Developing
an Effective Fleet
Replacement Program
Indianapolis, IN
March 6, 2013
Paul Lauria
Presentation Overview
Why the timely replacement of vehicles and
equipment is important
Why organizations often under spend on
fleet replacement
Making the case for an effective fleet
replacement program
Developing empirically validated vehicle
replacement cycles
Developing a multi-year fleet replacement plan
Developing a business case for fleet
modernization
Why is the timely replacement of
vehicles and equipment important?
Promoting effective customer service
Promoting employee and public safety
Promoting employee productivity
Managing vehicle repair costs
Managing fleet maintenance and repair
activities and costs
Managing vehicle capital costs
Projecting a positive image to customers
and the general public
In sum, contributing to the bottom line
Why do organizations do a poor job
of replacing vehicles in a timely
manner?
Lack of willingness to devote sufficient
funds to the timely replacement of
fleet assets
Not lack of ability to pay for timely
Life Cycle Costs of a Vehicle
4
$-$5 $10 $15 $20 $25 1 2 3 4 5 6 7 8 9 10 11 12Costs (000)
Replacement Cycle (years)
Capital, Operating and Total Cost Trend Lines
(Single-Axle Dump Truck – Large Rocky Mtn-Area Fleet)
Basic Truths About Fleet
Replacement
1.
A fleet of properly replaced vehicles is
cheaper than one with improperly
replaced vehicles
2.
If you can afford to operate an old
fleet you can afford to operate a less
old one
3.
Not spending money on fleet
replacement does not save a company
money or help the bottom line –
except in the short term; over the long
term, it hurts the bottom line
Why do organizations have old
fleets?
Lack of understanding of vehicle life cycle cost
principles (the U-shaped curve)
Lack of understanding of the magnitude and
lumpiness of fleet replacement costs
Lack of appreciation of the importance of the
fleet to overall organizational success
Skepticism about the need for every vehicle in
the fleet
Lack of visibility of fleet operating costs
Use of capital financing methods that
discourage consideration – and management –
of vehicle total cost of ownership (TCO)
Comparing apples with oranges - marginal repair or
rebuild cost versus total capital cost
How do you get more capital dollars
for fleet replacement?
Show that old vehicles cost more than
young ones using an empirical
analysis technique such as life cycle
cost analysis
Sample Optimal Replacement Cycle
Analysis
8
Replacement Cycle in Years: 1 2 3 4 5 6 7 8 9 10
Meter at replacement 9,407 18,814 28,221 37,628 47,035 56,442 65,849 75,256 84,663 94,070
CAPITAL COST
Annual Depreciation $58,684 $29,342 $19,561 $19,561 $12,793 $10,680 $6,150 $6,398 $5,344 $4,464
Cumulative Depreciation $58,684 $88,025 $107,587 $127,148 $139,941 $150,621 $156,772 $163,170 $168,514 $172,978
OPERATING COSTS
Annual Maint and Repair Cost $2,473 $6,296 $11,011 $16,511 $22,758 $29,740 $37,462 $45,935 $55,178 $65,214
Annual Fuel Cost $11,361 $11,819 $12,295 $12,791 $13,306 $13,842 $14,400 $14,981 $15,584 $16,212
Total Annual Operating Cost $13,834 $18,115 $23,306 $29,302 $36,064 $43,583 $51,862 $60,915 $70,762 $81,427
Cumulative Operating Cost $13,834 $31,949 $55,255 $84,556 $120,620 $164,203 $216,066 $276,981 $347,743 $429,170
TOTAL COST
Annual Total Cost $72,518 $47,457 $42,867 $48,863 $48,857 $54,263 $58,013 $67,314 $76,106 $85,890
Cumulative Total Cost $72,518 $119,975 $162,842 $211,704 $260,562 $314,825 $372,837 $440,151 $516,257 $602,148
NPV of Cumulative Total Cost $68,413 $110,649 $146,641 $185,345 $221,854 $260,108 $298,689 $340,923 $385,970 $433,931
Costs to Include in a Vehicle Life
Cycle Cost Analysis
Capital
Purchase price
Upfitting cost (labor and parts)
Residual value
Operating
Maintenance and repair
Fuel
Other
Acquisition and disposal
Taxes and registration
10
Sources of Vehicle Cost Data
Existing Purchase or Lease Contracts
Vehicle and fuel purchase prices
In-House or Fleet Management
Company and/or Fuel Card
Management Information Systems
In-house maintenance and repair labor and
parts costs
Commercial maintenance and repair
charges
Fuel consumption and/or commercial fuel
Sources of Residual Value Data
Automotive Lease Guide – alg.com
Automotive Lease Guide provides residual value
information to the automotive industry
Black Book – blackbookusa.com
Black Book National Auto Research provides residual
value information and used vehicle valuations
Ritchie Bros. Auctioneers – rbauction.com
Ritchie Bros. Auctioneers is the world’s largest auctioneer
of industrial equipment.
Manheim Market Report – manheim.com
Manheim Auctions is the largest and highest volume
wholesale automobile auction company in the world
IronPlanet – ironplanet.com
IronPlanet is a leading online auction marketplace for
buying and selling used construction and agricultural
equipment
Life Cycle Cost Analysis
Considerations
Longitudinal versus cross sectional data
Internal cost data accessibility and accuracy
Maintenance technician labor costs
Parts management costs
Sublet repair management costs
Asset management and administration costs
Assumptions
Inflation rates
Fuel efficiency degradation factor
Discount rate
Sensitivity analysis of key assumptions
Recap
Effective fleet replacement practices
enhance company performance and
profitability; poor practices detract from
them
Establishing an effective replacement
program requires understanding both the
economic benefits and fiscal impacts of
timely vehicle replacement
The goal of optimal vehicle replacement
cycle analyses is to demonstrate that
effective replacement practices reduce fleet
costs over the long term
Questions
For More Information
Paul Lauria
Mercury Associates, Inc.
16051 Comprint Circle
Gaithersburg, MD 20877
301 519 0535
[email protected]
Developing
an Effective Fleet
Replacement Program
Indianapolis, IN
March 6, 2013
Paul Lauria
Why is the timely replacement of
vehicles and equipment important?
Promoting effective customer service
Promoting employee and public safety
Promoting employee productivity
Managing vehicle repair costs
Managing fleet maintenance and repair
activities and costs
Managing vehicle capital costs
Projecting a positive image to customers
and the general public
Why do organizations do a poor job
of replacing vehicles in a timely
manner?
Lack of willingness to devote sufficient
funds to the timely replacement of
fleet assets
Not lack of ability to pay for timely
replacement of assets
Life Cycle Costs of a Vehicle
$-$5 $10 $15 $20 $25 1 2 3 4 5 6 7 8 9 10 11 12Costs (000)
Capital, Operating and Total Cost Trend Lines
(Single-Axle Dump Truck – Large Rocky Mtn-Area Fleet)
Basic Truths About Fleet
Replacement
1.
A fleet of properly replaced vehicles is
cheaper than one with improperly
replaced vehicles
2.
If you can afford to operate an old
fleet you can afford to operate a less
old one
3.
Not spending money on fleet
replacement does not save a company
money or help the bottom line –
except in the short term; over the long
term, it hurts the bottom line
Why do organizations have old
fleets?
Lack of understanding of vehicle life cycle cost
principles (the U-shaped curve)
Lack of understanding of the magnitude and
lumpiness of fleet replacement costs
Lack of appreciation of the importance of the
fleet to overall organizational success
Skepticism about the need for every vehicle in
the fleet
Lack of visibility of fleet operating costs
Use of capital financing methods that
discourage consideration – and management –
of vehicle total cost of ownership (TCO)
How do you get more capital dollars
for fleet replacement?
Empirically identify optimal vehicle
replacement cycles
Develop a plan that quantifies
long-term fleet replacement costs
Developing a Fleet
Replacement Plan
Why develop a replacement plan?
To determine and quantify the extent to
which a backlog of vehicle replacement
needs exists
To develop an understanding of the
magnitude and annual volatility of future
fleet replacement costs
To provide the foundation for developing a
business case justification for increasing
fleet replacement spending
To support the evaluation of alternative
capital financing approaches
Replacement Plan Process
1.
Obtain fleet inventory
2.
Categorize assets by type, purchase price,
and unique operating characteristics (if
any)
3.
Establish planning parameters for each
asset category
Recommended replacement cycle
Purchase price (in today’s dollars)
Purchase price inflation rate
4.
Apply parameters to fleet inventory to
project future replacement dates and costs
for each asset in the fleet
Sample Replacement Cycles
26
Vehicle Type
Recomm Replacemt
Cycle (Months)
Auto, Compact, 4 Door
84
Light Truck, Pickup
96
Truck, Med Duty, Utility Body
120
Excavator
144
Backhoe / Loader
144
Truck, Dump, CC
120
Truck, Dump, 12-14 Cubic Yard
120
Van, 1 Ton, TV Inspection
120
Truck, Catch Basin, Vacuum Jet
120
Heavy Equip, Mobile Rubber Tire
Sample Purchase Prices
Vehicle Type
Current Purchase
Price
Auto, Compact, 4 Door
$15,000
Light Truck, Pickup
$17,000
Truck, Med Duty, Utility Body
$49,000
Excavator
$63,000
Backhoe / Loader
$100,000
Truck, Dump, CC
$120,000
Truck, Dump, 12-14 Cubic Yard
$122,000
Van, 1 Ton, TV Inspection
$153,000
Truck, Catch Basin, Vacuum Jet
$304,000
Heavy Equip, Mobile Rubber Tire (50 Ton)
$380,000
Baseline Fleet Replacement Plan
28
$0 $5 $10 $15 $20 $25 $30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (M il li o n s ) Fiscal YearFleet Replacement Statistics
Total number of units in the fleet
906
Number of asset types
180
Average asset age (years)
9.2
De facto average replacement cycle (years)
18.4
Average recommended replacement cycle (years)
10.0
Average current asset purchase price
$ 53,607
Gross fleet replacement cost
$ 44.9 M
Average annual fleet replacement cost
$ 4.5 M
Average annual replacement expenditures (FY 2008-12)
$ 2.7 M
Current replacement backlog
$ 22.2 M
Number of assets that exceed recomm replacement age
466
Percentage of assets that exceed recommended age
51.4%
Smoothed Replacement Plan
30
$0 $5 $10 $15 $20 $25 $30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (Mil li o n s ) Fiscal YearHow do you get more capital dollars
for fleet replacement?
Empirically identify optimal vehicle
replacement cycles
Develop a plan that quantifies
long-term fleet replacement costs
Quantify fleet costs under alternative
replacement scenarios
Determining Fleet Costs
Under Alternative
Replacement Spending
Scenarios
Fleet “Modernization” Plan
$0 $5 $10 $15 $20 $25 $30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (Mil li o n s ) Fiscal Year“Status Quo” Replacement Plan
34
$0 $5 $10 $15 $20 $25 $30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (M il li o n s ) Fiscal YearComparison of Status Quo and
Modernization Replacement Plans
Year
Assets Replaced
Cost (Millions)
Status Quo Modernization Status Quo Modernization
2014
46
115
$ 2.72
$ 17.50
2015
66
93
$ 2.78
$ 18.03
2016
65
111
$ 2.89
$ 18.57
2017
37
119
$ 2.95
$ 19.13
2018
24
85
$ 3.05
$ 19.50
2019-2023
314
523
$17.03
$ 27.51
Total
552
984
$31.42
$ 55.20
Impact of Modernization and Status
Quo Plans of Average Asset Age
Estimating Future M&R Costs Under
Alternative Replacement Plans
(Heavy Trucks)
Annual M&R Cost in Year t =
21.1 x Asset Age in Year t^0.27
x Gals of Fuel Consumed in Year t^0.32
x Original Asset Purchase Price in Nominal
(inflation adjusted) Dollars in Year t^0.28
Changes in Vehicle Fuel Efficiency
Ratings and Standards Over Time
38
Annualized change in EPA MPG ratings, 1985-2012:
0.5 percent
Annualized change in EPA MPG ratings, 2007-2012:
4.1 percent
Annualized change in CAFE standards, 2011-2025:
6.0 percent
Annualized change in heavy duty truck fuel
economy standards, 2014-2018:
2.4 percent (for vocational trucks) to 5.3 percent
Illustration of Fleet Modernization’s
Impact on Fuel Consumption and Costs
Suppose:
A fleet of 100 work trucks
Average annual usage of 6,000 miles
Average fuel efficiency rate of 4 MPG
Average cost per gallon of fuel of
$3.75
Annualized
Increase in
Avg MPG
Reduction in Average Vehicle Age (years)
0.5
1
1.5
2
2.5
3
3.5
4
2.4% $555,838 $549,255 $542,751 $536,323 $529,971 $523,695 $517,492 $511,364 $ 6,662 $ 13,245 $ 19,749 $ 26,177 $ 32,529 $ 38,805 $ 45,008 $ 51,136
Sample Reduction in Annual Fuel Costs as
a Function of Reduction in Truck Age
Impact of Modernization on
Average Asset Age
0 1 2 3 4 5 6 7 8 9 10 Current Age 2015 2017 2019 2021 2023 2025 2027 2029 2031 V e hicle Age Year
Economic Impact of Status Quo and
Modernization Replacement Plans
42
Status Quo Replacement Plan Costs (millions) by Fiscal Year
Cost/Value 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total/Avg Gross Replacement Expenditures $ 2.7 $ 2.8 $ 2.9 $ 3.0 $ 3.0 $ 3.2 $ 3.5 $ 3.3 $ 3.4 $ 3.5 $ 31.3
Average Asset Age (years) 8.6 8.2 8.0 8.3 8.8 8.8 8.2 8.6 8.4 8.5 8.4
Market Depreciation $ 2.2 $ 2.2 $ 2.3 $ 2.4 $ 2.5 $ 2.7 $ 2.8 $ 2.9 $ 3.0 $ 3.0 $ 26.0 Maintenance and Repair Costs $ 4.3 $ 4.3 $ 4.3 $ 4.5 $ 4.6 $ 4.6 $ 4.6 $ 4.6 $ 4.7 $ 4.8 $ 45.3 Fuel Costs $ 1.6 $ 1.5 $ 1.5 $ 1.5 $ 1.6 $ 1.6 $ 1.5 $ 1.6 $ 1.5 $ 1.6 $ 15.5 Total Direct Costs $ 8.1 $ 8.0 $ 8.1 $ 8.4 $ 8.7 $ 8.9 $ 8.9 $ 9.1 $ 9.2 $ 9.4 $ 86.8 Ending Fair Market Value $ 8.5 $ 9.0 $ 9.4 $ 9.9 $10.3 $10.7 $11.3 $11.7 $12.0 $12.3
Modernization Plan Costs (millions) by Fiscal Year
Gross Replacement Expenditures $ 5.5 $ 5.6 $ 5.6 $ 5.5 $ 5.5 $ 5.5 $ 5.5 $ 5.5 $ 5.5 $ 5.5 $ 55.2
Average Asset Age (years) 7.2 6.5 5.8 5.1 4.9 5.0 5.0 5.0 4.6 4.4 5.5
Market Depreciation $ 3.1 $ 3.4 $ 3.7 $ 4.0 $ 4.2 $ 4.4 $ 4.5 $ 4.6 $ 4.7 $ 4.7 $ 41.3 Maintenance and Repair Costs $ 4.0 $ 4.0 $ 3.9 $ 3.8 $ 3.7 $ 3.8 $ 3.6 $ 3.6 $ 3.5 $ 3.6 $ 37.5 Fuel Costs $ 1.5 $ 1.4 $ 1.4 $ 1.3 $ 1.3 $ 1.3 $ 1.3 $ 1.3 $ 1.3 $ 1.3 $ 13.4 Total Direct Costs $ 8.6 $ 8.8 $ 9.0 $ 9.1 $ 9.2 $ 9.5 $ 9.4 $ 9.5 $ 9.5 $ 9.6 $ 92.2 Ending Fair Market Value $10.4 $12.4 $14.1 $15.4 $16.4 $17.2 $17.9 $18.4 $18.8 $19.0
Net Direct Costs of/(Savings
Modernization Plan Eliminates Current
Backlog; Status Quo Plan Does Not
$0 $5 $10 $15 $20 $25 $30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (Mil li o n s ) Fiscal Year
Gross Replacement Costs
$0 $5 $10 $15 $20 $25 $30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (M il li o n s ) Fiscal Year
How do you get more capital dollars
for fleet replacement?
Empirically identify optimal vehicle
replacement cycles
Develop a plan that quantifies
long-term fleet replacement costs
Quantify fleet costs under alternative
replacement scenarios
Explore alternative methods of
financing fleet modernization costs
Evaluating Alternative
Capital Financing
Methods of Financing Vehicle and
Equipment Acquisitions
Ad hoc (i.e., year-to-year) allocations or
appropriations of cash
Accumulation of cash reserves in a fleet
replacement fund, usually through the use
of an internal leasing or replacement cost
charge-back program
Borrowing cash from financial institutions,
including the financing units of vehicle
manufacturers
Borrowing cash from investors through the
issuance of bonds
Leasing from a leasing company, bank, or
commercial finance company
A Note on Terminology
Financing:
The method used to pay
for the acquisition of an asset
Funding:
The amount of money
required to acquire an asset under
a particular financing method
Why is the type of capital financing
you use important?
Because year-over-year funding
requirements can vary dramatically
depending on the type of financing
used
Fleet Modernization Plan
$0 $5 $10 $15 $20 $25 $30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (Mil li o n s ) Fiscal YearCash Needed for Fleet Modernization
by Capital Financing Approach
50
Fiscal Year
Cash
Requirements
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
Approach 1
$5.4
$5.4
$5.4
$5.3
$5.3
$5.1
$5.2
$5.1
$5.1
$5.0 $52.4
Approach 2
$5.6
$5.8
$5.8
$5.9
$4.1
$5.1
$5.4
$4.7
$5.0
$5.2 $52.7
Approach 3
$0.6
$1.1
$1.7
$2.3
$2.8
$3.3
$4.1
$4.6
$5.4
$5.7 $31.5
Fiscal Year
Cash
Requirements
2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 Total
Approach 1
$3.4
$5.9
$5.0
$6.0
$3.6
$8.7
$8.6
$7.0
$6.2
$7.2
$61.7
Approach 2
$5.3
$5.7
$5.9
$6.2
$6.3
$6.5
$6.8
$6.9
$7.2
$7.3
$64.1
Approach 3
$5.7
$5.6
$5.4
$5.5
$5.5
$5.6
$5.6
$6.5
$6.8
$7.0
$59.3
Why is the type of capital financing
used important?
Because year-over-year funding
requirements can vary dramatically
depending on the type of financing
used
Because year-over-year funding
requirements are a key determinant of
how much money most organizations
devote to fleet replacement
Because the amounts of funds an
organization devotes to fleet
replacement determine whether it has
an old or a young fleet
Purchases Financed with Cash
Annual funding requirements equal
purchase prices of assets to be replaced less
proceeds from the sale of used vehicles
Pros
Vehicles are owned free and clear as soon as they
are paid for
Cons
Pay-before-you-go approach results in lumpy
year-over-year funding requirements
Competition for capital funds almost always
results in under funding of replacement
purchases and old fleets
Does not promote recognition of vehicle capital
costs or management of TCO
52
Cash Purchase Financing
$0 $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (Mil li o n s ) Fiscal YearPurchases Financed Using a
Replacement Reserve Fund
Cash reserves are accumulated in a special account
or “revolving fund,” usually through the use of an
internal lease or replacement cost charge-back
system
Pros
Pay-as-you-go approach makes year-over year funding
requirements smooth and predictable
Use of cost charge-back system promotes recognition of
fixed costs
Cons
Revolving funds and cost charge-back systems are difficult
to administer properly and cash reserves are susceptible to
raiding during tough economic times
Costly to establish if fleet is old
Reserve Fund Financing
$0 $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (Mil lio n s ) Fiscal YearReserve Fund Financing
Purchases Financed with Debt
Available from both commercial banks and
many vehicle/equipment manufacturers
Pros
Pay-as-you-go approach that largely eliminated
lumpy funding requirements
Use of cost charge-back system promotes
recognition of fixed costs
Big budget savings if switching from cash
financing
Cons
Requires long-term perspective and commitment
Difficult to stop using once started
Debt Financing
$0 $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (Mil li o n s ) Fiscal YearOperating Leases
Two Types:
Open end (widely used by corporate fleets in US)
Closed end (widely used by corporate fleets in Europe, and
by individuals in US)
Pros:
Pay-as-you-go approach makes funding requirements
smooth and predictable
Use of cost charge-back system promotes recognition of
fixed costs
Big budget savings if switching from cash financing
Cost of leasing is not considered to be debt
Can be bundled with asset management services
Cons
Difficult to stop using once started
Somewhat higher cost of capital than loans
Financing Methods Evaluated
Outright Cash Purchase
Replacement Reserve Fund
Cash Needed for Modernization Under
Alternative Financing Approaches
60
$0 $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 (M ill ions ) Fiscal YearCash Purchase v. Reserve Fund v. Debt Financing
(Net of Used Vehicle Sale Proceeds)
Net Cash Requirements for Fleet
Modernization by Financing Approach
Fiscal Year
Costs/Funding Requirements/Savings 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
Gross Replacement Expenditures $5.5 $5.6 $5.6 $5.5 $5.5 $5.5 $5.5 $5.5 $5.5 $5.5 $55.2
Replcmt Purchases Less Used Veh Sale Proceeds $5.4 $5.4 $5.4 $5.3 $5.3 $5.1 $5.2 $5.1 $5.1 $5.0 $52.4
Reserve Fund Charges $5.6 $5.8 $5.8 $5.9 $4.1 $5.1 $5.4 $4.7 $5.0 $5.2 $52.7
Loan Payments Less Used Veh Sale Proceeds $0.6 $1.1 $1.7 $2.3 $2.8 $3.3 $4.1 $4.6 $5.4 $5.7 $31.5
Budget Savings, Debt versus Cash Financing $4.9 $4.3 $3.7 $3.0 $2.5 $1.9 $1.2 $0.5 ($0.3) ($0.7) $20.9
Cumulative Cash Savings $4.9 $9.1 $12.8 $15.8 $18.3 $20.1 $21.3 $21.8 $21.6 $20.9 Fiscal Year
Costs/Funding Requirements/Savings 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 Total
Gross Replacement Expenditures $3.9 $6.6 $5.6 $6.6 $4.1 $9.5 $9.5 $7.8 $6.8 $8.1 $68.4
Replcmt Purchases Less Used Veh Sale Proceeds $3.4 $5.9 $5.0 $6.0 $3.6 $8.7 $8.6 $7.0 $6.2 $7.2 $61.7
Reserve Fund Charges $5.3 $5.7 $5.9 $6.2 $6.3 $6.5 $6.8 $6.9 $7.2 $7.3 $64.1
Loan Payments Less Used Veh Sale Proceeds $5.7 $5.6 $5.4 $5.5 $5.5 $5.6 $5.6 $6.5 $6.8 $7.0 $59.3
Budget Savings, Debt versus Cash Financing ($2.1) $0.5 ($0.5) $0.5 ($2.0) $3.1 $2.1 $0.2 ($0.8) ($0.2) $0.7
A Question About Interest
Why pay it?
Achieving Short and Long-Term
Savings Through Fleet Modernization
Status Quo Replacement Plan Budget Requirements (millions) by Fiscal Year
Cost 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
Gross Replacement Expenditures $2.7 $2.8 $2.9 $3.0 $3.0 $3.2 $3.5 $3.3 $3.4 $3.5 $31.4 Replacmt Purchases Less Veh Sale Proceeds $2.7 $2.7 $2.8 $2.9 $3.0 $3.1 $3.4 $3.2 $3.3 $3.3 $30.4 Maintenance and Repair Costs $4.3 $4.3 $4.3 $4.4 $4.6 $4.6 $4.6 $4.6 $4.7 $4.8 $45.1
Fuel Costs $1.6 $1.5 $1.5 $1.5 $1.6 $1.6 $1.5 $1.6 $1.5 $1.6 $15.6
Total Budgetary Costs $8.6 $8.6 $8.6 $8.9 $9.1 $9.3 $9.5 $9.4 $9.5 $9.6 $91.1
Modernization Plan Budget Requirements (millions) by Fiscal Year
Gross Replacement Expenditures $5.5 $5.6 $5.6 $5.5 $5.5 $5.5 $5.5 $5.5 $5.5 $5.5 $55.2 Loan Payments Less Vehicle Sale Proceeds $0.6 $1.1 $1.7 $2.3 $2.8 $3.3 $4.1 $4.6 $5.4 $5.7 $31.5 Maintenance and Repair Costs $4.0 $4.0 $3.9 $3.8 $3.7 $3.8 $3.6 $3.6 $3.5 $3.6 $37.5
Fuel Costs $1.5 $1.4 $1.4 $1.3 $1.3 $1.3 $1.3 $1.3 $1.3 $1.3 $13.3
Total Budgetary Costs $6.1 $6.5 $6.9 $7.4 $7.8 $8.4 $8.9 $9.5 $10.2 $10.5 $82.3
Budgetary Savings from/(Costs of)