010 1,065 22% 619 -2% 626 10% 2011 1,315 24% 687 11% 683 9% 2012 1,329 1% 745 9% 717 5%
2013 through Jan 72E 1%E 66 10% 60E 5%E
2013E 1,295E -3%E 795E 7%E 744E 4%E
Sources: UN, World Steel Association, World Bank,
National Bureau of Statistics of China/Mysteel, Credit Suisse, SSY
Chinese Urbanization & Steel Production
26% 49% 77% 0 0.2 0.4 0.6 0.8 1 1.2 1.4 1.6 B il li ons
China's urbanization will continue to grow
Urban Rural -200 -100 0 100 200 300 400 2013f 2014f 2015f 2016f M T/yr
Change in Iron Ore Supply
cumulative change from 2012 levels
19 6.4% 6.2%
0.0%
10.0%
20.0%
Total Dry Bulk Fleet
Dry Bulk Industry Age Profile
(2)(% DWT)
20+ Years 25+ Years
Aging Fleet + Restricted Credit + High Scrap Price =
Accelerated Scrapping(1)
• 2009 scrapping ≈ 2.4% of fleet DWT (10.0 million DWT) • 2010 scrapping ≈ 1.3% of fleet DWT (5.8 million DWT) • 2011 scrapping ≈ 4.2% of fleet DWT (22.3 million DWT) • 2012 scrapping ≈ 5.5% of fleet DWT (33.7 million DWT) • 2013 scrapping ≈ 0.54% of fleet DWT (3.7 million DWT)
- Projected 2013 scrapping: 29 million DWT or 4.3%
• 2009 total dry bulk fleet ≈ 458.6 million DWT - Non delivery ≈ 40% • 2010 total dry bulk fleet ≈ 536.6 million DWT - Non delivery ≈ 38% • 2011 total dry bulk fleet ≈ 615.6 million DWT - Non delivery ≈ 30% • 2012 total dry bulk fleet ≈ 679.0 million DWT - Non delivery ≈ 30% • Net fleet growth for 2009 = 9.8%
• Net fleet growth for 2010 = 16.5% • Net fleet growth for 2011 = 14.4% • Net fleet growth for 2012p = 10.3%
(1) Source: Clarksons
(2) Source: SSY Dry Bulk Forecaster, February 2013
Bulk Carrier Demolition
(1)Year Total Demolition (m dwt) Demolition as % of Fleet 1998 12.2 4.60% 1999 9.1 3.40% 2000 4.5 1.60% 2001 8.1 2.80% 2002 6.0 2.00% 2003 4.1 1.40% 2004 0.3 0.10% 2005 0.9 0.30% 2006 1.8 0.50% 2007 0.4 0.10% 2008 5.0 1.20% 2009 10.0 2.37% 2010 5.8 1.26% 2011 22.3 4.17% 2012 provisional 33.7 5.48% 2013 Through 02/15/13 3.7 0.54% 2013 Projected 29.0 4.3%
Scrapping Dynamics
12.6% (85.7m dwt)20 95.9 97.8 138.9 101.2 50.5 30.9 0 20 40 60 80 100 120 140 As of Jan 1, 2012 As of Jan 1, 2013 Source: Clarksons
2013 • 17.4 million DWT projected; 8.1 million actual DWT delivered (54% non-delivery by DWT-preliminary) • 95 actual deliveries, 239 newbuilds projected (60% non-delivery by # of vessels -preliminary)
2012 • 138.9 million DWT projected; 98.2 million actual DWT delivered (29% non-delivery by DWT) • 1,192 actual deliveries, 1,665 newbuilds projected (28% non-delivery by # of vessels)
2011 • 137.3 million DWT projected; 95.9 million actual DWT delivered (30% non-delivery by DWT) • 1,147 actual deliveries, 1,691 newbuilds projected (32% non-delivery by # of vessels)
2010 • 125.6 million DWT projected; 77.9 million actual DWT delivered (38% non-delivery by DWT) • 957 actual deliveries, 1,528 newbuilds projected (38% non-delivery by # of vessels) 2009 • 71.3 million DWT projected, 43.1 million actual DWT delivered (40% non-delivery by DWT)
• 546 actual deliveries, 962 newbuilds projected (43% non-delivery by # of vessels)
Orderbook by year of delivery
M il li on D WT 2011 2012 2013 2012 2013 2014 Before non-delivery Actual non-delivery 41.4mdwt
Dry Bulk Orderbook
Before non-delivery Actual non-delivery 41.1mdwt
•
2013 projected deliveries
(before non-delivery) is
currently 101.2 million
DWT
•
Based on the last two
years trend, estimated
deliveries for 2013 are
approximately 70 million
DWT
21 -1.4% -0.8% 1.4% 1.0% 1.2% 1.5% -0.2% 3.1% -5.3% -4.0% -6.6% -4.6% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013E
Dry Bulk Demand Growth (%) – Net Fleet Growth (%)
0.4%
-1.3%
Seaborne Dry Bulk Supply/Demand Balance
0 2000 4000 6000 8000 10000 12000 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Baltic Dry Index
Source: SSY , Baltic Exchange, 2013 Projections SSY, Drewry
2013 Projection
Range
Earnings Highlights
($ ‘000 except per share data) Three months Ended December 31, 2012 Three months Ended December 31, 2011 Y-O-Y Variance Year Ended December 31, 2012 Year Ended December 31, 2011 (5) Y-O-Y Variance Revenue 128,457 168,420 (24%) 616,494 664,225 (7%) EBITDA 205,562 (1) 63,914 (2) 222% 389,986 (3) 245,889 (4) 59% Net Income 146,614 (1) 11,816 (2) 1,141% 165,988 (3) 42,267 (4) 293% Basic EPS 1.44 (1) 0.11 (2) 1,209% 1.62 (3) 0.40 (4) 305%(1) EBITDA for the three months ended December 31, 2012 is positively affected by a $161.2 million gain from defaulted charters’ compensation and related accounts, net. Net Income and Basic EPS for the three months ended December 31, 2012 are affected by the item described above and a $4.1 million accelerated amortization of intangibles.
(2) EBITDA, Net Income and Basic EPS for the three months ended December 31, 2011, include $1.7 million accounting loss related to the settlement in shares of part of the outstanding receivables from Korea Line Corporation.
(3) EBITDA for the year ended December 31, 2012 is affected by (i) a $161.2 million gain from defaulted charters’ compensation and related accounts, net; and (ii) a $0.3 million gain on the sale of the Navios Buena Ventura to Navios Partners. Net Income and Basic EPS for the year ended December 31, 2012 are affected by the items described above and a $4.1 million accelerated amortization of intangibles.
(4) EBITDA, Net income and Basic EPS for the year ended December 31, 2011, are affected by (i) a $21.2 million of expenses relating to the bond extinguishment in January 2011, (ii) a $35.3 million loss on deconsolidation of NNA, (iii) a $38.8 million gain on sale of Navios Luz and Navios Orbiter to Navios Partners and (iv) a $1.7 million accounting loss related to the settlement in shares of part of the outstanding receivables from Korea Line Corporation.
(5) The effect of NNA is excluded.
22
NM Strong Balance Sheet
Selected Balance Sheet Data
(in $'000)December 31, 2012 December 31, 2011
Cash & cash equivalents (incl. restricted cash) 282,572 177,495
Other current assets 185,365 193,479
Deposit for vessel acquisitions - 63,814
Vessels, port terminal and other fixed assets, net 1,746,493 1,767,946
Total Assets 2,929,335 2,913,824
Current portion of long term debt 33,095 70,093
Other current liabilities 153,651 181,910
Senior notes, net of discount 1,034,141 945,538
Long term debt, net of current portion 290,976 437,926
Stockholders Equity (1) 1,196,879 1,059,106
Book Capitalization (1) 2,555,091 2,512,663
Net Debt / Book Capitalization 42% 51%
(1) Excludes noncontrolling interest.
Returning Capital to Shareholders
Dividend Policy:
Q4 2012 NM Distribution: $0.06 per share
Record Date:
March 20, 2013
Payment Date:
March 27, 2013
Shares Outstanding as of Q4:
103,255,409
Annual run rate:
$24.8 million
Dividend Yield:
6.3%
(1)Dividends received from public subsidiaries in 2012: $33.8 million
24
NM Summary
Large, Modern Fleet Provides Scale in a Fragmented Industry
• 48 controlled vessels; 30 owned / 18 chartered-in
• Modern high-quality fleet with an average age of 6.0 years (vs. 9.8 year average for industry)
• Diverse portfolio of Capesize, Panamax, Ultra-Handymax and Handysize vessels
Positioned to Capture Market Recovery
• Substantial increase in open days as cycle is turning • 46.8% (1) of revenue days in 2013 - $93.2 million
• 8.6% (1) of revenue days in 2014 - $32.7 million
Low Cash Flow Breakeven • Operating costs lower than average due to efficient in-house operations
• Favorable long-term charter-in rates
• Capex-lite charter-in strategy with flexible, discretionary options to purchase
Strong Brand with Established Track Record in the Drybulk Industry
• 55+ years of operating history
• Strategic relationships with shipyards, commercial banks and other industry players • Contracts with reputable creditworthy counterparties
Proven Market Access • Approx. $1.3 billion of debt and equity issued since September 2008
• $400 million senior secured notes issued in November 2009 • $350 million senior unsecured notes issued in January 2011 • $88 million add-on senior secured notes issued in July 2012
Favorable Long-Term Industry Dynamics
• Strong emerging market demand, aging dry bulk fleet, increased scrapping activity, and slippage of new buildings
Seasoned Management Team • Average industry experience of 20+ years per person Multiple Avenues of Growth • Navios Maritime Partners
• Navios South American Logistics • Navios Maritime Acquisition • Navios Holdings core activities
(1) Excludes Kleimar vessels 25
Long-term contracts insured by AA rated Insurance
Navios South American Logistics
Price
(1)Yield
(1)Amount
9.250% Unsecured Bonds Due 2019
CUSIP 63938NAB0
$102.25 8.77%
$200M
(1) As of market close 2/15/2013
27
Cabotage Business
•
Refined product transportation along the Argentinean coast•
Six ocean going producttankers and two self-propelled barges
•
Strategy to secure cash flows with long term contracts•
Awarded Brazilian Cabotagecontracts for six new building vessels
Barge Business
•
289 barges and pushboats transporting dry and liquid cargoes across the river system–
Pushboats–
Dry barges–
Oil barges–
LPG barges•
1 floating dry dock36.2% Ownership 63.8% Ownership
Peers Business Inc.
(Lopez Family)
Navios Maritime Holdings Inc.
NYSE: NM
Navios South American Logistics Inc.
(Marshall Islands)
Port Terminal Operations
Storage and Transfer
•
Bulk Terminal – NuevaPalmira – Uruguay (tax free zone) with 460,000 mt dry storage capacity
•
Fuel Terminal – San Antonio Port – Paraguay with 45,700 m3 storage capacityNavios Logistics Highlights
28
Leading Logistics Provider in South
America
Largest independent dry terminal in Hidrovia
One of the largest independent liquid terminals in Paraguay
One of the largest, most versatile barge river fleets serving a diverse set of industries Largest Argentinean product cabotage fleet with an average age of 4 years
Multiple Avenues of Growth
Opportunities to invest in new port infrastructure
Increasing minerals and grain production and fuel demand create need for new convoys Opportunity to expand in Brazilian cabotage
Favorable Market Fundamental
Robust growth in exports of grain and mineral commodities
Hidrovia system and coastal cabotage are critical infrastructure for region
Scale and Strong Asset Base Provide Operating
Efficiency
Economies of scale provide low costs per ton transported
Integrated terminal, barge and cabotage network offers substantial operating leverage
Strong Counterparties
Diverse group of large, high-quality counterparties
Exposure to ADM, Bunge, Cargill, Dreyfus, Petrobras, Petropar, Vale, Vitol among others
Focus on Contracted Cash Flow
Strategic positioning with fixed rate contracts and CoA’s with minimum volume guarantees Long-term relationships with high contract renewal rates
Seasoned Management Team with Strong Track Record and Established
Brand
Strategic relationships
Experienced management team Long operating history in region
29
Port Terminals Barge Business Cabotage Business
Asset Base
Bulk transfer and storage port terminal in Nueva Palmira, Uruguay
Liquid port in San Antonio, Paraguay
223 dry barges 39 tank barges (1)
22 pushboats
2 small inland oil tankers 3 LPG barges
1 floating dry dock
6 Product tankers (8,974 – 17,508 dwt) 2 self-propelled barges
Commodities Transported or Stored
Dry cargo (cereals, soybeans, iron ore, etc)
Liquid cargo (primarily diesel fuel and naphtha)
Dry cargo Liquid cargo
Liquefied Petroleum Gas (LPG)
Refined oil products
Typical Customer Contracts
Long-term storage and transshipment contracts
Time charters and CoAs (1-5 years)
Spot market contracts
Time charters
(2-3 years average duration) Spot market contracts
Geographic Region
Strategic locations along the Hidrovia river system
Hidrovia river system Argentinean coastal trade Opportunity to expand into
Brazilian cabotage market
(1) Including two tank barges under construction to be delivered gradually until June 30, 2013
• Runs over 4,500 kilometers across the agricultural heartland of South America
– Comparable in length to the Mississippi system
Hidrovia Region
Mississippi Region
South America
Number of barges: ~ 1,700
Number of barges: ~ 27,000
Significant Capacity for Growth
Hidrovia: Agricultural Heartland of South America
30
31
One Barge:
1,500 Ton 52,500 Bushels 453,600 Gallons
One 15 Barge Convoy:
22,500 Ton 787,500 Bushels 6,804,000 Gallons
Jumbo Hopper Car:
112 Ton 4,000 Bushels 33,870 Gallons
100 Car Train Unit:
11,200 Ton 400,000 Bushels 3,870,000 Gallons Large Semi: 26 Ton 910 Bushels 7,865 Gallons
Equivalent Units
One Barge
=
=
13.4 Jumbo Hopper Cars
58 Large Semis (Trucks)
=
=
One 15 Barge Convoy
2.0 100 Car-unit Train
870 Large Semis (Trucks)
Barge transport is cost-effective
The Economics of River Transportation
32
Hidrovia Region Soybean Production
Corumba Brazil Iron Ore Production
Hidrovia accounts for ~50% of
world soybean production
Increased Chinese demand driving
Brazilian iron ore production growth
Hidrovia Importance in World Dry Bulk Trade
Mi lli on Me tr ic T on s
Note: Crop years for Soybean Production according to USDA definition, P = Preliminary, E = Estimate Note: Iron Ore data for 2012 is provisional
Source: Data from USDA February 2013, Drewry as of February 2013
Regi on % of W orld T h o u s a n d M e tri c T o n s
Source: Web site of the UNESCO/IHP Regional Office of Latin America and the Caribbean
Water requirement equivalent of main food products
Global Virtual Water Imbalances Will Continue to be a Driver of Agricultural Trade
This table gives examples of water required per unit of major food products, including livestock, which consume the most water per unit. Cereals, oil crops, and pulses, roots and tubers consume far less water.
Source: FAO, 1997a
Product Unit Equivalent water in m3 per unit
Fresh beef kg 15 Fresh lamb kg 10 Fresh poultry kg 6 Cereals kg 1.5 Citrus fruits kg 1 Palm oil kg 2
Puls, roots and tubers kg 1
North & Central America Africa Asia South America Europe 15% 8% 26% 6% 11% 13% 8% 13% 36% 60% 5% <1% Australia & Oceania
% of Global Water Supply % of Global Population
Fresh Water Availability vs. Population:
Grain Exports = Virtual Water Trade
Track Record of Strong EBITDA Growth
34
Revenue ($ million)
EBITDA ($ million)
14.6% CAGR
21.7% CAGR
Navios Logistics Q4 2012 Earnings Highlights
35 (in $ ‘000) Three months ended Dec 31, 2012 Three months ended Dec 31, 2011 Y-O-Y Variance Year ended Dec 31, 2012 Year ended Dec 31, 2011 Y-O-Y Variance Navios Logistics Revenue 58,588 66,780 (12%) 247,033 234,688 5% EBITDA 10,885 10,071 8% 48,132 39,021 23%Net (loss)/ income (748) (1,179) (37%) 156 (196) N/A
Port Terminals Revenue 25,086 29,927 (16%) 100,623 92,410 9% EBITDA 5,008 2,926 71% 23,599 14,432 64% Barge Business Revenue 22,244 26,088 (15%) 93,853 91,050 3% EBITDA 3,374 6,526 (48%) 12,901 11,539 12% Cabotage Business Revenue 11,258 10,765 5% 52,557 51,228 3% EBITDA 2,503 619 304% 11,632 13,050 (11%)
Navios Logistics 2012 Balance Sheet
36
Selected Balance Sheet Data
(in $'000) Year Ended December 31, 2012 Year Ended December 31, 2011
Cash & cash equivalents 45,538 40,529
Accounts Receivable 26,492 31,959
Vessels port terminal and other fixed assets, net 356,038 350,088
Total Assets 633,714 621,235
Senior notes 200,000 200,000
Current portion of long term debt 69 69
Long term debt, net of current portion 529 599
Current portion of capital lease obligations 1,353 31,221
Capital lease obligations, net of current portion 23,759 -
Noncontrolling Interest 561 541
Stockholders Equity (1) 320,840 320,684
Book Capitalization (1) 546,550 552,573
Net Debt / Book Capitalization 33% 35%
Navios Maritime Partners
Price
(1)Yield
(1)NYSE: NMM
$14.00
12.64%
(1) As of market close 2/15/2013
Long Term Charter Coverage
Operating Expense Visibility
• Fixed operating costs until December 2013Young, Growing Fleet
• More than tripled fleet capacity since
November 2007 IPO
• Fleet age of 6.2 years (1) vs. industry fleet age
of approx. 9.8 years (2)
Steady Increase in
Distribution Per Unit
• 26.4% increase in distributions since inception(1) Navios Maritime Partners fleet age weighted by DWT (2) Source: Drewry’s as of January 2013
Strong Counterparties
• Strong creditworthy counterparties(Mitsui, Cosco, Rio Tinto, STX Panocean, etc.)
Insured Revenue Stream
Long-term contracts insured by:
• AA rated Insurance Company in the EU • Sponsor, Navios Maritime Holdings Inc.
• Average charter duration is approx 3.1 years • Staggered charter-out expirations minimize
charter renewal risk
Company Highlights
100% Membership Interest
2.0% General Partner Interest Incentive Distribution Rights
76.6% Limited Partner Interest
21.4% Limited Partner Interest
21 Dry Bulk Vessels
7 Capesize, 12 Panamax and 2 Ultra Handymax Dry Bulk Carriers
100% Membership Interest
Navios GP L.L.C.
(General Partner)
Navios Maritime Partners L.P.
NYSE: NMM
Common Unitholders
Navios Maritime Holdings Inc.
NYSE: NM
Navios Partners Ownership Structure
2007 2008 2009 2010 2011 2012 2013
Benefits from our operating history
Nov 2007: NYSE Listing Navios Maritime Partners LP (NMM) Oct 2009: Dropdown of Navios Apollon Jan 2010: Exercise Purchase Option of Navios Sagittarius; Dropdown of Navios Hyperion Jun 2009: Dropdown of Navios Sagittarius Apr 2008: Dropdown of
Navios Hope (Aurora)
May 2008: Exercise Purchase Option of Navios Fantastiks Feb 2010: $62.4mm equity offering Mar 2010: Dropdown of Navios Aurora II Nov 2010: Dropdown of Navios Melodia & Navios Fulvia May 2010: $92.3 mm equity offering May 2010: Dropdown of Navios Pollux Oct 2010: $111.6 mm equity offering Apr 2011: $90.5mm equity offering May 2011: Dropdown of Navios Orbiter & Navios Luz
• $636.6 million raised in equity offerings • Multiple avenues of growth
• Significant distribution growth since IPO – 26.4% increase
• Benefiting from Strong Sponsor (dropdown of vessels, controlled operational costs)
May 2009: $36.1mm equity offering Sep 2009: $38.6mm equity offering Nov 2009: $59.6mm equity offering May 2012: $72.1mm equity offering June 2012: Dropdown of Navios Buena Ventura July 2012: Acquisition of Navios Soleil and Navios Helios Jan 2013: $73.2mm equity offering
Ready Access to Capital Markets
2012 & 2013 Developments
2013
$73.2 million “overnight” equity raised in Q1 2013
• 5,175,000 common units issued at $14.15 per unit
2012
$109.0 million Acquisition of Three Vessels
• Navios Buena Ventura (2010 Capesize) delivered in Q2 2012
− Chartered out at $29,356 net per day until October 2020 with 50/50 profit sharing • Navios Soleil (2009 Ultra-Handymax) delivered in Q3 2012
− Chartered-out at $8,906 net per day until December 2013 • Navios Helios (2005 Panamax) delivered in Q3 2012
− Chartered-out at $9,738 net per day until September 2013 • New Vessels Financed by:
− New credit facility with DVB and ABN AMRO of $44.0 million
− Net proceeds from Q2 2012 offering of 4.6 million units: $70.0 million
$72.1 million “overnight” equity raised in Q2 2012
• 4,600,000 common units issued at $15.68 per unit
• $1.5 million from 93,878 additional general partnership units issued to GP
$24.6 million of cash received for the restructuring of credit default insurance
• $10.8 million applied to repay debt otherwise due in 2013 • $13.8 million applied to repay debt otherwise due in 2014 +
Credit Default Insurance
$
277.2 million of new coverage (cash + insurance)
• $252.6 million of revenue covered under new insurance policies
− $175.9 million of revenue covered by AA rated insurance company
− $ 76.7 million of revenue covered by Navios Holdings
• $24.6 million of cash received from credit default insurer
− $ 9.8 million attributable to defaulted charters
− $ 14.8 million additional cash compensation
$140.0 million maximum cash recovery under new insurance policies
• $120.0 million
(1)from the pool arrangement backed by a AA rated Credit Default
Insurer
• $ 20.0 million from Navios Holdings
80% of insured revenue relates to investment grade counterparties
278% of revenue from non-investment grade revenue covered by maximum cash payment
$175.9 million of revenue insured by AA rated insurance company
(1) Navios Holdings has additional charters totaling $41.2 million that also participate in this pool coverage
Large Diversified Young Fleet
• 48 vessels, 44 in operation
• Healthy newbuilding program of fully funded owned-vessel plus chartered-in fleet with purchase options • Navios Group controls 98 vessels (1)
Benefit from Seasoned Technical and Commercial Management Team
• Technical and Commercial operating agreement provides OPEX of approximately 24% less than industry average(2)
due to economies of scale
• Strong Long-Term customer relationships
• Leverage brand name with industry players, shipyards and banks
Omnibus Agreement
• NMM Option on acquisition of owned Panamax and Capesize vessels chartered out for 3+ years
Management & Administrative Services Agreements with Navios Holdings fixes
operating expenses
• Management and Administrative Services Agreements extended for additional 5 years until December 2017 • Management Agreement fixes fees through December 2013
– 3% increase for a 2-year period ending December 2013 at:
– $4,650 per Ultra-Handymax vessel per day
– $4,550 per Panamax vessel per day
– $5,650 per Capesize vessel per day
• This agreement enhances the visibility of our cost base
Benefits from a Strong Sponsor
43
(1) Navios Group is composed of Navios Holdings (NM), Navios Partners (NMM) and Navios Acquisition (NNA). Excludes Navios Logistics’ fleet (2) Source: Drewry Shipping Consultants October 2012
Multiple Avenues of Distribution Growth
Since IPO: 26.4% Distribution increase
261% Operational fleet capacity increase
• Exercised purchase option for Navios Fantastiks in Q2 2008 and Navios
Sagittarius in Q1 2010 • Purchase options on
Navios Prosperity and Navios Aldebaran
Exercising Purchase
Options
Opportunities in the
Dry Bulk S&P Market
Through Navios
Group Vessels
• Vessel values have fallen significantly from 2008 highs
• Two vessels acquired in the open market
• Highly fragmented industry • Distressed opportunities
expected to arise • Right to purchase Capesize
and Panamax vessels on 3+ year charters
• Eleven vessels dropped down since IPO
• Navios Group has grown to a controlled fleet of 98 vessels of which 69 are dry bulk vessels February 2013 2,259,103 DWT November 2007 IPO 626,100 DWT
+261%
(1)(1) Includes owned and chartered-in tonnage
Successful Acquisition History
45
• Since Inception, Sponsor has dropped down 11 vessels generating aggregate annual EBITDA of approximately $115.3 million (1)
(1) Assumes 360 revenue days, 365 opex days and $0.2 million of general and administrative expenses per vessel
Vessels Type Built DWT
Navios Apollon Ultra-Handymax 2000 52,073
Navios Hyperion Panamax 2004 75,707
Navios Orbiter Panamax 2004 76,602
Navios Hope Panamax 2005 75,397
Navios Sagittarius Panamax 2006 75,756
Navios Aurora II Capesize 2009 169,031
Navios Pollux Capesize 2009 180,727
Navios Fulvia Capesize 2010 179,263
Navios Melodia Capesize 2010 179,132
Navios Luz Capesize 2010 179,144
Navios Buena Ventura Capesize 2010 179,259
Vessels Type Built DWT
Navios Soleil Ultra-Handymax 2009 57,337
Navios Helios Panamax 2005 77,075
Constellation Energy Group, 7.8% Other, 8.2% Rio Tinto, 5.7% Cosco, 11.9% Samsun Logix, 14.5% STX Pan Ocean, 14.1% Korea Line, 14.5% Hanjin, 23.4%
(1) In January 2011, Korea Line Corporation (“KLC”) filed for receivership. The charter was affirmed and will be performed by KLC on its original terms, provided that during an interim suspension period the sub-charterer of Navios Melodia pays Navios Partners directly.
20%
80%
1-3 years 3-6 years 6-10 years
Portfolio of Industry Leading Charterers
Average Charter Duration: approx. 3.1 years80% of contracted revenue secured by charters running longer than 3 years
Diversified customer base with strong creditworthy counterparties
Revenues by Charterer
Remaining Charter Duration
(1)
(1) Per day, net of commission. These rates do not include insurance proceeds received upfront in December 2012 (2) Profit sharing 50% above $16,984/day based on Baltic Panamax TC Avg
(3) Profit sharing 50% above $38,500/day based on Baltic Exchange Capesize TC Average
(4) In January 2011, Korea Line Corporation (“KLC”) filed for receivership. The charter was affirmed and will be performed by KLC on its original terms, provided that during an interim suspension period the sub-charterer of Navios Melodia pays us directly
(5) Profit sharing 50% above $37,500/day based on Baltic Exchange Capesize TC Average
Staggered Charter Expirations
(1)
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Melodia Luz Buena Ventura Aurora II Pollux Sagittarius Galaxy I Fulvia Libra II Hyperion Orbiter Apollon Fantastiks Gemini S Alegria Soleil Helios Hope Felicity Prosperity Aldebaran $16,984 (2) Feb 2014 $12,000 Sep 2015 $12,000 June 2013 $26,169 Jun 2013 $17,562 Aug 2013 $14,678 (6) Mar 2014 $24,225 Feb 2014 $37,953 Apr 2014 $21,937 Feb 2018 $26,125 Nov 2018 $42,250 Jul 2019 $29,356 (3) Nov 2020 $28,391 Mar 2013 $50,588 Sept 2015 $29,356 (5) Sep 2022 (4) $38,052 Apr 2014 $41,325 Nov 2019 $12,500 $13,500 Feb 2014 (7) $29,356 (3) Oct 2020
(6) Amount represents daily rate of mitigation proceeds following the default of the original charterer
(7) Profit sharing: The owners will receive 100% of the first $1,500 in profits above the base rate and thereafter all profits will be split 50% to each party.
(8) Profit sharing 50% on actual results above the base rates (9) Navios Partners fleet age weighted by DWT
(10) Source: Drewry Shipping Consultants, February 2013
$8,906 Dec 2013
$9,738 Sept 2013
(8)
(8)
Average Age of Navios Partners’ Fleet(9): 6.2 years
Average Age of Dry Bulk Industry Fleet(10): 9.8 years
2013 Charter Coverage 87.6%
Q4 & FY Ended Dec 31, 2012 Earnings Highlights
Earnings Highlights
(in $ million)
except active vessels and available days
Three months ended December 31, 2012 Three months ended December 31, 2011 Y-O-Y Variance Year ended December 31, 2012 Year ended December 31, 2011 Y-O-Y Variance
Time charter revenue 52.8 50.5 4.6% 205.4 187.0 9.8%
EBITDA 61.3* 38.6 58.8% 177.4* 137.8 28.7%
Net Income 40.1* 18.7 114.4% 95.9* 65.3 46.9%
EPU 0.65* 0.35 85.7% 1.61* 1.33 21.1%
Operating Surplus 54.2 31.3 73.2% 148.9 115.9 28.5%
Replacement Capex Reserve 4.9 4.8 2.1% 18.9 18.6 1.6%
Active Vessels 21 18 16.7% 21 18 16.7%
Available Days 1,914 1,647 16.2% 7,002 6,251 12.0%
EBITDA represents net income plus interest and finance costs plus depreciation and amortization and income taxes. EBITDA is presented because Navios Partners believes that EBITDA is a basis upon which liquidity can be assessed and presents useful information to investors regarding Navios Partners’ ability to service and/or incur indebtedness, pay capital expenditures, meet working capital requirements and pay dividends. EBITDA is a “non-GAAP financial measure” and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with accounting principles generally accepted in the United States or as a measure of profitability or liquidity. While EBITDA is frequently used as a measure of operating results and the ability to meet debt service requirements, the definition of EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation.
Operating Surplus represents net income adjusted for depreciation and amortization expense, non-cash interest expense and estimated maintenance and replacement capital expenditures. Maintenance and replacement capital expenditures are those capital expenditures required to maintain over the long term the operating capacity of, or the revenue generated by, Navios Partners’ capital assets. Operating Surplus is a quantitative measure used in the publicly-traded partnership investment community to assist in evaluating a partnership’s ability to make quarterly cash distributions. Operating Surplus is not required by US GAAP and should not be considered as an alternative to net income or any other indicator of Navios Partners’ performance required by US GAAP.
* Positively affected by $22.5 million accounting effect from the restructuring of the credit default insurance
Balance Sheet
Selected Balance Sheet Data (in $ million)
December 31, 2012 December 31, 2011
Cash & cash equivalents (1) 61.7 56.5
Other current assets 8.4 7.0
Vessels, net 721.4 667.2
Total Assets 955.0 909.9
Deferred revenue, current 9.1 10.9
Other current liabilities 27.4 9.1
Long term debt, current portion 23.7 36.7
Long term debt 276.0 289.4
Total partners’ capital 618.7 559.6
Total liabilities & partners’ capital 955.0 909.9
Net Debt / Asset Value (charter attached) (2) 32.4% 35.1%
Accumulated Replacement Capex Reserve 71.0 52.1
(1) Includes restricted cash
(2) Considers Clarksons charter attached values of owned vessels as of December 2012
Q4 2012 Cash Distribution
Operating Surplus:
$54.2 million
Total Unit Coverage:
1.96x
Distribution:
$27.6 million
•
$26.6 million to Common Units
•
$1.0 million to GP Units
Cash Distribution of $0.4425 per unit for Q4 2012 ($1.77 annualized)
Record Date:
February 8, 2013
Payment Date:
February 14, 2013
Tax Efficient Status – Distributions reported on Form-1099
Committed to minimum distribution of $1.77 per unit for 2013
Significant Growth: Distribution & Key
Operating Metrics
Dividend Distribution Trend
Q4 2012 $0.4425 Q3 2012 $0.4425 Q2 2012 $0.4425 Q1 2012 $0.44 Q4 2011 $0.44 Q3 2011 $0.44 Q2 2011 $0.44 Q1 2011 $0.43 Q4 2010 $0.43 Q3 2010 $0.42 Q2 2010 $0.42 Q1 2010 $0.415 Q4 2009 $0.41 Q3 2009 $0.405 Q2 2009 $0.40 Q1 2009 $0.40 Q4 2008 $0.40 Q3 2008 $0.385 Q2 2008 $0.35 Q1 2008 $0.35
Current Annualized Yield: 12.64%
Current Annual Distribution Run Rate = $1.77
(As of February 15, 2013)
0
10
20
30
40
50
60
70
Significant Growth in Key
Operating Metrics
EBITDA
Operating Surplus Net Income
Navios Maritime Acquisition
Price
(1)Yield
(1)Amount
NYSE: NNA
$3.22
6.21%
8.625% Secured Bonds Due 2017
CUSIP 63938MAB2
$97.00 9.42%
$505M
(1) As of market close 2/15/2013
Color Scheme 255,255,255 51,51,153 221,242,250 0,153,153 128,128,128 153,204,0 255,255,255 0,0,0 IPO – July 2008 (NYSE:NNA) Raised $253.0 million gross proceeds
2008
Product & Chemical Tanker
Acquisition – May 2010
Acquired 13 product and
chemical tankers and two options for $457.7 million
VLCC Tanker Acquisition – September 2010
Acquired 7 VLCC tankers for $587.0 million with
long-term charters to strong counterparties
2009
2010
Warrant Program – September 2010
Raised $78.3 million and
simplified equity capital structure
Today
Bond Issued – October 2010 $400.0 million
8.625% Mortgage Notes due 2017
Acquired 2 LR1 NB Product Tankers – October 2010 $82.8 million Equity Offering – November 2010 Raised $35.8 million gross proceeds 6.5 million shares issued Bond Additional Issue – May 2011 $105.0 million 8.625% Mortgage Notes due 2017 Acquired 2 MR2 on-the-water Product Tankers – June 2011 $84.8 million
Exercise of Options for 2 LR1 NB Product Tankers – July 2011
$81.0 million
2011
Acquired 3 MR2 NB Product Tankers – January 2012 $106.5 million2012
53Color Scheme 255,255,255 51,51,153 221,242,250 0,153,153 128,128,128 153,204,0 255,255,255 0,0,0
Large, Modern and Diverse Tanker Fleet
29 owned vessels (21 in the water(1)), including 8 newbuildings
Modern high-quality fleet with an average age of 4.9 years Diverse portfolio of VLCC, LR1, MR2 and Chemical Tankers
Focus on Long-Term Contracted Revenue
91.1% of revenue days fixed in 2013 - $180.0 million 56.4% of revenue days fixed in 2014 - $142.0 million
Available revenue days will grow from 5,786 days in 2012 to 9,949 days in 2014 (72% growth in available revenue days)
Average duration of all charters of 2.9 years
Significant Upside from Profit Sharing
Ideally positioned to capture product tanker recovery
80% of entire fleet and 83% of product tanker fleet has profit sharing
Every $1,000 of profit share above base rate provides $5.4 million free cash flow or $0.13 per common share annualized
Low Cash Flow Breakeven
Full cost of entire fleet covered from existing long-term charters for 2013 Fixed operating expenses below the industry average (until mid-2014) Leverage economies of scale of Navios Holdings
Strong Counterparties
Diverse group of large, first-class charterers
Exposure to oil majors and large Asian petrochemical, refining and shipping companies (DOSCO, Shell, Formosa, Sinochem, SK Shipping)
Seasoned Management Team with Established Brand and Track
Record
Strategic relationships with shipyards, commercial banks and key industry players Average industry experience of 20+ years per person
Tanker expertise supplemented with drybulk industry veterans
Favorable Long-Term Industry Dynamics
Strong emerging market demand, increasing transport distances, recovering product tanker industry fundamentals, cancellations of ships in orderbook
(1) Includes Nave Rigel expected delivery by February 15, 2013 54
Color Scheme 255,255,255 51,51,153 221,242,250 0,153,153 128,128,128 153,204,0 255,255,255 0,0,0
NNA - Positioned to capture strength in product tanker market
Profit Sharing
■ 80% of entire fleet and 83% of product tanker fleet
■ $2.0 million earned in 2012
- $0.05 per common share
■ $1.1 million earned in Q4 2012
- $0.03 per common share
■ Every $1,000 of profit share above base rate provides $5.4 million free cash flow
- $0.13 per common share annualized
Stability: Cash Flow Visibility
■ 91.1% of available days contracted in 2013
■ 56.4% of available days contracted in 2014
Built-in Annual EBITDA
(1)Growth
■ $13.9 million from seven vessels delivered in 2012 & Q1 2013
(2)■ $110.0 million approximate run rate (based on Q4 2012 EBITDA)
(1) Assuming current operating costs and 360 revenue days per year
(2) Includes Nave Rigel expected delivery by February 15, 2013 55
Color Scheme 255,255,255 51,51,153 221,242,250 0,153,153 128,128,128 153,204,0 255,255,255 0,0,0
55%
43%
19%
24%
100%
(1)100%
91.1%
26%
37%
36%
(1) % of fixed days 56Newbuilding Deliveries Continue to Provide
Material Growth
Color Scheme 255,255,255 51,51,153 221,242,250 0,153,153 128,128,128 153,204,0 255,255,255 0,0,0 -5,000 0 5,000 10,000 15,000 20,000 Q1 Q2 Q3 Q4
BCTI TC5-TCE NNA LR1 Including Profit sharing NNA LR1 Base Rate
MR2 Product Tankers
(2)LR1 Product Tankers
(1)
Period chartering strategy provides cash flow visibility and protection from downward volatility
Profit sharing captures market movements above the contracted base rate
Industry Average(3): $10,851
(US$ per day) (US$ per day)
Industry Average(3)
(1) Indicative profit sharing benchmarking of Nave Andromeda and Nave Estella with BCTI - TC5 index (2) Indicative profit sharing benchmarking of Nave Atria and Nave Aquila with BCTI TC2_37 index (3) Clarksons average 2012 earnings for LR1s and MR2s
(4) Days contracted with profit sharing element
Industry Average(3)
Industry Average(3): $6,191
Per Contracted Day (4) LR1 Product Tankers MR2 Product Tankers Chemical Tankers
Average Profit sharing $1,031 $436 $ 830
Average Contracted Rate $11,906 $13,331 $11,700
Total Earned $12,937 $13,767 $12,530
57
Color Scheme 255,255,255 51,51,153 221,242,250 0,153,153 128,128,128 153,204,0 255,255,255 0,0,0
Vessel Anticipated Delivery Date DWT
Nave Orion MR2 Product Tanker Q1
2013
50,000
Nave Titan MR2 Product Tanker Q1 50,000
Nave Capella MR2 Product Tanker Q2 50,000
Nave Atropos LR1 Product Tanker Q2 75,000
Nave Alderamin MR2 Product Tanker Q2 50,000
MR2 Product Tanker Q2 2014 50,000 MR2 Product Tanker Q3 50,000 MR2 Product Tanker Q4 50,000
Equity
requirements
only on delivery
(1) Excludes Nave Rigel expected to be delivered by February 15, 2013
Aggregate Cost = $279.3 million
Secured financing = ($209.9 million ) Equity already paid = ($36.3 million ) Preferred Equity = ($3.0 million )
Remaining Balance = $30.1 million
2013 = $7.9 million
2014 = $22.2 million
58
2013-2013: Eight Vessels to be Delivered
Color Scheme 255,255,255 51,51,153 221,242,250 0,153,153 128,128,128 153,204,0 255,255,255 0,0,0
Cash
(1)64.0
Debt
1,029.1
Shareholders' Equity
225.3
Capitalization
1,254.4
Net Debt / Capitalization
76.9%
December 31, 2012
(in millions US$)
Available Credit Lines
72.4
Drawn Portion
(67.4)
Cash
64.0
Total Liquidity
69.0
(1) Includes restricted cash
- - - -46.5 544.2 32.0 95.1 116.8 100 200 300 400 500 600 2012 2013 2014 2015 2016 2017 2018 2019 2020+