• No results found

CHAPTER 6

N/A
N/A
Protected

Academic year: 2021

Share "CHAPTER 6"

Copied!
13
0
0

Loading.... (view fulltext now)

Full text

(1)

CHAPTER 6

Multiple Choice Questions – Theoretical

1. a 6. b 11. c 16. a

2. d 7. a 12. b 17. b

3. a 8. a 13. d

4. a 9. c 14. b

5. a 10. d 15. C

Multiple Choice Questions – Computational

1. (a)

P800,000 / 10,000 units = P80 per unit. 2. (a)

P800,000 / P400,000 = 200% of material cost 3. (a)

P800,000 / P600,000 = 133% of direct labor cost. 4. (a)

P800,000 / 25,000* = P32 per direct labor hour. * P600,000 / P24 = 25,000 estimated direct labor hour.’ 5. (a)

P800,000 / 3.333* = P2.40 per machine hour

 20 minutes / 60 minutes = 1/3 machine hour per unit

1/3 hour per unit x 10,000 units = 3.333 estimated machine hours. 6. (a)

P800,000 / 12,500 units* = P64 overhead per unit. *10,000 units / 80s% = 12,500 units.

7. (a)

P800,000 / P500,000* = 160% of material cost. * P40 x 12,500 units

(2)

8. (a)

P800,000 / (1/3 hour x 12,500 units) = P92 per machine hour. 9. (a)

Estimated overhead / Estimated units of production = Overhead per unit. 2009: P180,000 / P15 = 12,000 estimated units of production. 2010: P198,000 / P18 = 11,000 estimated units of production 10. (b)

Applied factory overhead (10,000 units x P15) P150,000 Actual factory overhead ( P50,000 + P95,000) 145,000

Overapplied overhead P 5,000

11. (b)

Actual factory overhead (P55,000 = P150,000) P205,000 Applied factory overhead (11,000 units x P18) 198,000

Underapplied overhead P 7,000

12. (a)

Actual output 4,100 units

Overhead rate:

Fixed overhead rate: P1,440 / (48,000 / 12) = P0.36

Variable overhead rate 2.10 P2.46

Applied manufacturing overhead P10,086

13. (a)

Applied manufacturing overhead P10,086

Actual manufacturing overhead 9,000

Overapplied manufacturing overhead P 1,086 14. (c)

Actual production 2,700 hours

Overhead rate:

Fixed overhead rate: (P16,920/12) ÷ (36,000/12) P0.47

Variable overhead rate 2.10 2.57

Applied manufacturing overhead P6,939

15. (c)

Actual manufacturing overhead P7,800

Applied manufacturing overhead 6,939

(3)

16. (a)

Actual manufacturing overhead P1,618,340

Applied manufacturing overhead (248,300 DLH x 6.45*) 1,601,535

Underapplied overhead P 16,805

*P1,677,000 / 260,000 DLH = P6.45 per DLH 17. (b)

Budgeted fixed overhead P 585,000

Applied fixed overhead (248,300 DLH x 2.25*) 558,675

Volume variance (U) P 26,325

*P585,000 / 260,000 DLH = P2.25 per DLH 18. (c)

Budgeted overhead”

Fixed overhead P 585,000

Variable overhead (248,300 x P4.20*) 1,042,860 P1,627,860

Actual manufacturing overhead 1,618,340

Spending variance (F) P 9,520 19. (a)

Volume variance (U) P 26,325

Spending variance (F) 9,520

Net overhead variance (U) P 16,805

20 (d) Actual overhead: Fixed P348,000 Variable 637,880 P985,880 Applied overhead 995,880 Overapplied overhead P 10,000 21. (b)

Budgeted fixed overhead P348,000

Applied fixed overhead (115,800 x P2.90*) 335,820

Volume variance (U) P 12,180

* P348,000 / 120,000 DLH = P2.90 per DLH 22. (b) Budgeted overhead: Fixed overhead P348,000 Variable (115,800 x P5.70*) 660,060 P1,008,060 Actual overhead 985,880 Spending variance (F) P 22,180  P684,000 / 120,000 DLH = P5.70 per DLH

(4)

23. (b)

Volume variance (U) P12,180

Spending variance (F) 22,180

Total variance (F) P10,000

24. (b)

Sales P790,670

Cost of goods sold:

Finished goods, July 1, 2009 P 33,500 Cost of goods manufactured 450,700

Total available 484,200

Finished goods, June 30, 2010 83,000

Cost of goods sold 401,200

Underapplied overhead 4,200 397,000

Gross profit 393,670

Operating expenses 157,500

Net income (loss) P236,170

25. (b)

Fixed factory overhead:

Heat and light P 54,900

Depreciation 793,000

Taxes and insurance 300,500

Total P1,148,400

Variable factory overhead:

Indirect labor P 240,000

Employee benefits 90,000

Supplies 60,000

Power 48,000

Total P 438,000

Fixed overhead rate (P1,148,400 / 220,000 DLH) P 5.22 per DLH Variable overhead rate (P438,000 / 60,000 DLH) 7.30 per DLH Total factory overhead rate per DLH P 12.52

Actual DLH, 2011 220,000

Estimated total factory overhead for next year (2011) P2,754,400 26. (c)

Fixed overhead rate (P1,200,000 / 240,000 machine hrs.) P 5 Variable overhead rate (P2,400,000 / 240,000 machine hrs.) 10

Predetermined overhead rate P15

27. (b) 21,000 machine hours x P15 28. (b)

Applied variable overhead (21,000 x P10) P210,000

Actual variable overhead 214,000

(5)

29. (c)

Actual variable overhead P214,000

Budgeted variable overhead (21,000 hrs. x P10) 210,000

Variable spending variance (U) P 4,000

30. (c)

Budgeted fixed overhead P100,000

Applied fixed overhead (21,000 hrs. x P5) 105,000

(6)

PROBLEMS

Problem 6-1

(1) Work in process 22,040,000

Applied factory overhead 22,040,000

To record applied factory overhead

(P22,800,000 / 1,200,000 mixers) x 1,160,000

Factory overhead control 22,384,000

Various credits 22,384,000

To record actual factory overhead incurred.

(2) Actual factory overhead P22,384,000

Applied factory overhead 22,040,000 Underapplied factory overhead P 344,000

Problem 6-2

1. Work in process inventory 400

Finished goods inventory 2,533

Cost of goods sold 5,067

Underapplied overhead 8,000

To allocate underapplied overhed to inventories and cost of goods sold computed as follows:

Work in process (P12,000 / P240,000) x P8,000 = P 400 Finished goods (P76,000 / P240,000) x P8,000 = 2,533 Cost of goods sold (P152,000 / P240,000) x P8,000 = 5,067

2. Overapplied overhead 8,000

Work in process inventory 400

Finished goods inventory 2,533

Cost of goods sold 5,067

To close overapplied overhead to inventories and cost of goods sold.

3. Cost of goods sold 10,000

Underapplied overhead 10,000

To close underapplied overhead to cost of goods sold.

4. Work in process inventory 400

Finished goods inventory 3,200

Cost of goods sold 6,400

Underapplied overhead 10,000

To close underapplied overhead to inventories and cost of goods sold, computed as follows:

Work in process (P4,000 / P100,000) x P10,000 = P 400 Finished goods (P32,000 / P100,000) x P10,000 = 3,200 Cost of goods sold (P64,000 / P100,000) x P10,000 = 6,400

(7)

Problem 6-3

(a) Work in process 630,000

Materials (18,000 x P15) 270,000

Factory payroll (18,000 x P17) 306,000

Applied factory overhead (18,000 x P3*) 54,000 To record materials, labor and overhead charged

Production. Factory overhead control may also be credited instead of Applied factory overhead.

* (P22,000 + P16,000 + P7,000 + P5,000 + P10,000) / 20,000 = P3

Factory overhead control 56,500

Various credits 56,500

To record actual factory overhead incurred.

Applied factory overhead 54,000

Underapplied overhead 2,500

Factory overhead control 56,500

To record underapplied overhead.

Alternative entry if applied factory overhead is not used.

Underapplied overhead 2,500

Factory overhead control 2,500

(b) Cost of goods sold 2,500

Underapplied overhead 2,500

To close underapplied overhead to cost of goods sold.

Problem 6-4

1. Actual overhead (P283,400 + P647,426.67) P930,826.67 Applied overhead (168,630 hrs. x P5.49) 925,778.70 Underapplied overhead P 5,047.97 2. Volume variance:

Fixed overhead applied (168,630 x P1.65*) P278,239.50

Fixed overhead budgeted 272,250.00

Volume variance (F) P 5,989.50

*P272,250 / 165,000 = P1.65

Spending variance:

Actual overhead per year P930,826.67

Budgeted overhead:

Fixed P272,250.00

Variable (168,630 x 3.84*) 647,539.20 919,789.20

Spending variance (U) P 11,037.47

*P633,600 / 165,000 = P3.84

(8)

Problem 6-5

Elena Machinery Corporation

Income Statement

Year Ended December 31, 2010

Sales P960,500

Sales returns and allowances 43,700

Net Sales 916,800

Cost of goods sold:

Finished goods inventory, 1/1 P98,700

Cost goods manufactured 641,100

Total available 739,800

Finished goods inventory, 12/31 94,500

Cost of goods sold 645,300

Add overapplied overhead 3,500 648,800

Gross profit 268,000

Operating expenses:

Selling expense P 65,400

Administrative expenses 82,500 147,900

Net income before income tax 120,100

Provision for income tax 36,030

Net income after income tax P 84,070

Problem 6-6

1. Fixed manufacturing overhead P 7,500

Variable manufacturing overhead [(P60,000/12) x P7.50] 37,500

Budgeted manufacturing overhead for the month P 45,000 2. Fixed overhead rate (P7,500 / 5,000 units/mo.) P 1.50

Variable overhead rate 7.50

Total overhead rate P 9.00

Actual output 4,800

Applied manufacturing overhead P 43,200

3. Actual manufacturing overhead P 46,500

Budgeted factory overhead 45,000

Controllable overhead variance (U) P 1,500

Applied manufacturing overhead P 43,200

Budgeted manufacturing overhead 45,000

Volume variance ((U) P 1,800

4. Controllable overhead variance (U) P 1,500

Volume variance (U) 1,800

Net overhead variance (U) P 3,300

Or:

Actual overhead incurred P 46,500

Applied overhead 43,200

(9)

Problem 6-7

1. Fixed overhead P 16,920

Variable overhead (36,000 DLH x P6.30) 226,800

Budgeted manufacturing overhead P243,720

2. Fixed overhead rate (P16,920 / 36,000 hrs.) P 0.47

Variable overhead rate 6.30

Total overhead rate P 6.77

Actual DLH 2,700

Applied manufacturing overhead P 18,279

3. Actual manufacturing overhead P 23,877

Budgeted manufacturing overhead:

Fixed overhead (P16,920 / 12) P 1,410

Variable (2,700 DLH x P6.30) 17,010 18,420

Controllable variance (U) P 5,457

Fixed overhead applied (2,700 DLH x .47) P 1,269 Fixed overhead budgeted (16,920 / 12) 1,410

Volume variance (U) P 141

4 Controllable variance (U) P 5,457

Volume variance (U) 141

Net variance (U) P 5,598

Or:

Actual overhead P 23,877

Applied overhead 18,279

Underapplied overhead P 5,598

Problem 6-8

1. Fixed overhead rate (P900,000 / 150,000 machine hours ) P 6.00 Variable overhead rate (P450,000 / 150,000 machine hours) 3.00 Total manufacturing overhead rate P 9.00

2. Actual manufacturing overhead P1,305,000

Applied manufacturing overhead (140,000 hrs. x P9.00) 1,260,000

Underapplied overhead P 45,000

3. Actual manufacturing overhead P1,305,000

Budgeted manufacturing overhead (based on actual hrs.)

Fixed overhead P900,000

Variable (140,000 hrs. x P3) 420,000 1,320,000

Controllable variance (F) P 15,000

4. Applied fixed overhead (140,000 hrs. x P6) P 840,000

Budgeted fixed overhead 900,000

(10)

Problem 6-9

1, Fixed overhead rate (P42,000 / 60,000 DLH) P 0.70 Variable overhead rate (P168,000 / 60,000 DLH) 2.80

Total overhead rate P 3.50

2. Actual direct labor hours 62,400

Overhead rate X P3.50

Applied overhead P218,400

3. Actual manufacturing overhead P213,100

Applied manufacturing overhead 218,400

Overapplied overhead (F) P 5,300

4. Fixed overhead volume variance:

Applied fixed overhead (62,400 x .70) P 43,680

Budgeted fixed overhead 42,000

Volume variance (F) P 1,680

Spending variance:

Actual overhead P213,100

Budgeted overhead based on Std. hours:

Fixed overhead P 42,000

Variable (62,400 x P2.80) 174,720 216,720

Controllable variance (F) P 3,620

Problem 6-10

a. Actual manufacturing overhead P 60,000

Budgeted manufacturing overhead 64,000

Controllable variance (F) P 4,000

Applied manufacturing overhead P 58,000

Budgeted manufacturing overhead 64,000

Volume variance (U) P 6,000

b. Applied manufacturing overhead P 30,000

Volume variance (F) 14,000

Budgeted manufacturing overhead 16,000

Controllable variance (F) 2,000

Actual manufacturing overhead P 18,000

c. Actual manufacturing overhead P 48,000

Controllable variance (U) 12,000

Budgeted manufacturing overhead 36,000

Applied manufacturing overhead 48,000

(11)

d. Budgeted manufacturing overhead P 36,000

Controllable variance (F) 2,000

Actual manufacturing overhead P 34,000

Budgeted manufacturing overhead P 36,000

Volume variance (F) 4,000

Applied manufacturing overhead P 40,000

e. Actual manufacturing overhead P 36,000

Controllable variance (F) 6,000

Budgeted manufacturing overhead 42,000

Applied manufacturing overhead 40,000

Volume variance P 2,000

f. Actual manufacturing overhead P 54,000

Controllable variance (U) 12,000

Budgeted manufacturing overhead 42,000

Volume variance (U) 4,000

Applied manufacturing overhead P 38,000

g. Actual manufacturing overhead P 32,000

Controllable variance

-0-Budgeted manufacturing overhead 32,000

Applied manufacturing overhead 32,000

Volume variance P

-0-Problem 6-11

1. Work in process, Oct. 1 P109,000

Current cost:

Direct materials 90,000

Direct labor (P204,000 x 7/17) 84,000

Applied overhead (7,000 P9) 63,000

Total cost of Job 20 P346,000

2. 4,000 DLH x P9 = P 36,000

3. 17,000 total direct labor hours x P9 = P153,000

4. Supplies P 4,000

Indirect labor 30,000

Supervisory salaries 83,000

Building occupancy costs 7,000

Factory equipment costs 12,000

Other factory costs 10,000

Total actual manufacturing overhead P150,000 5. Close to cost of goods sold account.

6, No. The amount should be apportioned to the Work in Process Inventory account, Finished Goods Inventory account and Cost of Goods Sold.

(12)

Problem 6-12

1. Indirect materials and supplies P 30,000

Indirect labor 106,000

Employee benefits 46,000

Depreciation 24,000

Supervision 40,000

Total actual manufacturing overhead P246,000 2. P140,000 actual direct labor cost x 160% = P224,000

3. Actual manufacturing overhead P246,000

Applied manufacturing overhead 224,000

Underapplied overhead P 22,000

Problem 6-13

1. Work in ProcessFinished Goods

Direct materials P 18,000 P 20,000

Direct labor 36,000 40,000

Applied overhead:

WIP (4,000 hours x P7.20) 28,800

FG (10,000 hours x P7.20) 72,000 Total inventory cost P 82,800 P132,000

2. Supervision P 37,000

Indirect labor 58,100

Utilities 45,600

Depreciation – factory building 15,000

Property tax 8,000

Freight-in 13,000

Depreciation – factory equipment 15,000

Insurance 6,000

Repairs and maintenance 16,500

Miscellaneous 19,800

Total actual manufacturing overhead P234,000

3. Actual manufacturing overhead P234,000

Budgeted manufacturing overhead (P141,750 + P85,050) 226,800

Controllable variance (U) P 7,200

Budgeted manufacturing overhead P226,800

Applied manufacturing overhead 230,400

Volume variance (F) P 3,600

(13)

Problem 6-13 (continued) Manuel Company

Statement of Cost of Goods Manufactured and Sold Month Ended January 31, 2010

Direct materials used:

Materials inventory, Jan. 1 P 42,000

Purchases (P216,000 – P10,100) 205,900

Total available 247,900

Materials inventory, Jan. 31 18,000 P 229,900

Direct labor 512,000

Applied manufacturing overhead 230,400

Manufacturing cost 972,300

Work in process inventory, Jan. 1 65,000

Total cost of goods placed in process 1,037,300

Work in process inventory, Jan. 31 82,800

Cost of goods manufactured 954,500

Finished goods inventory, Jan. 1 36,000

Goods available for sale 990,500

Finished goods inventory, Jan. 31 132,000

Cost of goods sold at normal 858,500

Underapplied overhead 3,600

References

Related documents

Switching from the periodic system to the perpetual inventory system adds the Cost of Goods Sold account to the general ledger and eliminates the Purchases account and the Purchases

Cost of Goods Sold = Purchases + Beginning Inventory − Ending.. Cost of Goods Sold Perpetual Inventory System. Perpetual

day per production of cost Average inventory progress - in - work Average = • day per sold goods of cost Average goods finished of stock Average period storage goods Finished = •

Trace of at least L3 information on external interfaces to get advanced symptom data for trouble shooting category Performance, Capacity, Quality, Trace records Performance

All that is involved is a computation of cost of goods available for sale (beginning inventory plus purchases), an inference of estimated cost of goods sold based on historical

Answer. c)Its current assets are decreased.. a)Cost of goods sold plus ending inventory. b)Cost of goods sold minus ending inventory. c)Beginning inventory plus cost of goods

An increase in beginning inventory causes an increase in cost of goods sold, but an increase in ending inventory causes a decrease in cost of goods sold. Purchases for the year

payable Labor: wages payable Other: expenses Inventory Finished Goods Goods in process Raw materials Inventory Finished Goods Goods in process Raw materials Sales Geographical