Item No. Description Estimated Unit Total Unit Total Unit Total Unit Total Quantity Price Amount Price Amount Price Amount Price Amount

Download (0)

Full text

(1)

Price Amount Price Amount Price Amount Price Amount Base Bid Schedule (Water)

1 6-Inch Diameter Water Main, Open Cut, DIP,

Backfill Method 4, per Lineal Foot 457 LF $90 $41,130 $77 $35,189 $100 $45,700 $54 $24,472

2 6-Inch Diameter DIP Water Main, Open Cut With

12” Casing, Backfill Method 4, per Lineal Foot 22 LF $165 $3,630 $200 $4,400 $143 $3,146 $89 $1,964

3 8-Inch Diameter Water Main, Open Cut, DIP,

Backfill Method 4, per Lineal Foot 3,574 LF $100 $357,400 $75 $268,050 $95 $339,530 $82 $292,711

4 8-Inch Diameter Water Main, Open Cut, DIP, Backfill Method 4, Country Club Place and Mercer

Avenue, per Lineal Foot 3,523 LF $90 $317,070 $55 $193,765 $73 $257,179 $84 $295,932

5 8-Inch Diameter DIP Water Main, Open Cut With

16” Casing, Backfill Method 4, per Lineal Foot 481 LF $190 $91,390 $203 $97,643 $204 $98,124 $116 $55,556

6 8-Inch Diameter DIP Water Main, Open Cut With 16” Casing, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 288 LF $180 $51,840 $224 $64,512 $185 $53,280 $116 $33,264

7 12-Inch Diameter Water Main, Open Cut, DIP,

Backfill Method 2, per Lineal Foot 100 LF $95 $9,500 $95 $9,500 $127 $12,700 $89 $8,925

8 12-Inch Diameter Water Main, Open Cut, DIP,

Backfill Method 4, per Lineal Foot 1,451 LF $165 $239,415 $114 $165,414 $125 $181,375 $99 $143,214

9 12-Inch Diameter DIP Water Main, Open Cut With

24” Casing, Backfill Method 4, per Lineal Foot 118 LF $300 $35,400 $310 $36,580 $322 $37,996 $160 $18,833

10 12-Inch Diameter DIP Water Main, Horizontal

Directional Drill, per Lineal Foot 416 LF $300 $124,800 $132 $54,912 $185 $76,960 $202 $83,866

11 12-Inch Diameter DIP Water Main, Bore and Jack

With 24" Casing, per Lineal Foot 115 LF $550 $63,250 $488 $56,120 $500 $57,500 $484 $55,666

12 1-Inch Service Tap and Connection, per Each 143 EA $2,200 $314,600 $1,620 $231,660 $2,500 $357,500 $1,649 $235,790 13 1.5-4-Inch Service Tap and Connection, per Each 17 EA $3,300 $56,100 $2,800 $47,600 $2,400 $40,800 $2,312 $39,306

14 6-Inch Service Tap and Connection, per Each 2 EA $4,400 $8,800 $3,000 $6,000 $5,000 $10,000 $7,350 $14,700

15 Connection to Existing Water Main With Tapping

Sleeve and Valve, per Each 10 EA $5,500 $55,000 $3,500 $35,000 $3,500 $35,000 $3,820 $38,200

16 Connection to Existing Water Main, per Each 9 EA $7,700 $69,300 $5,000 $45,000 $7,500 $67,500 $5,214 $46,926

17 6-Inch Gate Valve and Box, per Each 2 EA $1,000 $2,000 $900 $1,800 $860 $1,720 $1,313 $2,625

18 8-Inch Gate Valve and Box, per Each 27 EA $1,600 $43,200 $1,300 $35,100 $1,300 $35,100 $1,680 $45,360

19 12-Inch Gate Valve and Box, per Each 10 EA $2,600 $26,000 $2,300 $23,000 $2,500 $25,000 $2,835 $28,350

20 Fire Hydrant Assembly, per Each 23 EA $3,800 $87,400 $4,550 $104,650 $7,900 $181,700 $6,161 $141,697

21 Reuse/Reconnect Fire Hydrant Assembly, per Each 3 EA $1,000 $3,000 $2,400 $7,200 $4,400 $13,200 $2,730 $8,190 22 Abandonment of Existing Water Main, Valves,

Hydrants, Service Connections, Lump Sum 1 LS $30,000 $30,000 $111,000 $111,000 $50,000 $50,000 $44,100 $44,100 23 Surface Replacement, Pavement, 4'-7' Trench, per

Lineal Foot 6,165 LF $55 $339,075 $32 $197,280 $73 $450,045 $38 $237,044

24 Surface Replacement, Portland Cement Panel, per

Panel 18 EA $400 $7,200 $700 $12,600 $1,600 $28,800 $1,897 $34,138

25 Granular Trench Stabilization 20 Ton $20 $400 $60 $1,200 $200 $4,000 $26 $525

26 Mobilization and Demobilization, Lump Sum 1 LS $50,000 $50,000 $9,500 $9,500 $100,000 $100,000 $87,802 $87,802

27 Traffic Control Complete, Lump Sum 1 LS $90,000 $90,000 $22,000 $22,000 $35,000 $35,000 $50,981 $50,981

28 General Cost Items, Lump Sum 1 LS $150,000 $150,000 $96,000 $96,000 $145,000 $145,000 $118,613 $118,613

(2)

Price Amount Price Amount Price Amount Price Amount Quantity

Total Base Bid (Water ) Amount $2,670,000 $1,972,675 $2,743,855 $2,188,747

Base Bid Schedule (Sewer)

1 8-Inch Diameter Sanitary Sewer, Open Cut, 9'-12'

Depth Class, Backfill Method 4, per Lineal Foot 1,383 LF $150 $207,450 $103 $142,449 $115 $159,045 $179 $246,866 2 8-Inch Diameter Sanitary Sewer, Open Cut, 12'-15'

Depth Class, Backfill Method 4, per Lineal Foot 1,901 LF $170 $323,170 $129 $245,229 $143 $271,843 $189 $359,289 3 8-Inch Diameter Sanitary Sewer, Open Cut, 12'-15'

Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 400 LF $140 $56,000 $133 $53,200 $100 $40,000 $189 $75,600

4 8-Inch Diameter Sanitary Sewer, Open Cut, 15'-18'

Depth Class, Backfill Method 4, per Lineal Foot 786 LF $210 $165,060 $174 $136,764 $181 $142,266 $200 $156,807 5 12-Inch Diameter Sanitary Sewer, Open Cut, 6'-9'

Depth Class, Backfill Method 2, per Lineal Foot 34 LF $65 $2,210 $90 $3,060 $116 $3,944 $221 $7,497

6 12-Inch Diameter Sanitary Sewer, Open Cut, 9'-12'

Depth Class, Backfill Method 2, per Lineal Foot 101 LF $80 $8,080 $100 $10,100 $87 $8,787 $231 $23,331

7 12-Inch Diameter Sanitary Sewer, Open Cut, 9'-12' Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 90 LS $115 $10,350 $110 $9,900 $143 $12,870 $231 $20,790

8 12-Inch Diameter Sanitary Sewer, Open Cut, 12'-15'

Depth Class, Backfill Method 4, per Lineal Foot 34 LF $165 $5,610 $175 $5,950 $170 $5,780 $242 $8,211

9 18-Inch Diameter Sanitary Sewer, Open Cut, 12'-15'

Depth Class, Backfill Method 4, per Lineal Foot 621 LF $190 $117,990 $169 $104,949 $209 $129,789 $257 $159,752 10 21-Inch Diameter Sanitary Sewer, Open Cut, 9'-12'

Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 311 LF $150 $46,650 $153 $47,583 $160 $49,760 $268 $83,270

11 21-Inch Diameter Sanitary Sewer, Open Cut, 12'-15'

Depth Class, Backfill Method 4, per Lineal Foot 602 LF $200 $120,400 $185 $111,370 $189 $113,778 $278 $167,507 12 21-Inch Diameter Sanitary Sewer, Open Cut, 12'-15'

Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 1,555 LF $170 $264,350 $161 $250,355 $189 $293,895 $278 $432,679

13 21-Inch Diameter Sanitary Sewer, Open Cut, 15'-18'

Depth Class, Backfill Method 4, per Lineal Foot 703 LF $230 $161,690 $225 $158,175 $228 $160,284 $294 $206,682 14 21-Inch Diameter Sanitary Sewer, Open Cut, 15'-18'

Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 573 LF $195 $111,735 $195 $111,735 $221 $126,633 $294 $168,462

15 21-Inch Diameter Sanitary Sewer, Open Cut, 18'-21'

Depth Class, Backfill Method 4, per Lineal Foot 783 LF $275 $215,325 $282 $220,806 $265 $207,495 $305 $238,424 16 21-Inch Diameter Sanitary Sewer, Open Cut, 21'+

Depth Class, Backfill Method 4, per Lineal Foot 212 LF $330 $69,960 $380 $80,560 $308 $65,296 $315 $66,780

17 21-Inch Diameter Sanitary Sewer, Open Cut, 21'+ Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 257 LF $285 $73,245 $344 $88,408 $285 $73,245 $315 $80,955

18 30-Inch Diameter Sanitary Sewer, Open Cut, 9'-12'

(3)

Price Amount Price Amount Price Amount Price Amount Quantity

19 30-Inch Diameter Sanitary Sewer, Open Cut, 9'-12'

Depth Class, Backfill Method 4, per Lineal Foot 516 LF $190 $98,040 $195 $100,620 $250 $129,000 $326 $167,958 20 30-Inch Diameter Sanitary Sewer, Open Cut, 12'-15'

Depth Class, Backfill Method 4, per Lineal Foot 859 LF $205 $176,095 $198 $170,082 $255 $219,045 $336 $288,624 21 30-Inch Diameter Sanitary Sewer, Bore and Jack

with 42" Casing, per Lineal Foot 259 LF $700 $181,300 $567 $146,853 $1,000 $259,000 $1,365 $353,535

22 72-Inch Diameter Sanitary Manhole, 9'-12' Depth

Class, per Each 1 EA $8,000 $8,000 $6,000 $6,000 $10,000 $10,000 $22,890 $22,890

23 60-Inch Diameter Sanitary Manhole, 9'-12' Depth

Class, per Each 1 EA $5,700 $5,700 $7,000 $7,000 $9,000 $9,000 $10,500 $10,500

24 60-Inch Diameter Sanitary Manhole, 12'-15' Depth

Class, per Each 9 EA $6,600 $59,400 $6,500 $58,500 $7,000 $63,000 $11,550 $103,950

25 60-Inch Diameter Sanitary Drop Manhole, 12'-15'

Depth Class, per Each 5 EA $6,800 $34,000 $7,600 $38,000 $8,800 $44,000 $14,700 $73,500

26 60-Inch Diameter Sanitary Manhole, 15'-18' Depth

Class, per Each 2 EA $7,200 $14,400 $7,500 $15,000 $7,800 $15,600 $12,600 $25,200

27 60-Inch Diameter Sanitary Drop Manhole, 15'-18'

Depth Class, per Each 6 EA $7,500 $45,000 $8,500 $51,000 $9,800 $58,800 $15,750 $94,500

28 60-Inch Diameter Sanitary Manhole, 18'-21' Depth

Class, per Each 1 EA $7,600 $7,600 $10,000 $10,000 $8,500 $8,500 $16,800 $16,800

29 60-Inch Diameter Sanitary Manhole, 21'+ Depth

Class, per Each 1 EA $8,800 $8,800 $10,000 $10,000 $9,700 $9,700 $17,850 $17,850

30 60-Inch Diameter Sanitary Drop Manhole, 21'+

Depth Class, per Each 2 EA $9,100 $18,200 $11,000 $22,000 $14,700 $29,400 $18,900 $37,800

31 48-Inch Diameter Sanitary Manhole, 6'-9' Depth

Class, per Each 2 EA $4,000 $8,000 $4,200 $8,400 $4,800 $9,600 $6,300 $12,600

32 48-Inch Diameter Sanitary Manhole, 9'-12' Depth

Class, per Each 7 EA $4,400 $30,800 $4,500 $31,500 $5,000 $35,000 $6,825 $47,775

33 48-Inch Diameter Sanitary Manhole, 12'-15' Depth

Class, per Each 4 EA $5,400 $21,600 $5,100 $20,400 $5,300 $21,200 $7,350 $29,400

34 48-Inch Diameter Sanitary Drop Manhole, 12'-15'

Depth Class, per Each 2 EA $5,500 $11,000 $6,500 $13,000 $5,600 $11,200 $8,400 $16,800

35 48-Inch Diameter Sanitary Manhole, 15'-18' Depth

Class, per Each 4 EA $5,800 $23,200 $6,500 $26,000 $6,300 $25,200 $8,925 $35,700

36 48-Inch Diameter Sanitary Manhole, 18'-21' Depth

Class, per Each 1 EA $6,100 $6,100 $6,500 $6,500 $7,000 $7,000 $9,450 $9,450

37 21-Inch Diameter Storm Sewer, Open Cut, 6'-9'

Depth Class, Backfill Method 2, per Lineal Foot 141 LF $60 $8,460 $65 $9,165 $70 $9,870 $97 $13,743

38 21-Inch Diameter Storm Sewer, Open Cut, 6'-9' Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 471 LF $100 $47,100 $83 $39,093 $115 $54,165 $139 $65,450

39 21-Inch Diameter Storm Sewer, Open Cut, 9'-12' Depth Class, Backfill Method 4, Country Club Place

and Mercer Avenue, per Lineal Foot 418 LF $120 $50,160 $102 $42,636 $120 $50,160 $180 $75,261

40 18-Inch Diameter Storm Sewer, Open Cut, 9'-12'

Depth Class, Backfill Method 4, per Lineal Foot 52 LF $120 $6,240 $100 $5,200 $130 $6,760 $189 $9,828

41 15-Inch Diameter Storm Sewer, Open Cut, 9'-12'

(4)

Price Amount Price Amount Price Amount Price Amount Quantity

42 12-Inch Diameter Storm Sewer, Open Cut, 6'-9'

Depth Class, Backfill Method 4, per Lineal Foot 41 LF $60 $2,460 $100 $4,100 $66 $2,706 $33 $1,335

43 60-Inch Diameter Storm Manhole, 6'-9' Depth Class,

per Each 4 EA $5,200 $20,800 $4,300 $17,200 $3,400 $13,600 $3,442 $13,769

44 60-Inch Diameter Storm Manhole, 9'-12' Depth Class,

per Each 2 EA $6,100 $12,200 $4,500 $9,000 $3,400 $6,800 $4,561 $9,121

45 Sanitary Lateral Connection, per Each 146 EA $1,700 $248,200 $3,800 $554,800 $2,900 $423,400 $6,182 $902,632

46 Storm Sewer Inlets, per Each 2 EA $3,300 $6,600 $2,000 $4,000 $1,500 $3,000 $0 $0

47 Abandonment of Existing Sewer, Manholes and

Laterals, Lump Sum 1 LS $100,000 $100,000 $70,000 $70,000 $97,000 $97,000 $63,242 $63,242

48 Surface Replacement, Pavement 6'-9' Trench, per

Lineal Foot 34 LF $80 $2,720 $34 $1,156 $75 $2,550 $77 $2,619

49 Surface Replacement, Pavement 9'-12' Trench, per

Lineal Foot 1,383 LF $100 $138,300 $38 $52,554 $76 $105,108 $60 $83,215

50 Surface Replacement, Pavement 12'-15' Trench, per

Lineal Foot 2,597 LF $130 $337,610 $37 $96,089 $77 $199,969 $61 $157,170

51 Surface Replacement, Pavement 15'-18' Trench, per

Lineal Foot 1,487 LF $150 $223,050 $47 $69,889 $100 $148,700 $60 $89,815

52 Surface Replacement, Pavement 18'-21' Trench, per

Lineal Foot 783 LF $165 $129,195 $53 $41,499 $101 $79,083 $62 $48,413

53 Surface Replacement, Pavement 21'+ Trench, per

Lineal Foot 212 LF $175 $37,100 $58 $12,296 $107 $22,684 $62 $13,106

54 Connect to Existing Sanitary Sewers, per Each 6 EA $3,300 $19,800 $1,800 $10,800 $5,000 $30,000 $5,985 $35,910

55 Connect to Existing Storm Sewers, per Each 8 EA $3,300 $26,400 $1,500 $12,000 $2,000 $16,000 $1,836 $14,685

56 Surface Replacement, Sod along Baseball Field, per

Lineal Foot 678 LF $18 $12,204 $72 $48,816 $12 $8,136 $63 $42,714

57 Tree Removal, per Each 2 EA $500 $1,000 $550 $1,100 $400 $800 $368 $735

58 Bloomington Country Club Irrigation Restoration 1 LS $25,000 $25,000 $5,300 $5,300 $10,000 $10,000 $18,480 $18,480

59 Granular Trench Stabilization 20 Ton $20 $400 $60 $1,200 $200 $4,000 $44 $882

60 Mobilization and Demobilization, Lump Sum 1 LS $90,000 $90,000 $28,000 $28,000 $100,000 $100,000 $150,238 $150,238

61 Traffic Control Complete, Lump Sum 1 LS $160,000 $160,000 $4,700 $4,700 $45,000 $45,000 $50,771 $50,771

62 General Cost Items, Lump Sum 1 LS $270,000 $270,000 $194,787 $194,787 $229,000 $229,000 $73,636 $73,636

Total Base Bid (Sewer) Amount $4,740,000 $3,899,578 $4,546,406 $5,897,427

Total Base Bid (Transportation) Amount 1 $1,970,000 $1,970,000 $1,352,255 $1,736,288 $1,533,903

Total Base Bid $9,380,000 $7,224,508 $9,026,549 $9,620,077

Additive Alternate No. 1 Schedule (Water) 1 8-Inch Diameter Water Main, Open Cut, DIP,

Backfill Method 4, per Lineal Foot 442 LF $100 $44,200 $92 $40,664 $98 $43,316 $82 $36,200

2 8-Inch Diameter DIP Water Main, Open Cut With

16” Casing, Backfill Method 4, per Lineal Foot 28 LF $190 $5,320 $250 $7,000 $212 $5,936 $116 $3,234

3 1-Inch Service Tap and Connection, per Each 20 EA $2,200 $44,000 $2,600 $52,000 $3,000 $60,000 $1,733 $34,650 4 Connection to Existing Water Main With Tapping

Sleeve and Valve, per Each 2 EA $5,500 $11,000 $4,000 $8,000 $4,500 $9,000 $5,460 $10,920

(5)

Price Amount Price Amount Price Amount Price Amount Quantity

6 8-Inch Gate Valve and Box, per Each 2 EA $1,600 $3,200 $1,250 $2,500 $1,800 $3,600 $1,680 $3,360

7 Fire Hydrant Assembly, per Each 3 EA $3,800 $11,400 $4,300 $12,900 $9,000 $27,000 $6,642 $19,927

8 Surface Replacement, Pavement, 4'-7' Trench, per

Lineal Foot 470 LF $55 $25,850 $34 $15,980 $74 $34,780 $40 $18,969

Additive Alternate No. 1 (Water) Bid Amount $160,000 $147,044 $190,632 $140,280

Additive Alternate No. 1 Schedule (Sewer) 1 8-Inch Diameter Sanitary Sewer, Open Cut, 9'-12'

Depth Class, Backfill Method 4, per Lineal Foot 1,075 LF $150 $161,250 $113 $121,475 $115 $123,625 $152 $163,669 2 48-Inch Diameter Sanitary Manhole, 9'-12' Depth

Class, per Each 4 EA $4,400 $17,600 $5,000 $20,000 $4,800 $19,200 $6,615 $26,460

3 Sanitary Lateral Connection, per Each 25 EA $1,700 $42,500 $3,500 $87,500 $2,300 $57,500 $3,887 $97,167

4 Surface Replacement, Pavement 9'-12' Trench, per

Lineal Foot 1,075 LF $100 $107,500 $38 $40,850 $78 $83,850 $60 $64,973

Additive Alternate No. 1 (Sewer) Bid Amount $330,000 $269,825 $284,175 $352,269

Total Additive Alternate No. 1 Bid Amount $490,000 $416,869 $474,807 $492,548

Additive Alternate No. 2 Schedule (Sewer) 1 8-Inch Diameter Sanitary Sewer, Open Cut, 9'-12'

Depth Class, Backfill Method 4, per Lineal Foot 624 LF $150 $93,600 $102 $63,648 $150 $93,600 $156 $97,625

2 48-Inch Diameter Sanitary Manhole, 9'-12' Depth

Class, per Each 2 EA $4,400 $8,800 $5,500 $11,000 $5,500 $11,000 $8,033 $16,065

3 18-Inch Diameter Storm Sewer, Open Cut, 6'-9'

Depth Class, Backfill Method 4, per Lineal Foot 334 LF $105 $35,070 $104 $34,736 $124 $41,416 $132 $44,188

4 15-Inch Diameter Storm Sewer, Open Cut, 6'-9'

Depth Class, Backfill Method 4, per Lineal Foot 323 LF $100 $32,300 $108 $34,884 $120 $38,760 $139 $44,768

5 48-Inch Diameter Storm Manhole, 6'-9' Depth Class,

per Each 3 EA $4,000 $12,000 $4,500 $13,500 $3,800 $11,400 $8,516 $25,547

6 Sanitary Lateral Connection, per Each 14 EA $1,700 $23,800 $3,400 $47,600 $1,500 $21,000 $4,515 $63,210

7 Storm Sewer Inlets, per Each 2 EA $3,300 $6,600 $2,100 $4,200 $1,300 $2,600 $1,806 $3,612

8 Surface Replacement, Pavement 6'-9' Trench, per

Lineal Foot 25 LF $80 $2,000 $34 $850 $100 $2,500 $58 $1,458

9 Surface Replacement, Pavement 9'-12' Trench, per

Lineal Foot 624 LF $100 $62,400 $38 $23,712 $102 $63,648 $42 $25,933

10 Connect to Existing Storm Sewers, per Each 2 EA $3,300 $6,600 $1,050 $2,100 $1,800 $3,600 $6,720 $13,440

Additive Alternate No. 2 (Sewer) Bid Amount $280,000 $236,230 $289,524 $335,846

Total Additive Alternate No. 2 Bid Amount $280,000 $236,230 $289,524 $335,846

Figure

Updating...

References