• No results found

LIVE OAK CHARTER SCHOOL

N/A
N/A
Protected

Academic year: 2020

Share "LIVE OAK CHARTER SCHOOL"

Copied!
57
0
0

Loading.... (view fulltext now)

Full text

(1)

LIVE OAK CHARTER SCHOOL

100 Gnoss Concourse Petaluma, CA 94928•(707) 762-9020

Agenda for the Regular Meeting of the Board of Directors

Live Oak Charter School Multi-purpose room

September 10, 2015

Mission & Program

To ensure the humanity and potential of its students through an education resonant with their unfolding awareness and

capacities, and supportive of the full and integrated development of body, heart, and mind. LOCS provides a K-8

program inspired by Waldorf education to children and families of Petaluma and surrounding communities. Waldorf

inspired education is a developmental approach to learning that cultivates the innate capacities of each child through

age appropriate curriculum. Live Oak educates the whole child – head, heart, and hands, through an education that

integrates each child’s creative, intellectual, emotional, physical and social domains. Live Oak offers an

interdisciplinary liberal arts program where art, music, and movement are integrated with core academic instruction.

Exploration of the natural world, human culture, language and mathematics enlivens curiosity which is the foundation

of intellectual growth, conceptual flexibility, empathy and sense of connectedness.

OPENING (7:00 pm)

PUBLIC COMMENT (7:05 pm)

This portion of the meeting is set aside for members of the audience to make comments or raise issues that are not specifically on the agenda. These presentations are limited to three minutes per presentation and the total time allotted to non-agenda items will not exceed fifteen minutes.

OPEN SESSION (7:20 pm)

A. Approve the agenda

B. Reports

1. Committee reports

2. Executive Director Report

C. Consent agenda (7:45 pm)

All matters listed under Consent Agenda are considered to be routine, and all will be enacted by one motion and vote.

There will be no separate discussion of these items unless a Board member requests items to be removed from the

Consent Agenda for separate action.

1.

Board Minutes: August 13, 2015

2. Monthly Financials for August 2015

D. The board will consider the following for discussion

1. Service mark agreement between The Alliance and AWSNA

2. Non-classroom based independent study program

3. Evaluation of Executive Director; Designation of evaluators

4. Unaudited Actuals

(2)

CLOSED SESSION (9:45 pm)

F.

Pursuant to Government Code 54956.8

Conference with Real Property Negotiator

Property: 100 Gnoss Concourse, Petaluma; Negotiating Parties: Sonoma-Marin

Fair; under negotiation: price and terms

G.

Pursuant to Government Code 54957: Public Employee Contracts

H.

Pursuant to Government Code 54957.8: Planning

OPEN SESSION

(3)

2. Communications and community committee mandate

3. Declaration of Sonoma State University for Master Teacher

4. Declaration of 2014-2015 LOCS calendar adjustment

CLOSED SESSION (9:30 pm)

F. Pursuant to Government Code 54956.8

Conference with Real Property Negotiator

Property: 100 Gnoss Concourse, Petaluma; Negotiating Parties: Sonoma-Marin

Fair; under negotiation: price and terms

G. Pursuant to Government Code 54957: Public Employee Contracts

OPEN SESSION

(4)

 

 

Fundraising Report Through July 2015

Total Fundraising Goal

: $250,000

Donations Received by Month

Month  

 2012/2013  Year      2013/2014  Year    

2014/15  Year  

2015/16  Year  

July  

 $8,553.67    

 $3,006.98    

$12,049.00  

$5,943.12  

August  

 $14,366.50    

 $12,007.66    

$10,654.23  

 

September  

 $15,175.00    

 $19,387.00    

$10,415.00  

 

October  

 $14,374.88    

$10,812.85  

$11,894.34  

 

November  

 $11,677.11    

$10,737.56  

$12,621.36  

 

December  

 $25,598.02    

$15,555.12  

$23,858.48  

 

January  

 $15,181.08    

$28,004.31  

$23,024.36  

 

February  

 $12,720.00    

$11,526.77  

$13,265.81  

 

March  

 $57,722.19    

$64,440.89  

$63,187.52  

 

April  

 $13,688.80    

$8,850.58  

$25,672.54  

 

May  

 $15,864.47    

$19,615.61  

$18,622.08  

 

June  

 $21,315.84    

**$12,014.57  

$20,376.21  

 

 

 

 

 

 

Total  

 $226,237.56    

 $218,459.90    

$247,691.07  

$5,943.12  

**  Updated  number  for  assets  liquidated  08/15/14;  additional  grant  of  $6080.83  paid  in  September  

Long-Term Capital Fund Ending Balance

$31,305

Annual Fund Participation by Grade

Grade  

2013-­‐14*  

2014-­‐15  

2015-­‐16  

 

 

 

 

K-­‐Rosemary  

71%  

82%  

23%  

K-­‐Sunflower  

43%  

91%  

32%  

1st  

59%  

74%  

28%  

2nd  

73%  

78%  

31%  

3rd  

70%  

66%  

31%  

4th  

46%  

84%  

31%  

5th  

67%  

45%  

34%  

6th  

50%  

73%  

22%  

7th  

52%  

78%  

23%  

8th  

50%  

63%  

38%  

 

 

 

 

Totals  

59%  

74%  

29%  

(5)

LIVE OAK CHARTER SCHOOL

1

Executive Director Report

September 10, 2015

Enrollment & Attendance

Enrollment is currently 288 with a couple of enrollments pending.

Facilities

Fences were completed in the first week of school and the gates will arrive soon. Additional

chairs were purchased for select classrooms. We are awaiting door installation at the Middle

School campus and considering a change in placement of the chicken coop. There was a

concern raised around the new carpet in the 2

nd

grade classroom. The carpet was cleaned

professionally. Air sampling was conducted after the carpet cleaning and levels were well

within interior air quality requirements. A report is forthcoming from the sampling agency.

Special Projects

Computer roll out is now complete. The implementation required a server set up for hosting

configuration profiles for the computers. This was a new project for me and though lengthy,

was interesting. We are still awaiting document cameras as they were backordered, we expect

to have them in early October.

AESOP is now up and running and so far is working well. We are however in desperate need

of more subs. There is a general shortage county wide. We will be integrating the PCS sub list

in the coming weeks to help us gain access to a wider pool of candidates (fully acknowledging

the complexities this adds).

Ranch 7 received feedback on their initial visuals and is working on a second round.

Curriculum

Second Steps and Cyberwise are two new curricular programs that are in their fledgling stages

this year. Second Steps was piloted last year by Julie Meierding and this pilot is now expanding

to grades 1-5. We purchased the Cyberwise site license for access to the grades 6-8 curriculum

and the parent portal for parent education. We will be rolling this resource out to parents

shortly.

Human Resources

We have completed our hires for 2015-2016. Our Spanish teacher is Ms. Rebekah Cantor who

comes to us with many years of experience teaching Spanish in the private school environment.

Our Choir teacher, Mrs. Rachel Steiner, also brings years of experience as a classroom and

private voice teacher. Mrs. Steiner is also a parent at live Oak, with children in grades

Finance

Due to lower than anticipated enrollment, the finance committee discussed potential options for

trimming the budget during 1

st

interim. Significant cuts do not appear necessary, however,

supply and contract budgets will need to be comprehensively pared to reduce expenses

commiserate to lost revenue. We will revise revenue projections at the 1

st

interim.

The Unaudited Actuals will be discussed in detail during the agenda item later.

Inter-Agency Relations

(6)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

Object 1100 - Teachers' Salar

351,453.00 351,453.00 621,091.80 62,109.18

62- 0000- 0- 1110- 1000- 1100- 000- 0000 Teachers' Salar,Instructi

331,747.98-25,542.00 25,542.00

62- 1100- 0- 1110- 1000- 1100- 000- 0000 Teachers' Salar,Instructi 25,542.00

306,205.00 306,205.00

62- 1400- 0- 1110- 1000- 1100- 000- 0000 Teachers' Salar,Instructi 306,205.00

683,200.00 683,200.00 621,091.80 62,109.18

.98-Total for Object 1100 and Expense accounts

Object 1130 - Teachers' Sals

15,000.00 15,000.00

62- 0000- 0- 1110- 1000- 1130- 000- 0000 Teachers' Sals,Instructio 15,000.00

15,000.00 15,000.00 .00 .00 15,000.00

Total for Object 1130 and Expense accounts

Object 1148 - Teacher Substit

13,000.00 13,000.00

62- 0000- 0- 1110- 1000- 1148- 000- 0000 Teacher Substit,Instructi 13,000.00

13,000.00 13,000.00 .00 .00 13,000.00

Total for Object 1148 and Expense accounts

Object 1300 - Cert Suprvsrs'

110,000.00 110,000.00 91,666.70 18,333.34

62- 0000- 0- 1110- 2700- 1300- 000- 0000 Cert Suprvsrs',School Adm

.04-110,000.00 110,000.00 91,666.70 18,333.34

.04-Total for Object 1300 and Expense accounts

Object 2148 - Instr Aides Sub

6,000.00 6,000.00

62- 0000- 0- 1110- 1000- 2148- 000- 0000 Instr Aides Sub,Instructi 6,000.00

6,000.00 6,000.00 .00 .00 6,000.00

Total for Object 2148 and Expense accounts

Object 2199 - Instr Aides Oth

139,188.00 139,188.00

62- 0000- 0- 1110- 1000- 2199- 000- 0000 Instr Aides Oth,Instructi 139,188.00

139,188.00 139,188.00 .00 .00 139,188.00

Total for Object 2199 and Expense accounts

Object 2220 - Classfd Hrly Cu

3,600.00 3,600.00

62- 0000- 0- 1110- 8200- 2220- 000- J ANI Classfd Hrly Cu,Operation 3,600.00

3,600.00 3,600.00 .00 .00 3,600.00

Total for Object 2220 and Expense accounts

Object 2400 - Clerical & Offi

132,000.00 132,000.00 110,000.10 22,000.02

62- 0000- 0- 1110- 2700- 2400- 000- 0000 Clerical & Offi,School Ad

.12-132,000.00 132,000.00 110,000.10 22,000.02

.12-Total for Object 2400 and Expense accounts

Object 2900 - Other Classifie

244,720.00 244,720.00 150,544.50 15,054.45

62- 0000- 0- 1110- 1000- 2900- 000- 0000 Other Classifie,Instructi 79,121.05

54,250.00 54,250.00 57,358.10 5,735.81

62- 0855- 0- 8500- 5900- 2900- 000- CARE Other Classifie,Other Com

8,843.91-298,970.00 298,970.00 207,902.60 20,790.26 70,277.14

Total for Object 2900 and Expense accounts

Object 2999 - Other Class Sal

45,420.00 45,420.00

62- 0000- 0- 1110- 1000- 2999- 000- 0000 Other Class Sal,Instructi 45,420.00

11,070.00 11,070.00

62- 0000- 0- 5770- 1190- 2999- 000- 0000 Other Class Sal,Spec Ed-o 11,070.00

28,620.00 28,620.00

62- 0855- 0- 8500- 5900- 2999- 000- CARE Other Class Sal,Other Com 28,620.00

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 1 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(7)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

85,110.00 85,110.00 .00 .00 85,110.00

Total for Object 2999 and Expense accounts

Object 3101 - Benefits - Strs

40,715.00 40,715.00 60,548.30 6,054.83

62- 0000- 0- 1110- 1000- 3101- 000- 0000 Benefits - Strs,Instructi

25,888.13-11,803.00 11,803.00 9,835.80 1,967.16

62- 0000- 0- 1110- 2700- 3101- 000- 0000 Benefits - Strs,School Ad .04

2,741.00 2,741.00

62- 1100- 0- 1110- 1000- 3101- 000- 0000 Benefits - Strs,Instructi 2,741.00

32,856.00 32,856.00

62- 1400- 0- 1110- 1000- 3101- 000- 0000 Benefits - Strs,Instructi 32,856.00

88,115.00 88,115.00 70,384.10 8,021.99 9,708.91

Total for Object 3101 and Expense accounts

Object 3102 - Benefits - Strs

1,876.80 187.68

62- 0000- 0- 1110- 1000- 3102- 000- 0000 Benefits - Strs,Instructi

2,064.48-.00 .00 1,876.80 187.68

2,064.48-Total for Object 3102 and Expense accounts

Object 3201 - Benefits - Pers

6,729.10 672.91

62- 0000- 0- 1110- 1000- 3201- 000- 0000 Benefits - Pers,Instructi

7,402.01-.00 .00 6,729.10 672.91

7,402.01-Total for Object 3201 and Expense accounts

Object 3202 - Benefits - Pers

51,573.00 51,573.00 14,198.00 1,419.80

62- 0000- 0- 1110- 1000- 3202- 000- 0000 Benefits - Pers,Instructi 35,955.20

15,638.00 15,638.00 13,031.80 2,606.36

62- 0000- 0- 1110- 2700- 3202- 000- 0000 Benefits - Pers,School Ad

.16-426.00 426.00

62- 0000- 0- 1110- 8200- 3202- 000- J ANI Benefits - Pers,Operation 426.00

1,311.00 1,311.00

62- 0000- 0- 5770- 1190- 3202- 000- 0000 Benefits - Pers,Spec Ed-o 1,311.00

9,818.00 9,818.00 6,795.20 679.52

62- 0855- 0- 8500- 5900- 3202- 000- CARE Benefits - Pers,Other Com 2,343.28

78,766.00 78,766.00 34,025.00 4,705.68 40,035.32

Total for Object 3202 and Expense accounts

Object 3311 - Benefits - Oasd

3,348.24 333.42

62- 0000- 0- 1110- 1000- 3311- 000- 0000 Benefits - Oasd,Instructi

3,681.66-.00 .00 3,348.24 333.42

3,681.66-Total for Object 3311 and Expense accounts

Object 3312 - Benefits - Oasd

26,990.00 26,990.00 8,244.33 820.05

62- 0000- 0- 1110- 1000- 3312- 000- 0000 Benefits - Oasd,Instructi 17,925.62

8,184.00 8,184.00 6,343.38 1,260.90

62- 0000- 0- 1110- 2700- 3312- 000- 0000 Benefits - Oasd,School Ad 579.72

223.00 223.00

62- 0000- 0- 1110- 8200- 3312- 000- J ANI Benefits - Oasd,Operation 223.00

686.00 686.00

62- 0000- 0- 5770- 1190- 3312- 000- 0000 Benefits - Oasd,Spec Ed-o 686.00

5,138.00 5,138.00 3,521.37 355.62

62- 0855- 0- 8500- 5900- 3312- 000- CARE Benefits - Oasd,Other Com 1,261.01

41,221.00 41,221.00 18,109.08 2,436.57 20,675.35

Total for Object 3312 and Expense accounts

Object 3331 - Benefits - Medi

5,502.00 5,502.00 8,655.69 862.50

62- 0000- 0- 1110- 1000- 3331- 000- 0000 Benefits - Medi,Instructi

4,016.19-1,595.00 1,595.00 1,261.57 251.00

62- 0000- 0- 1110- 2700- 3331- 000- 0000 Benefits - Medi,School Ad 82.43

370.00 370.00

62- 1100- 0- 1110- 1000- 3331- 000- 0000 Benefits - Medi,Instructi 370.00

4,440.00 4,440.00

62- 1400- 0- 1110- 1000- 3331- 000- 0000 Benefits - Medi,Instructi 4,440.00

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 2 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(8)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

11,907.00 11,907.00 9,917.26 1,113.50 876.24

Total for Object 3331 and Expense accounts

Object 3332 - Benefits - Medi

6,312.00 6,312.00 2,181.76 217.15

62- 0000- 0- 1110- 1000- 3332- 000- 0000 Benefits - Medi,Instructi 3,913.09

1,914.00 1,914.00 1,483.41 294.90

62- 0000- 0- 1110- 2700- 3332- 000- 0000 Benefits - Medi,School Ad 135.69

52.00 52.00

62- 0000- 0- 1110- 8200- 3332- 000- J ANI Benefits - Medi,Operation 52.00

161.00 161.00

62- 0000- 0- 5770- 1190- 3332- 000- 0000 Benefits - Medi,Spec Ed-o 161.00

1,202.00 1,202.00 823.60 83.17

62- 0855- 0- 8500- 5900- 3332- 000- CARE Benefits - Medi,Other Com 295.23

9,641.00 9,641.00 4,488.77 595.22 4,557.01

Total for Object 3332 and Expense accounts

Object 3401 - H & W Benefits

82,568.00 82,568.00 113,162.04 11,696.76

62- 0000- 0- 1110- 1000- 3401- 000- 0000 H & W Benefits,Instructio

42,290.80-13,711.00 13,711.00 11,425.50 2,285.10

62- 0000- 0- 1110- 2700- 3401- 000- 0000 H & W Benefits,School Adm .40

5,907.00 5,907.00

62- 1100- 0- 1110- 1000- 3401- 000- 0000 H & W Benefits,Instructio 5,907.00

20,346.00 20,346.00

62- 1400- 0- 1110- 1000- 3401- 000- 0000 H & W Benefits,Instructio 20,346.00

122,532.00 122,532.00 124,587.54 13,981.86

16,037.40-Total for Object 3401 and Expense accounts

Object 3402 - H & W Benefits

52,688.00 52,688.00 12,514.77 1,005.32

62- 0000- 0- 1110- 1000- 3402- 000- 0000 H & W Benefits,Instructio 39,167.91

41,133.00 41,133.00 34,276.50 6,855.30

62- 0000- 0- 1110- 2700- 3402- 000- 0000 H & W Benefits,School Adm 1.20

27,422.00 27,422.00 11,749.54 651.43

62- 0855- 0- 8500- 5900- 3402- 000- CARE H & W Benefits,Other Comm 15,021.03

121,243.00 121,243.00 58,540.81 8,512.05 54,190.14

Total for Object 3402 and Expense accounts

Object 3501 - Benefits - Sui

190.00 190.00 298.58 29.75

62- 0000- 0- 1110- 1000- 3501- 000- 0000 Benefits - Sui,Instructio

138.33-55.00 55.00 43.48 8.66

62- 0000- 0- 1110- 2700- 3501- 000- 0000 Benefits - Sui,School Adm 2.86

13.00 13.00

62- 1100- 0- 1110- 1000- 3501- 000- 0000 Benefits - Sui,Instructio 13.00

153.00 153.00

62- 1400- 0- 1110- 1000- 3501- 000- 0000 Benefits - Sui,Instructio 153.00

411.00 411.00 342.06 38.41 30.53

Total for Object 3501 and Expense accounts

Object 3502 - Benefits - Sui

218.00 218.00 75.16 7.48

62- 0000- 0- 1110- 1000- 3502- 000- 0000 Benefits - Sui,Instructio 135.36

66.00 66.00 51.24 10.14

62- 0000- 0- 1110- 2700- 3502- 000- 0000 Benefits - Sui,School Adm 4.62

2.00 2.00

62- 0000- 0- 1110- 8200- 3502- 000- J ANI Benefits - Sui,Operations 2.00

6.00 6.00

62- 0000- 0- 5770- 1190- 3502- 000- 0000 Benefits - Sui,Spec Ed-ot 6.00

41.00 41.00 28.43 2.87

62- 0855- 0- 8500- 5900- 3502- 000- CARE Benefits - Sui,Other Comm 9.70

333.00 333.00 154.83 20.49 157.68

Total for Object 3502 and Expense accounts

Object 3601 - Benefits - Wcom

8,082.00 8,082.00 12,856.50 1,285.65

62- 0000- 0- 1110- 1000- 3601- 000- 0000 Benefits - Wcom,Instructi

6,060.15-2,343.00 2,343.00 1,897.50 379.50

62- 0000- 0- 1110- 2700- 3601- 000- 0000 Benefits - Wcom,School Ad 66.00

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 3 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(9)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

Object 3601 - Benefits - Wcom (continued)

544.00 544.00

62- 1100- 0- 1110- 1000- 3601- 000- 0000 Benefits - Wcom,Instructi 544.00

6,522.00 6,522.00

62- 1400- 0- 1110- 1000- 3601- 000- 0000 Benefits - Wcom,Instructi 6,522.00

17,491.00 17,491.00 14,754.00 1,665.15 1,071.85

Total for Object 3601 and Expense accounts

Object 3602 - Benefits - Wcom

9,272.00 9,272.00 3,116.30 311.63

62- 0000- 0- 1110- 1000- 3602- 000- 0000 Benefits - Wcom,Instructi 5,844.07

2,812.00 2,812.00 2,277.00 455.40

62- 0000- 0- 1110- 2700- 3602- 000- 0000 Benefits - Wcom,School Ad 79.60

77.00 77.00

62- 0000- 0- 1110- 8200- 3602- 000- J ANI Benefits - Wcom,Operation 77.00

236.00 236.00

62- 0000- 0- 5770- 1190- 3602- 000- 0000 Benefits - Wcom,Spec Ed-o 236.00

1,765.00 1,765.00 1,187.30 118.73

62- 0855- 0- 8500- 5900- 3602- 000- CARE Benefits - Wcom,Other Com 458.97

14,162.00 14,162.00 6,580.60 885.76 6,695.64

Total for Object 3602 and Expense accounts

Object 4110 - Textbooks

1,000.00 1,000.00

62- 0000- 0- 1110- 1000- 4110- 000- 0000 Textbooks,Instruction,Reg 1,000.00

1,000.00 1,000.00 .00 .00 1,000.00

Total for Object 4110 and Expense accounts

Object 4210 - Books Other Tha

30,000.00 30,000.00

62- 0000- 0- 1110- 1000- 4210- 000- 0000 Books Other Tha,Instructi 30,000.00

1,000.00 1,000.00

62- 0000- 0- 1110- 1000- 4210- 000- LI BR Books Other Tha,Instructi 1,000.00

31,000.00 31,000.00 .00 .00 31,000.00

Total for Object 4210 and Expense accounts

Object 4310 - Instructional M

7,504.00 7,504.00

62- 0000- 0- 1110- 1000- 4310- 000- 0000 Instructional M,Instructi 7,504.00

2,000.00 2,000.00 587.45

62- 0000- 0- 1110- 1000- 4310- 000- 5t h1 Instructional M,Instructi 1,412.55

2,000.00 2,000.00 1,615.35

62- 0000- 0- 1110- 1000- 4310- 000- 6t h1 Instructional M,Instructi 384.65

2,000.00 2,000.00 831.44

62- 0000- 0- 1110- 1000- 4310- 000- 7TH1 Instructional M,Instructi 1,168.56

2,000.00 2,000.00 769.65

62- 0000- 0- 1110- 1000- 4310- 000- 8t h1 Instructional M,Instructi 1,230.35

750.00 750.00 39.12

62- 0000- 0- 1110- 1000- 4310- 000- CHOR Instructional M,Instructi 710.88

1,250.00 1,250.00

62- 0000- 0- 1110- 1000- 4310- 000- GAME Instructional M,Instructi 1,250.00

6,000.00 6,000.00 1,432.27

62- 0000- 0- 1110- 1000- 4310- 000- HAND Instructional M,Instructi 4,567.73

500.00 500.00

62- 0000- 0- 1110- 1000- 4310- 000- KND1 Instructional M,Instructi 500.00

500.00 500.00

62- 0000- 0- 1110- 1000- 4310- 000- KND2 Instructional M,Instructi 500.00

1,250.00 1,250.00 127.12

62- 0000- 0- 1110- 1000- 4310- 000- MATH Instructional M,Instructi 1,122.88

500.00 500.00

62- 0000- 0- 1110- 1000- 4310- 000- MI DD Instructional M,Instructi 500.00

3,500.00 3,500.00

62- 0000- 0- 1110- 1000- 4310- 000- MUSC Instructional M,Instructi 3,500.00

1,500.00 1,500.00 250.34

62- 0000- 0- 1110- 1000- 4310- 000- RSP1 Instructional M,Instructi 1,249.66

1,250.00 1,250.00

62- 0000- 0- 1110- 1000- 4310- 000- RTI 1 Instructional M,Instructi 1,250.00

1,000.00 1,000.00

62- 0000- 0- 1110- 1000- 4310- 000- SPAN Instructional M,Instructi 1,000.00

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 4 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(10)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

Object 4310 - Instructional M (continued)

2,500.00 2,500.00

62- 0000- 0- 1110- 1000- 4310- 000- TRAC Instructional M,Instructi 2,500.00

1,500.00 1,500.00

62- 0000- 0- 1110- 1000- 4310- 000- WOOD Instructional M,Instructi 1,500.00

4,996.00 4,996.00 5,958.07

62- 6300- 0- 1110- 1000- 4310- 000- 0000 Instructional M,Instructi

962.07-1,750.00 1,750.00 1,355.66

62- 6300- 0- 1110- 1000- 4310- 000- KND1 Instructional M,Instructi 394.34

1,750.00 1,750.00 995.95

62- 6300- 0- 1110- 1000- 4310- 000- k nd2 Instructional M,Instructi 754.05

486.89

62- 7405- 0- 1110- 1000- 4310- 000- 0000 Instructional M,Instructi

486.89-46,000.00 46,000.00 .00 14,449.31 31,550.69

Total for Object 4310 and Expense accounts

Object 4350 - Office Supplies

7,500.00 7,500.00 921.55

62- 0000- 0- 1110- 2700- 4350- 000- 0000 Office Supplies,School Ad 6,578.45

7,500.00 7,500.00 .00 921.55 6,578.45

Total for Object 4350 and Expense accounts

Object 4353 - Duplicating Cos

1,500.00 1,500.00 57.23

62- 0000- 0- 1110- 2700- 4353- 000- 0000 Duplicating Cos,School Ad 1,442.77

1,500.00 1,500.00 .00 57.23 1,442.77

Total for Object 4353 and Expense accounts

Object 4370 - Custodial Suppl

6,000.00 6,000.00 532.17

62- 0000- 0- 1110- 8200- 4370- 000- J ANI Custodial Suppl,Operation 5,467.83

6,000.00 6,000.00 .00 532.17 5,467.83

Total for Object 4370 and Expense accounts

Object 4390 - Other Supplies

3,000.00 3,000.00 5,310.12

62- 0000- 0- 1110- 1000- 4390- 000- 0000 Other Supplies,Instructio

2,310.12-1,000.00 1,000.00 202.54

62- 0000- 0- 1110- 1000- 4390- 000- 2016 Other Supplies,Instructio 797.46

1,000.00 1,000.00 65.33

62- 0000- 0- 1110- 1000- 4390- 000- 2017 Other Supplies,Instructio 934.67

2,000.00 2,000.00 579.14

62- 0000- 0- 1110- 1000- 4390- 000- 2018 Other Supplies,Instructio 1,420.86

1,000.00 1,000.00

62- 0000- 0- 1110- 1000- 4390- 000- 2019 Other Supplies,Instructio 1,000.00

1,000.00 1,000.00

62- 0000- 0- 1110- 1000- 4390- 000- 2020 Other Supplies,Instructio 1,000.00

1,000.00 1,000.00

62- 0000- 0- 1110- 1000- 4390- 000- 2021 Other Supplies,Instructio 1,000.00

1,000.00 1,000.00 470.85

62- 0000- 0- 1110- 1000- 4390- 000- 2022 Other Supplies,Instructio 529.15

2,000.00 2,000.00 144.54

62- 0000- 0- 1110- 1000- 4390- 000- 2023 Other Supplies,Instructio 1,855.46

2,500.00 2,500.00

62- 0000- 0- 1110- 1000- 4390- 000- ATHL Other Supplies,Instructio 2,500.00

1,750.00 1,750.00 94.04

62- 0000- 0- 1110- 1000- 4390- 000- GARD Other Supplies,Instructio 1,655.96

1,250.00 1,250.00

62- 0000- 0- 1110- 1000- 4390- 000- GRAD Other Supplies,Instructio 1,250.00

3,200.00 3,200.00

62- 0000- 0- 1110- 1000- 4390- 000- K1SN Other Supplies,Instructio 3,200.00

3,200.00 3,200.00

62- 0000- 0- 1110- 1000- 4390- 000- K2SN Other Supplies,Instructio 3,200.00

300.00 300.00

62- 0000- 0- 1110- 2420- 4390- 000- LI BR Other Supplies,Instructio 300.00

1,000.00 1,000.00 99.90

62- 0000- 0- 1110- 2700- 4390- 000- 0000 Other Supplies,School Adm 900.10

3,600.00 3,600.00 1,603.16

62- 0000- 0- 1110- 2700- 4390- 000- COPY Other Supplies,School Adm 1,996.84

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 5 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(11)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

Object 4390 - Other Supplies (continued)

1,000.00 1,000.00

62- 0000- 0- 1110- 2700- 4390- 000- FEST Other Supplies,School Adm 1,000.00

2,000.00 2,000.00 182.74

62- 0000- 0- 1110- 8200- 4390- 000- 0000 Other Supplies,Operations 1,817.26

2,000.00 2,000.00 445.25

62- 0000- 0- 1110- 8200- 4390- 000- MNTN Other Supplies,Operations 1,554.75

1,000.00 1,000.00

62- 0855- 0- 1110- 1000- 4390- 000- KND1 Other Supplies,Instructio 1,000.00

1,000.00 1,000.00

62- 0855- 0- 1110- 1000- 4390- 000- KND2 Other Supplies,Instructio 1,000.00

12,500.00 12,500.00

62- 0855- 0- 1110- 1000- 4390- 000- MUSC Other Supplies,Instructio 12,500.00

500.00

62- 0855- 0- 1110- 1000- 4390- 000- ROT1 Other Supplies,Instructio 500.00

412.00

62- 0855- 0- 1110- 1000- 4390- 000- ROT2 Other Supplies,Instructio 412.00

380.00

62- 0855- 0- 1110- 1000- 4390- 000- ROT3 Other Supplies,Instructio 380.00

265.00

62- 0855- 0- 1110- 1000- 4390- 000- ROT4 Other Supplies,Instructio 265.00

12,000.00 12,000.00

62- 0855- 0- 1110- 1000- 4390- 000- SCI Other Supplies,Instructio 12,000.00

1,000.00 1,000.00

62- 0855- 0- 1110- 1000- 4390- 000- SGOV Other Supplies,Instructio 1,000.00

7,500.00 7,500.00

62- 0855- 0- 1110- 1000- 4390- 000- TRI P Other Supplies,Instructio 7,500.00

4,500.00 4,500.00 196.70

62- 0855- 0- 8500- 5900- 4390- 000- CARE Other Supplies,Other Comm 4,303.30

6,000.00 6,000.00

62- 6030- 0- 1110- 1000- 4390- 000- 0000 Other Supplies,Instructio 6,000.00

6,000.00 6,000.00

62- 6030- 0- 1110- 8200- 4390- 000- 0000 Other Supplies,Operations 6,000.00

6,000.00 6,000.00 1,335.75

62- 6030- 0- 1110- 8200- 4390- 000- MNTN Other Supplies,Operations 4,664.25

800.00 800.00

62- 9090- 0- 0000- 8300- 4390- 000- 0000 Other Supplies,Security,U 800.00

93,100.00 94,657.00 .00 10,730.06 83,926.94

Total for Object 4390 and Expense accounts

Object 4400 - Inventory Suppl

51,000.00 51,000.00 38,770.79

62- 0000- 0- 1110- 1000- 4400- 000- 0000 Inventory Suppl,Instructi 12,229.21

1,000.00 1,000.00

62- 0000- 0- 1110- 1000- 4400- 000- PLAY Inventory Suppl,Instructi 1,000.00

2,000.00 2,000.00

62- 0000- 0- 1110- 8200- 4400- 000- 0000 Inventory Suppl,Operation 2,000.00

23,000.00 23,000.00

62- 0855- 0- 1110- 1000- 4400- 000- MUSC Inventory Suppl,Instructi 23,000.00

3,000.00 3,000.00

62- 6030- 0- 1110- 1000- 4400- 000- PLAY Inventory Suppl,Instructi 3,000.00

80,000.00 80,000.00 .00 38,770.79 41,229.21

Total for Object 4400 and Expense accounts

Object 5200 - Travel & Confer

28,000.00 28,000.00 3,015.03

62- 0000- 0- 1110- 1000- 5200- 000- 0000 Travel & Confer,Instructi 24,984.97

1,000.00 1,000.00

62- 0000- 0- 1110- 2700- 5200- 000- 0000 Travel & Confer,School Ad 1,000.00

9,000.00 9,000.00 2,329.81

62- 0855- 0- 1110- 1000- 5200- 000- TRI P Travel & Confer,Instructi 6,670.19

38,000.00 38,000.00 .00 5,344.84 32,655.16

Total for Object 5200 and Expense accounts

Object 5300 - Dues & Membersh

13,000.00 13,000.00 2,217.00

62- 0000- 0- 1110- 2700- 5300- 000- 0000 Dues & Membersh,School Ad 10,783.00

13,000.00 13,000.00 .00 2,217.00 10,783.00

Total for Object 5300 and Expense accounts

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 6 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(12)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

Object 5450 - Other Insurance

11,000.00 11,000.00

62- 0000- 0- 1110- 2700- 5450- 000- 0000 Other Insurance,School Ad 11,000.00

11,000.00 11,000.00 .00 .00 11,000.00

Total for Object 5450 and Expense accounts

Object 5520 - Electricity

5,000.00 5,000.00 377.27

62- 0000- 0- 1110- 8200- 5520- 000- 0000 Electricity,Operations,Re 4,622.73

15,000.00 15,000.00 1,131.79

62- 6030- 0- 1110- 8200- 5520- 000- 0000 Electricity,Operations,Re 13,868.21

20,000.00 20,000.00 .00 1,509.06 18,490.94

Total for Object 5520 and Expense accounts

Object 5530 - Water

1,250.00 1,250.00

62- 0000- 0- 1110- 8200- 5530- 000- 0000 Water,Operations,Regular 1,250.00

3,750.00 3,750.00

62- 6030- 0- 1110- 8200- 5530- 000- 0000 Water,Operations,Regular 3,750.00

5,000.00 5,000.00 .00 .00 5,000.00

Total for Object 5530 and Expense accounts

Object 5560 - Waste Disposal

4,000.00 4,000.00 353.54

62- 0000- 0- 1110- 8200- 5560- 000- 0000 Waste Disposal,Operations 3,646.46

4,000.00 4,000.00 .00 353.54 3,646.46

Total for Object 5560 and Expense accounts

Object 5600 - Rentals And Lea

2,500.00 2,500.00 236.64

62- 0000- 0- 1110- 8200- 5600- 000- 0000 Rentals And Lea,Operation 2,263.36

6,500.00 6,500.00 1,080.32

62- 0000- 0- 1110- 8200- 5600- 000- COPY Rentals And Lea,Operation 5,419.68

34,500.00 34,500.00 5,750.00

62- 0000- 0- 1110- 8200- 5600- 000- FAI R Rentals And Lea,Operation 28,750.00

2,500.00 2,500.00 656.54

62- 0000- 0- 1110- 8200- 5600- 000- PORT Rentals And Lea,Operation 1,843.46

2,000.00 2,000.00

62- 0855- 0- 1110- 1000- 5600- 000- TRI P Rentals And Lea,Instructi 2,000.00

103,500.00 103,500.00 17,250.00

62- 6030- 0- 1110- 8200- 5600- 000- FAI R Rentals And Lea,Operation 86,250.00

7,500.00 7,500.00 365.34

62- 6030- 0- 1110- 8200- 5600- 000- PORT Rentals And Lea,Operation 7,134.66

159,000.00 159,000.00 .00 25,338.84 133,661.16

Total for Object 5600 and Expense accounts

Object 5630 - Repairs

14,000.00 14,000.00 684.25

62- 0000- 0- 1110- 8200- 5630- 000- ROP1 Repairs,Operations,Regula 13,315.75

37,000.00 37,000.00 2,052.75

62- 6030- 0- 1110- 8200- 5630- 000- ROP1 Repairs,Operations,Regula 34,947.25

51,000.00 51,000.00 .00 2,737.00 48,263.00

Total for Object 5630 and Expense accounts

Object 5632 - Copier Repairs

2,500.00 2,500.00

62- 0000- 0- 1110- 8200- 5632- 000- COPY Copier Repairs,Operations 2,500.00

2,500.00 2,500.00 .00 .00 2,500.00

Total for Object 5632 and Expense accounts

Object 5800 - Other Svcs & Op

38,000.00 38,000.00

62- 0000- 0- 0000- 7600- 5800- 000- DI ST Other Svcs & Op,All Other 38,000.00

5,000.00 5,000.00 1,495.00

62- 0000- 0- 1110- 1000- 5800- 000- 0000 Other Svcs & Op,Instructi 3,505.00

1,500.00 1,500.00

62- 0000- 0- 1110- 1000- 5800- 000- MENT Other Svcs & Op,Instructi 1,500.00

24,000.00 24,000.00

62- 0000- 0- 1110- 3110- 5800- 000- COUN Other Svcs & Op,Guidance 24,000.00

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 7 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(13)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

Object 5800 - Other Svcs & Op (continued)

5,000.00 5,000.00 2,518.34

62- 0000- 0- 1110- 8200- 5800- 000- 0000 Other Svcs & Op,Operation 2,481.66

4,500.00 4,500.00 175.71

62- 0000- 0- 1110- 8200- 5800- 000- J ANI Other Svcs & Op,Operation 4,324.29

237.00

62- 0000- 0- 1110- 8200- 5800- 000- PORT Other Svcs & Op,Operation

237.00-1,000.00 1,000.00 83.00

62- 0000- 0- 1110- 8300- 5800- 000- 0000 Other Svcs & Op,Security, 917.00

20,000.00 20,000.00 200.00

62- 0855- 0- 1110- 1000- 5800- 000- TRI P Other Svcs & Op,Instructi 19,800.00

5,500.00 5,500.00 800.00

62- 0855- 0- 8500- 5900- 5800- 000- CARE Other Svcs & Op,Other Com 4,700.00

20,000.00 20,000.00 1,300.03

62- 6030- 0- 1110- 8200- 5800- 000- 0000 Other Svcs & Op,Operation 18,699.97

13,500.00 13,500.00 527.15

62- 6030- 0- 1110- 8200- 5800- 000- J ANI Other Svcs & Op,Operation 12,972.85

138,000.00 138,000.00 .00 7,336.23 130,663.77

Total for Object 5800 and Expense accounts

Object 5817 - Scoe Data Proce

1,500.00 1,500.00

62- 0000- 0- 1110- 1000- 5817- 000- 0000 Scoe Data Proce,Instructi 1,500.00

1,500.00 1,500.00 .00 .00 1,500.00

Total for Object 5817 and Expense accounts

Object 5821 - Audit Costs

7,000.00 7,000.00

62- 0000- 0- 1110- 2700- 5821- 000- 0000 Audit Costs,School Admini 7,000.00

7,000.00 7,000.00 .00 .00 7,000.00

Total for Object 5821 and Expense accounts

Object 5823 - Legal Costs

3,500.00 3,500.00 49.45

62- 0000- 0- 1110- 2700- 5823- 000- 0000 Legal Costs,School Admini 3,450.55

3,500.00 3,500.00 .00 49.45 3,450.55

Total for Object 5823 and Expense accounts

Object 5825 - Advertisement (

15,000.00 15,000.00 4,900.00

62- 0000- 0- 1110- 2700- 5825- 000- 0000 Advertisement (,School Ad 10,100.00

15,000.00 15,000.00 .00 4,900.00 10,100.00

Total for Object 5825 and Expense accounts

Object 5830 - Professional/co

2,000.00 2,000.00

62- 0000- 0- 1705- 1000- 5830- 000- 0000 Professional/co,Instructi 2,000.00

2,000.00 2,000.00 .00 .00 2,000.00

Total for Object 5830 and Expense accounts

Object 5860 - Other Employmen

1,000.00 1,000.00 75.00

62- 0000- 0- 1110- 2700- 5860- 000- 0000 Other Employmen,School Ad 925.00

1,000.00 1,000.00 .00 75.00 925.00

Total for Object 5860 and Expense accounts

Object 5862 - Fingerprinting

2,000.00 2,000.00 250.00

62- 0000- 0- 1110- 2700- 5862- 000- 0000 Fingerprinting,School Adm 1,750.00

2,000.00 2,000.00 .00 250.00 1,750.00

Total for Object 5862 and Expense accounts

Object 5911 - Telephone

3,000.00 3,000.00 372.20

62- 0000- 0- 1110- 8200- 5911- 000- 0000 Telephone,Operations,Regu 2,627.80

3,000.00 3,000.00 .00 372.20 2,627.80

Total for Object 5911 and Expense accounts

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 8 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(14)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Expenditure Encumbered Revised Budget Adopted Budget Description

Object 5940 - Internet

3,000.00 3,000.00 315.74

62- 0000- 0- 1110- 2700- 5940- 000- 0000 Internet,School Administ, 2,684.26

3,000.00 3,000.00 .00 315.74 2,684.26

Total for Object 5940 and Expense accounts

Object 5950 - Postage

2,500.00 2,500.00 913.17

62- 0000- 0- 1110- 2700- 5950- 000- 0000 Postage,School Administ,R 1,586.83

2,500.00 2,500.00 .00 913.17 1,586.83

Total for Object 5950 and Expense accounts

Object 7141 - Oth Tuitn, Exce

70,000.00 70,000.00

62- 0000- 0- 5001- 9200- 7141- 000- 0000 Oth Tuitn, Exce,Transfers 70,000.00

70,000.00 70,000.00 .00 .00 70,000.00

Total for Object 7141 and Expense accounts

Object 8011 - Revenue Limit S

Adopted Budget Revised Budget Account Balance Revenue Description FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT

622,698.00 622,698.00 57,340.00

62- 0000- 0- 0000- 0000- 8011- 000- 0000 Revenue Limit S,Unrestric 565,358.00

57,340.00 622,698.00

622,698.00 565,358.00

Total for Object 8011 and Revenue accounts

Object 8012 - EPA

370,522.00 370,522.00

62- 1400- 0- 0000- 0000- 8012- 000- 0000 EPA,EPA 370,522.00

.00 370,522.00

370,522.00 370,522.00

Total for Object 8012 and Revenue accounts

Object 8096 - In Lieu Of Prop

1,074,424.00 1,074,424.00 157,244.00

62- 0000- 0- 0000- 0000- 8096- 000- 0000 In Lieu Of Prop,Unrestric 917,180.00

157,244.00 1,074,424.00

1,074,424.00 917,180.00

Total for Object 8096 and Revenue accounts

Object 8550 - Mandated Cost R

175,950.00 175,950.00

62- 0000- 0- 0000- 0000- 8550- 000- 0000 Mandated Cost R,Unrestric 175,950.00

.00 175,950.00

175,950.00 175,950.00

Total for Object 8550 and Revenue accounts

Object 8560 - State Lottery R

35,117.00 35,117.00 8,899.68

62- 1100- 0- 0000- 0000- 8560- 000- 0000 State Lottery R,State Lot 26,217.32

8,496.00 8,496.00 3,782.82

62- 6300- 0- 0000- 0000- 8560- 000- 0000 State Lottery R,Lottery - 4,713.18

12,682.50 43,613.00

43,613.00 30,930.50

Total for Object 8560 and Revenue accounts

Object 8590 - All Other State

221,250.00 221,250.00

62- 6030- 0- 0000- 0000- 8590- 000- 0000 All Other State,Charter S 221,250.00

.00 221,250.00

221,250.00 221,250.00

Total for Object 8590 and Revenue accounts

Object 8660 - Interest

13,246.00 13,246.00 98.37

62- 0000- 0- 0000- 0000- 8660- 000- 0000 Interest,Unrestricted/no 13,147.63

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 9 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(15)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

Revenue Description

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account

Balance Revised Budget Adopted Budget 98.37 13,246.00

13,246.00 13,147.63

Total for Object 8660 and Revenue accounts

Object 8689 - All Other Fees

100,000.00 100,000.00 17,196.09

62- 0855- 0- 8500- 0000- 8689- 000- CARE All Other Fees,NEEDS DESC 82,803.91

17,196.09 100,000.00

100,000.00 82,803.91

Total for Object 8689 and Revenue accounts

Object 8699 - All Other Local

386.96

62- 0000- 0- 0000- 0000- 8699- 000- 0000 All Other Local,Unrestric

386.96-185,000.00 185,000.00 648.00

62- 0000- 0- 0000- 0000- 8699- 000- FUND All Other Local,Unrestric 184,352.00

500.00 500.00

62- 0000- 0- 0000- 0000- 8699- 000- LI BR All Other Local,Unrestric 500.00

500.00 500.00

62- 0855- 0- 0000- 0000- 8699- 000- 0000 All Other Local,NEEDS DES 500.00

1,000.00 1,000.00 15.00

62- 0855- 0- 0000- 0000- 8699- 000- MUSC All Other Local,NEEDS DES 985.00

500.00 500.00

62- 0855- 0- 0000- 0000- 8699- 000- ROT1 All Other Local,NEEDS DES

412.00 412.00

62- 0855- 0- 0000- 0000- 8699- 000- ROT2 All Other Local,NEEDS DES

380.00 380.00

62- 0855- 0- 0000- 0000- 8699- 000- ROT3 All Other Local,NEEDS DES

265.00 265.00

62- 0855- 0- 0000- 0000- 8699- 000- ROT4 All Other Local,NEEDS DES

800.00 800.00 835.00

62- 9090- 0- 0000- 0000- 8699- 000- 0000 All Other Local,Resig Saf

35.00-3,441.96 189,357.00

187,800.00 185,915.04

Total for Object 8699 and Revenue accounts

Object 9720 - Reserve For Enc

Adopted Budget

Revised

Budget Debit Credit

Account Balance Description

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT

1,384,499.39

62- - - - - 9720- - Reserve For Enc, 1,384,499.39

1,384,499.39

.00 .00 .00 1,384,499.39

Total for Object 9720 and Ending Balance accounts

Object 9790 - Undesignated/un

699,012.00 699,012.00

62- 0000- 0- - - 9790- - Undesignated/un,Unrestric

125,756.00-

125,756.00-62- 0855- 0- - - 9790- - Undesignated/un,NEEDS DES

6,100.00 6,100.00

62- 6300- 0- - - 9790- - Undesignated/un,Lottery

-5,255.00 5,255.00

62- 7405- 0- - - 9790- - Undesignated/un,Common Co

757.00 757.00

62- 9090- 0- - - 9790- - Undesignated/un,Resig Saf

.00

585,368.00 585,368.00 .00 .00

Total for Object 9790 and Ending Balance accounts

Object 9791 - Beginning Balan

573,743.00 573,743.00

62- 0000- 0- 0000- 0000- 9791- 000- 0000 Beginning Balan,Unrestric

6,100.00 6,100.00

62- 6300- 0- 0000- 0000- 9791- 000- 0000 Beginning Balan,Lottery

-5,255.00 5,255.00

62- 7405- 0- - - 9791- - Beginning Balan,Common Co

757.00 757.00

62- 9090- 0- 0000- 0000- 9791- 000- 0000 Beginning Balan,Resig Saf

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 10 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(16)

Fiscal05

Account Summary-Balance

Fiscal Year 2015/16

Balances through 08/31/2015

FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Description Adopted

Budget

Revised

Budget Debit Credit

Account Balance

.00

585,855.00 585,855.00 .00 .00

Total for Object 9791 and Starting Balance accounts

Actual Budgeted

= Calculated Ending Balance - Expenditures

- Encumbrances + Revenues

Starting Balance

585,855.00 2,811,060.00

248,002.92 1,384,499.39

2,811,547.00 283,576.67

585,368.00 1,420,073.14-Total for Org 012 - Live Oak Charter School

Selection

Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM

Page 11 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =

N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )

(17)

LIVE OAK CHARTER SCHOOL

100 Gnoss Concourse Petaluma, CA 94928•(707) 762-9020

Minutes for the Regular Meeting of the Board of Directors

Live Oak Charter School Multi-purpose room

August 13, 2015

!

OPENING (7:00 pm)

Present:

Karna Dawson (KD), Chair

Sarah Grossi (SG), Vice Chair

Josh Kizner (JK), Treasurer

Shaina Ferraro (SF), Secretary

John Gerber (JG), Director

Cliff Schlueter (CS), Director

Erin Wrightsman (EW), Director

Matthew Morgan (MM), Executive Director

!

PUBLIC COMMENT (7:02 pm)

No comment

OPEN SESSION (7:03 pm)

A. Approve the agenda

JK moved to approve - all approved

B. Reports

1. Committee reports

(18)

Finance - JK reported that committee met and reviewed the

budget.

2. Executive Director Report

MM reviewed the submitted report

C. Consent agenda (7:55pm)

!

1. Board Minutes: June 11, 2015 and June 26, 2015

2. Monthly Financials for May, June and July 2015

SG moved to approve the consent agenda - all approved

D. The board will consider the following for discussion

1. School calendar

The board discussed the possibility of a year-round calendar, and

of sending a survey to the parent body to gauge interest.

2. Implementation of SB277

The board reviewed the Immunization Requirements Navigation

Flow Chart included in the packet.

3.

The board discussed the possibility of an orbiting school program,

non-classroom based independent study.

4.

Verification of residency (9:07 pm)

5.

Board development

The board discussed members possibly attending local

conferences.

(19)

E. The board will consider the following for approval

1. LOCS Board 2015-2016 calendar

CS moved to approve adding an additional meeting, to take place

on June 29th, 2016 - all approved

CLOSED SESSION (9:48 pm)

F.

Pursuant to Government Code 54956.8

Conference with Real Property Negotiator

Property: 100 Gnoss Concourse, Petaluma; Negotiating Parties:

Sonoma-Marin Fair; under negotiation: price and terms

G.

Pursuant to Government Code 54957: Public Employee Contracts

OPEN SESSION (9:49)

H. Report on actions taken in closed session

No action taken.

Adjournment (9:49pm)

(20)

March 22, 2015

Dear Colleagues,

We are excited to share news of increasing collaboration between the Alliance for Public

Waldorf Education

1

(the Alliance) and the Association of Waldorf Schools of North America

2

(AWSNA). Together we are forging a new relationship based on our common foundation and

perspective on what is best for children. Today, a license for the Alliance use of the term Public

Waldorf was signed, as was a Memorandum of Understanding (MoU) that affirms and articulates

some of the many ways the two organizations and our respective members can collaborate.

The license empowers the Alliance to use the mark “Public Waldorf

SM”

with acknowledgement

that it is a service mark owned by the Association of Waldorf Schools of North America and

used pursuant to a license. Some of the details of the agreements include:

1)

Describing Public Waldorf Education in a document entitled Exhibit A, which was mutually

agreed upon by AWSNA and the Alliance. Exhibit A is based upon the Core Principles

articulated by the Pedagogical Council Section of North America

3

. Exhibit A will be

available soon on the Alliance website, and will be reviewed and updated periodically to

ensure it represents the continuing development of Public Waldorf Education.

2)

Authorizing use of Public Waldorf by the Alliance. Alliance member schools may indicate

they are members of the Alliance for Public Waldorf Education and they may refer

individuals to the Alliance website and materials for explanations of Public Waldorf. While

the other service mark guidelines still apply to Alliance members, the Memorandum of

Understanding addresses a timeline to permit sublicensing by the Alliance to Alliance

member schools.

3)

The term of the license is “in perpetuity”, which means that it remains valid as long as the

conditions of the license are upheld, unless there is a mutually agreed upon decision to end it.

The Memorandum of Understanding (MoU) (see attachment) has three main categories that

highlight how the two organizations seek to work together. These include strengthening the

integrity of anthroposophically inspired education, sharing resources, and cultivating collegial

relationships. There are specific agreements outlined that are important to various entities, so we

thoughtfully request that the MoU be read carefully by all. AWSNA and the Alliance agree that

periodic review of this collaboration will be beneficial, and help our relationship thrive.

Waldorf educators, whether they work in independent or in public schools, hold Rudolf Steiner's

goal for education to be eloquently expressed in this quote: "

Our highest endeavor must be to

develop free human beings who are able of themselves to impart purpose and meaning to their

lives.

"

1

Membership consists of U.S. public charter and district schools

2

Membership consists of U.S., Canadian, and Mexican independent schools

3

Both AWSNA and the Alliance embrace these Core Principles, which provide a lens for each

(21)

In all of Waldorf Education lives the hope of providing new ideas for cultural and educational

renewal in our communities. It is with tremendous excitement and hope that we look towards a

future of working collaboratively in service to the children of North America.

Respectfully and with gratitude,

AWSNA Executive Team

Melanie Reiser

David Owen-Cruise

Beverly Amico

Board of Trustees

Flora Seul-Jacklein

Val Bertelsen III

Alexander Rist

Judy Lucas

Chuck Conlon

Gordon Edwards

Colleen Everhart

Virginia Flynn

Eva Handschin

Charlene Hunter

Jackie Robinson

David Owen-Cruise

Melanie Reiser

Beverly Amico

Alliance Board

Shanna Mall

Rainbow Rosenbloom

Amy Bird

Marc Bruehl

Allegra Alessandri

Cassandra Bridge

Hellene Brodsky-Blake

Betsy Thagard

Alliance Advisory Board

Betty Staley

(22)

Association of Waldorf Schools of North America (AWSNA)

And Alliance for Public Waldorf Education (Alliance)

Memorandum of Understanding (MoU), 2015

AWSNA and the Alliance share an interest in furthering anthroposophically inspired education in the

United States. The purpose of this MoU is to highlight places of agreement and collaboration.

AWSNA and the Alliance have separate but related missions – to nurture and support schools inspired

by Waldorf Education as they manifest in the world.

This document is intended to provide a clear outline of the ways AWSNA and the Alliance agree to

work together. It is designed to note the agreed-upon collaboration between them, an outline of joint

activities, and notes of where further collaboration might be possible to pursue. The document will serve

as the basis for an ongoing conversation between the leadership of AWSNA and the Alliance that can

facilitate the positive collaboration between the organizations. This document serves as a supplement to

the signed license between the two organizations, which outlines agreed upon usage of the mark Public

Waldorf.

There is agreement that regular review of this document in light of each organization’s strategic and

operating plans is advisable.

Both organizations will share the specifics of this Memorandum of Understanding with their member

schools with the expectations that their members will embrace and actively uphold the agreements.

1.

Strengthening the Integrity of Anthroposophically Inspired Education

a.

Currently, there is a formal license agreement between AWSNA and the Alliance. This

agreement empowers the Alliance to use the mark ‘Public Waldorf

SM

with

acknowledgement in all printed or electronic medium that “Public Waldorf

SM

is a service

mark owned by the Association of Waldorf Schools of North America and is used

pursuant to a license”. Procedures for this are delineated in the license agreement

between AWSNA and the Alliance. Periodic review of this collaboration is beneficial.

b.

Both organizations agree to work towards sub-licensing once an Alliance path to

membership is in place and sustainable organizationally. The intention is to allow

sub-licensing once there is a process/mechanism in place to support and ensure the

development of healthy Public Waldorf schools. Based on the current Alliance

membership roll-out (14-15 pilot, 15-16 roll-out) we intend to have a sub-license

agreement in 16-17. In the meantime, the current mark guidelines for AWSNA

non-members still apply to Alliance member schools, with the exception that Alliance

member schools may indicate that they are members of the Alliance for Public Waldorf

®

Education.

2.

Sharing Resources

(23)

b.

Renewal magazine will be offered to Alliance member schools at the AWSNA member

school rate.

c.

AWSNA will offer participation in webinar trainings for a nominal fee to employees at

Alliance member schools.

d.

AWSNA and the Alliance agree to share relevant research and documents of effective

practices

3.

Cultivating Collegial Relationships

a.

Member schools and institutes of both organizations agree to the following professional

protocol. Any concerns of a member of either association will be brought to the

leadership of their respective organization to be addressed between the leaders of the two

associations.

i.

To be in compliance with AWSNA’s service marks. Each organization will work

with its own member schools to ensure they are in compliance with the AWSNA

service mark guidelines or the Alliance License Agreement, depending on

membership, in a reasonable time frame.

ii.

When asked about the program of a school other than their own, to acknowledge

that they can only speak of their own program and encourage the individual with

questions to contact the other school directly.

iii.

To agree to non-solicitation practices of current employees or students of

respective schools or institutes, including location and recruiting practices.

iv.

To adopt a school or institute name that is unique from any current members of

either organization. Note: Current Alliance schools are grandfathered in with the

current names.

v.

In acknowledgement of the challenges that may have an impact on relationships

as a result of proximity, we agree to work in a collaborative manner for schools

and institutes in close proximity. Further exploration is needed.

b.

As colleagues we commit to ongoing dialogue about topics that concern both of our

organizations. In these conversations we will recognize the importance of:

i.

Allowing our understanding of Waldorf Education to continue to evolve

ii.

Diminishing a tendency to view certain forms of its expression as necessarily

more valid than others

iii.

Appreciating and valuing the many and varied forms of expression

c.

Professional development/conference opportunities for colleagues from both Alliance and

AWSNA schools

d.

Conversations with neighboring member schools, with participation from AWSNA and

the Alliance

Note: Anything stated here that is in conflict with the license defers to the license. This agreement is

based on the existence of a license in good standing.

AWSNA

Alliance

References

Related documents

Although the ER model itself is well-defined, the task of developing an ER schema for a particular database (i.e. conceptual database design) itself is ill-defined:

IDH1 mutations are believed to occur before TP53 or 1p/19q co-deletions and they are strongly associated with both alterations. A high percentage of grade II

The thesis advocated in this paper is that the Gospel of Mark is a narrative structured with some care, divided into a bipartite outline determined by the author's Christology,

The Calgary Waldorf School (CWS) and the WISE were grateful to have Jack Petrash engage with our schools as part of our joint Waldorf Community Outreach & Education series

An alternative approach is to focus on incarceration, rather than reported crime or arrests. The main advantage of this approach is that we have data on the nationality of prisoners

The average arrest rate for a cohort entering the labour market in a recession is estimated to be around 7.5 percent higher than for a similar cohort entering into a normal

In legal effect, plaintiff's written statement of August 18th, is an acknowledgment of the reciept from Aw Yong Chiow Soo of the four promissory notes as collateral security

 Mays,  Chief  Technology