LIVE OAK CHARTER SCHOOL
100 Gnoss Concourse Petaluma, CA 94928•(707) 762-9020
Agenda for the Regular Meeting of the Board of Directors
Live Oak Charter School Multi-purpose room
September 10, 2015
Mission & Program
To ensure the humanity and potential of its students through an education resonant with their unfolding awareness and
capacities, and supportive of the full and integrated development of body, heart, and mind. LOCS provides a K-8
program inspired by Waldorf education to children and families of Petaluma and surrounding communities. Waldorf
inspired education is a developmental approach to learning that cultivates the innate capacities of each child through
age appropriate curriculum. Live Oak educates the whole child – head, heart, and hands, through an education that
integrates each child’s creative, intellectual, emotional, physical and social domains. Live Oak offers an
interdisciplinary liberal arts program where art, music, and movement are integrated with core academic instruction.
Exploration of the natural world, human culture, language and mathematics enlivens curiosity which is the foundation
of intellectual growth, conceptual flexibility, empathy and sense of connectedness.
OPENING (7:00 pm)
PUBLIC COMMENT (7:05 pm)
This portion of the meeting is set aside for members of the audience to make comments or raise issues that are not specifically on the agenda. These presentations are limited to three minutes per presentation and the total time allotted to non-agenda items will not exceed fifteen minutes.
OPEN SESSION (7:20 pm)
A. Approve the agenda
B. Reports
1. Committee reports
2. Executive Director Report
C. Consent agenda (7:45 pm)
All matters listed under Consent Agenda are considered to be routine, and all will be enacted by one motion and vote.
There will be no separate discussion of these items unless a Board member requests items to be removed from the
Consent Agenda for separate action.
1.
Board Minutes: August 13, 2015
2. Monthly Financials for August 2015
D. The board will consider the following for discussion
1. Service mark agreement between The Alliance and AWSNA
2. Non-classroom based independent study program
3. Evaluation of Executive Director; Designation of evaluators
4. Unaudited Actuals
CLOSED SESSION (9:45 pm)
F.
Pursuant to Government Code 54956.8
Conference with Real Property Negotiator
Property: 100 Gnoss Concourse, Petaluma; Negotiating Parties: Sonoma-Marin
Fair; under negotiation: price and terms
G.
Pursuant to Government Code 54957: Public Employee Contracts
H.
Pursuant to Government Code 54957.8: Planning
OPEN SESSION
2. Communications and community committee mandate
3. Declaration of Sonoma State University for Master Teacher
4. Declaration of 2014-2015 LOCS calendar adjustment
CLOSED SESSION (9:30 pm)
F. Pursuant to Government Code 54956.8
Conference with Real Property Negotiator
Property: 100 Gnoss Concourse, Petaluma; Negotiating Parties: Sonoma-Marin
Fair; under negotiation: price and terms
G. Pursuant to Government Code 54957: Public Employee Contracts
OPEN SESSION
Fundraising Report Through July 2015
Total Fundraising Goal
: $250,000
Donations Received by Month
Month
2012/2013 Year 2013/2014 Year
2014/15 Year
2015/16 Year
July
$8,553.67
$3,006.98
$12,049.00
$5,943.12
August
$14,366.50
$12,007.66
$10,654.23
September
$15,175.00
$19,387.00
$10,415.00
October
$14,374.88
$10,812.85
$11,894.34
November
$11,677.11
$10,737.56
$12,621.36
December
$25,598.02
$15,555.12
$23,858.48
January
$15,181.08
$28,004.31
$23,024.36
February
$12,720.00
$11,526.77
$13,265.81
March
$57,722.19
$64,440.89
$63,187.52
April
$13,688.80
$8,850.58
$25,672.54
May
$15,864.47
$19,615.61
$18,622.08
June
$21,315.84
**$12,014.57
$20,376.21
Total
$226,237.56
$218,459.90
$247,691.07
$5,943.12
** Updated number for assets liquidated 08/15/14; additional grant of $6080.83 paid in SeptemberLong-Term Capital Fund Ending Balance
$31,305
Annual Fund Participation by Grade
Grade
2013-‐14*
2014-‐15
2015-‐16
K-‐Rosemary
71%
82%
23%
K-‐Sunflower
43%
91%
32%
1st
59%
74%
28%
2nd
73%
78%
31%
3rd
70%
66%
31%
4th
46%
84%
31%
5th
67%
45%
34%
6th
50%
73%
22%
7th
52%
78%
23%
8th
50%
63%
38%
Totals
59%
74%
29%
LIVE OAK CHARTER SCHOOL
1
Executive Director Report
September 10, 2015
Enrollment & Attendance
Enrollment is currently 288 with a couple of enrollments pending.
Facilities
Fences were completed in the first week of school and the gates will arrive soon. Additional
chairs were purchased for select classrooms. We are awaiting door installation at the Middle
School campus and considering a change in placement of the chicken coop. There was a
concern raised around the new carpet in the 2
ndgrade classroom. The carpet was cleaned
professionally. Air sampling was conducted after the carpet cleaning and levels were well
within interior air quality requirements. A report is forthcoming from the sampling agency.
Special Projects
Computer roll out is now complete. The implementation required a server set up for hosting
configuration profiles for the computers. This was a new project for me and though lengthy,
was interesting. We are still awaiting document cameras as they were backordered, we expect
to have them in early October.
AESOP is now up and running and so far is working well. We are however in desperate need
of more subs. There is a general shortage county wide. We will be integrating the PCS sub list
in the coming weeks to help us gain access to a wider pool of candidates (fully acknowledging
the complexities this adds).
Ranch 7 received feedback on their initial visuals and is working on a second round.
Curriculum
Second Steps and Cyberwise are two new curricular programs that are in their fledgling stages
this year. Second Steps was piloted last year by Julie Meierding and this pilot is now expanding
to grades 1-5. We purchased the Cyberwise site license for access to the grades 6-8 curriculum
and the parent portal for parent education. We will be rolling this resource out to parents
shortly.
Human Resources
We have completed our hires for 2015-2016. Our Spanish teacher is Ms. Rebekah Cantor who
comes to us with many years of experience teaching Spanish in the private school environment.
Our Choir teacher, Mrs. Rachel Steiner, also brings years of experience as a classroom and
private voice teacher. Mrs. Steiner is also a parent at live Oak, with children in grades
Finance
Due to lower than anticipated enrollment, the finance committee discussed potential options for
trimming the budget during 1
stinterim. Significant cuts do not appear necessary, however,
supply and contract budgets will need to be comprehensively pared to reduce expenses
commiserate to lost revenue. We will revise revenue projections at the 1
stinterim.
The Unaudited Actuals will be discussed in detail during the agenda item later.
Inter-Agency Relations
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
Object 1100 - Teachers' Salar
351,453.00 351,453.00 621,091.80 62,109.18
62- 0000- 0- 1110- 1000- 1100- 000- 0000 Teachers' Salar,Instructi
331,747.98-25,542.00 25,542.00
62- 1100- 0- 1110- 1000- 1100- 000- 0000 Teachers' Salar,Instructi 25,542.00
306,205.00 306,205.00
62- 1400- 0- 1110- 1000- 1100- 000- 0000 Teachers' Salar,Instructi 306,205.00
683,200.00 683,200.00 621,091.80 62,109.18
.98-Total for Object 1100 and Expense accounts
Object 1130 - Teachers' Sals
15,000.00 15,000.00
62- 0000- 0- 1110- 1000- 1130- 000- 0000 Teachers' Sals,Instructio 15,000.00
15,000.00 15,000.00 .00 .00 15,000.00
Total for Object 1130 and Expense accounts
Object 1148 - Teacher Substit
13,000.00 13,000.00
62- 0000- 0- 1110- 1000- 1148- 000- 0000 Teacher Substit,Instructi 13,000.00
13,000.00 13,000.00 .00 .00 13,000.00
Total for Object 1148 and Expense accounts
Object 1300 - Cert Suprvsrs'
110,000.00 110,000.00 91,666.70 18,333.34
62- 0000- 0- 1110- 2700- 1300- 000- 0000 Cert Suprvsrs',School Adm
.04-110,000.00 110,000.00 91,666.70 18,333.34
.04-Total for Object 1300 and Expense accounts
Object 2148 - Instr Aides Sub
6,000.00 6,000.00
62- 0000- 0- 1110- 1000- 2148- 000- 0000 Instr Aides Sub,Instructi 6,000.00
6,000.00 6,000.00 .00 .00 6,000.00
Total for Object 2148 and Expense accounts
Object 2199 - Instr Aides Oth
139,188.00 139,188.00
62- 0000- 0- 1110- 1000- 2199- 000- 0000 Instr Aides Oth,Instructi 139,188.00
139,188.00 139,188.00 .00 .00 139,188.00
Total for Object 2199 and Expense accounts
Object 2220 - Classfd Hrly Cu
3,600.00 3,600.00
62- 0000- 0- 1110- 8200- 2220- 000- J ANI Classfd Hrly Cu,Operation 3,600.00
3,600.00 3,600.00 .00 .00 3,600.00
Total for Object 2220 and Expense accounts
Object 2400 - Clerical & Offi
132,000.00 132,000.00 110,000.10 22,000.02
62- 0000- 0- 1110- 2700- 2400- 000- 0000 Clerical & Offi,School Ad
.12-132,000.00 132,000.00 110,000.10 22,000.02
.12-Total for Object 2400 and Expense accounts
Object 2900 - Other Classifie
244,720.00 244,720.00 150,544.50 15,054.45
62- 0000- 0- 1110- 1000- 2900- 000- 0000 Other Classifie,Instructi 79,121.05
54,250.00 54,250.00 57,358.10 5,735.81
62- 0855- 0- 8500- 5900- 2900- 000- CARE Other Classifie,Other Com
8,843.91-298,970.00 298,970.00 207,902.60 20,790.26 70,277.14
Total for Object 2900 and Expense accounts
Object 2999 - Other Class Sal
45,420.00 45,420.00
62- 0000- 0- 1110- 1000- 2999- 000- 0000 Other Class Sal,Instructi 45,420.00
11,070.00 11,070.00
62- 0000- 0- 5770- 1190- 2999- 000- 0000 Other Class Sal,Spec Ed-o 11,070.00
28,620.00 28,620.00
62- 0855- 0- 8500- 5900- 2999- 000- CARE Other Class Sal,Other Com 28,620.00
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 1 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
85,110.00 85,110.00 .00 .00 85,110.00
Total for Object 2999 and Expense accounts
Object 3101 - Benefits - Strs
40,715.00 40,715.00 60,548.30 6,054.83
62- 0000- 0- 1110- 1000- 3101- 000- 0000 Benefits - Strs,Instructi
25,888.13-11,803.00 11,803.00 9,835.80 1,967.16
62- 0000- 0- 1110- 2700- 3101- 000- 0000 Benefits - Strs,School Ad .04
2,741.00 2,741.00
62- 1100- 0- 1110- 1000- 3101- 000- 0000 Benefits - Strs,Instructi 2,741.00
32,856.00 32,856.00
62- 1400- 0- 1110- 1000- 3101- 000- 0000 Benefits - Strs,Instructi 32,856.00
88,115.00 88,115.00 70,384.10 8,021.99 9,708.91
Total for Object 3101 and Expense accounts
Object 3102 - Benefits - Strs
1,876.80 187.68
62- 0000- 0- 1110- 1000- 3102- 000- 0000 Benefits - Strs,Instructi
2,064.48-.00 .00 1,876.80 187.68
2,064.48-Total for Object 3102 and Expense accounts
Object 3201 - Benefits - Pers
6,729.10 672.91
62- 0000- 0- 1110- 1000- 3201- 000- 0000 Benefits - Pers,Instructi
7,402.01-.00 .00 6,729.10 672.91
7,402.01-Total for Object 3201 and Expense accounts
Object 3202 - Benefits - Pers
51,573.00 51,573.00 14,198.00 1,419.80
62- 0000- 0- 1110- 1000- 3202- 000- 0000 Benefits - Pers,Instructi 35,955.20
15,638.00 15,638.00 13,031.80 2,606.36
62- 0000- 0- 1110- 2700- 3202- 000- 0000 Benefits - Pers,School Ad
.16-426.00 426.00
62- 0000- 0- 1110- 8200- 3202- 000- J ANI Benefits - Pers,Operation 426.00
1,311.00 1,311.00
62- 0000- 0- 5770- 1190- 3202- 000- 0000 Benefits - Pers,Spec Ed-o 1,311.00
9,818.00 9,818.00 6,795.20 679.52
62- 0855- 0- 8500- 5900- 3202- 000- CARE Benefits - Pers,Other Com 2,343.28
78,766.00 78,766.00 34,025.00 4,705.68 40,035.32
Total for Object 3202 and Expense accounts
Object 3311 - Benefits - Oasd
3,348.24 333.42
62- 0000- 0- 1110- 1000- 3311- 000- 0000 Benefits - Oasd,Instructi
3,681.66-.00 .00 3,348.24 333.42
3,681.66-Total for Object 3311 and Expense accounts
Object 3312 - Benefits - Oasd
26,990.00 26,990.00 8,244.33 820.05
62- 0000- 0- 1110- 1000- 3312- 000- 0000 Benefits - Oasd,Instructi 17,925.62
8,184.00 8,184.00 6,343.38 1,260.90
62- 0000- 0- 1110- 2700- 3312- 000- 0000 Benefits - Oasd,School Ad 579.72
223.00 223.00
62- 0000- 0- 1110- 8200- 3312- 000- J ANI Benefits - Oasd,Operation 223.00
686.00 686.00
62- 0000- 0- 5770- 1190- 3312- 000- 0000 Benefits - Oasd,Spec Ed-o 686.00
5,138.00 5,138.00 3,521.37 355.62
62- 0855- 0- 8500- 5900- 3312- 000- CARE Benefits - Oasd,Other Com 1,261.01
41,221.00 41,221.00 18,109.08 2,436.57 20,675.35
Total for Object 3312 and Expense accounts
Object 3331 - Benefits - Medi
5,502.00 5,502.00 8,655.69 862.50
62- 0000- 0- 1110- 1000- 3331- 000- 0000 Benefits - Medi,Instructi
4,016.19-1,595.00 1,595.00 1,261.57 251.00
62- 0000- 0- 1110- 2700- 3331- 000- 0000 Benefits - Medi,School Ad 82.43
370.00 370.00
62- 1100- 0- 1110- 1000- 3331- 000- 0000 Benefits - Medi,Instructi 370.00
4,440.00 4,440.00
62- 1400- 0- 1110- 1000- 3331- 000- 0000 Benefits - Medi,Instructi 4,440.00
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 2 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
11,907.00 11,907.00 9,917.26 1,113.50 876.24
Total for Object 3331 and Expense accounts
Object 3332 - Benefits - Medi
6,312.00 6,312.00 2,181.76 217.15
62- 0000- 0- 1110- 1000- 3332- 000- 0000 Benefits - Medi,Instructi 3,913.09
1,914.00 1,914.00 1,483.41 294.90
62- 0000- 0- 1110- 2700- 3332- 000- 0000 Benefits - Medi,School Ad 135.69
52.00 52.00
62- 0000- 0- 1110- 8200- 3332- 000- J ANI Benefits - Medi,Operation 52.00
161.00 161.00
62- 0000- 0- 5770- 1190- 3332- 000- 0000 Benefits - Medi,Spec Ed-o 161.00
1,202.00 1,202.00 823.60 83.17
62- 0855- 0- 8500- 5900- 3332- 000- CARE Benefits - Medi,Other Com 295.23
9,641.00 9,641.00 4,488.77 595.22 4,557.01
Total for Object 3332 and Expense accounts
Object 3401 - H & W Benefits
82,568.00 82,568.00 113,162.04 11,696.76
62- 0000- 0- 1110- 1000- 3401- 000- 0000 H & W Benefits,Instructio
42,290.80-13,711.00 13,711.00 11,425.50 2,285.10
62- 0000- 0- 1110- 2700- 3401- 000- 0000 H & W Benefits,School Adm .40
5,907.00 5,907.00
62- 1100- 0- 1110- 1000- 3401- 000- 0000 H & W Benefits,Instructio 5,907.00
20,346.00 20,346.00
62- 1400- 0- 1110- 1000- 3401- 000- 0000 H & W Benefits,Instructio 20,346.00
122,532.00 122,532.00 124,587.54 13,981.86
16,037.40-Total for Object 3401 and Expense accounts
Object 3402 - H & W Benefits
52,688.00 52,688.00 12,514.77 1,005.32
62- 0000- 0- 1110- 1000- 3402- 000- 0000 H & W Benefits,Instructio 39,167.91
41,133.00 41,133.00 34,276.50 6,855.30
62- 0000- 0- 1110- 2700- 3402- 000- 0000 H & W Benefits,School Adm 1.20
27,422.00 27,422.00 11,749.54 651.43
62- 0855- 0- 8500- 5900- 3402- 000- CARE H & W Benefits,Other Comm 15,021.03
121,243.00 121,243.00 58,540.81 8,512.05 54,190.14
Total for Object 3402 and Expense accounts
Object 3501 - Benefits - Sui
190.00 190.00 298.58 29.75
62- 0000- 0- 1110- 1000- 3501- 000- 0000 Benefits - Sui,Instructio
138.33-55.00 55.00 43.48 8.66
62- 0000- 0- 1110- 2700- 3501- 000- 0000 Benefits - Sui,School Adm 2.86
13.00 13.00
62- 1100- 0- 1110- 1000- 3501- 000- 0000 Benefits - Sui,Instructio 13.00
153.00 153.00
62- 1400- 0- 1110- 1000- 3501- 000- 0000 Benefits - Sui,Instructio 153.00
411.00 411.00 342.06 38.41 30.53
Total for Object 3501 and Expense accounts
Object 3502 - Benefits - Sui
218.00 218.00 75.16 7.48
62- 0000- 0- 1110- 1000- 3502- 000- 0000 Benefits - Sui,Instructio 135.36
66.00 66.00 51.24 10.14
62- 0000- 0- 1110- 2700- 3502- 000- 0000 Benefits - Sui,School Adm 4.62
2.00 2.00
62- 0000- 0- 1110- 8200- 3502- 000- J ANI Benefits - Sui,Operations 2.00
6.00 6.00
62- 0000- 0- 5770- 1190- 3502- 000- 0000 Benefits - Sui,Spec Ed-ot 6.00
41.00 41.00 28.43 2.87
62- 0855- 0- 8500- 5900- 3502- 000- CARE Benefits - Sui,Other Comm 9.70
333.00 333.00 154.83 20.49 157.68
Total for Object 3502 and Expense accounts
Object 3601 - Benefits - Wcom
8,082.00 8,082.00 12,856.50 1,285.65
62- 0000- 0- 1110- 1000- 3601- 000- 0000 Benefits - Wcom,Instructi
6,060.15-2,343.00 2,343.00 1,897.50 379.50
62- 0000- 0- 1110- 2700- 3601- 000- 0000 Benefits - Wcom,School Ad 66.00
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 3 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
Object 3601 - Benefits - Wcom (continued)
544.00 544.00
62- 1100- 0- 1110- 1000- 3601- 000- 0000 Benefits - Wcom,Instructi 544.00
6,522.00 6,522.00
62- 1400- 0- 1110- 1000- 3601- 000- 0000 Benefits - Wcom,Instructi 6,522.00
17,491.00 17,491.00 14,754.00 1,665.15 1,071.85
Total for Object 3601 and Expense accounts
Object 3602 - Benefits - Wcom
9,272.00 9,272.00 3,116.30 311.63
62- 0000- 0- 1110- 1000- 3602- 000- 0000 Benefits - Wcom,Instructi 5,844.07
2,812.00 2,812.00 2,277.00 455.40
62- 0000- 0- 1110- 2700- 3602- 000- 0000 Benefits - Wcom,School Ad 79.60
77.00 77.00
62- 0000- 0- 1110- 8200- 3602- 000- J ANI Benefits - Wcom,Operation 77.00
236.00 236.00
62- 0000- 0- 5770- 1190- 3602- 000- 0000 Benefits - Wcom,Spec Ed-o 236.00
1,765.00 1,765.00 1,187.30 118.73
62- 0855- 0- 8500- 5900- 3602- 000- CARE Benefits - Wcom,Other Com 458.97
14,162.00 14,162.00 6,580.60 885.76 6,695.64
Total for Object 3602 and Expense accounts
Object 4110 - Textbooks
1,000.00 1,000.00
62- 0000- 0- 1110- 1000- 4110- 000- 0000 Textbooks,Instruction,Reg 1,000.00
1,000.00 1,000.00 .00 .00 1,000.00
Total for Object 4110 and Expense accounts
Object 4210 - Books Other Tha
30,000.00 30,000.00
62- 0000- 0- 1110- 1000- 4210- 000- 0000 Books Other Tha,Instructi 30,000.00
1,000.00 1,000.00
62- 0000- 0- 1110- 1000- 4210- 000- LI BR Books Other Tha,Instructi 1,000.00
31,000.00 31,000.00 .00 .00 31,000.00
Total for Object 4210 and Expense accounts
Object 4310 - Instructional M
7,504.00 7,504.00
62- 0000- 0- 1110- 1000- 4310- 000- 0000 Instructional M,Instructi 7,504.00
2,000.00 2,000.00 587.45
62- 0000- 0- 1110- 1000- 4310- 000- 5t h1 Instructional M,Instructi 1,412.55
2,000.00 2,000.00 1,615.35
62- 0000- 0- 1110- 1000- 4310- 000- 6t h1 Instructional M,Instructi 384.65
2,000.00 2,000.00 831.44
62- 0000- 0- 1110- 1000- 4310- 000- 7TH1 Instructional M,Instructi 1,168.56
2,000.00 2,000.00 769.65
62- 0000- 0- 1110- 1000- 4310- 000- 8t h1 Instructional M,Instructi 1,230.35
750.00 750.00 39.12
62- 0000- 0- 1110- 1000- 4310- 000- CHOR Instructional M,Instructi 710.88
1,250.00 1,250.00
62- 0000- 0- 1110- 1000- 4310- 000- GAME Instructional M,Instructi 1,250.00
6,000.00 6,000.00 1,432.27
62- 0000- 0- 1110- 1000- 4310- 000- HAND Instructional M,Instructi 4,567.73
500.00 500.00
62- 0000- 0- 1110- 1000- 4310- 000- KND1 Instructional M,Instructi 500.00
500.00 500.00
62- 0000- 0- 1110- 1000- 4310- 000- KND2 Instructional M,Instructi 500.00
1,250.00 1,250.00 127.12
62- 0000- 0- 1110- 1000- 4310- 000- MATH Instructional M,Instructi 1,122.88
500.00 500.00
62- 0000- 0- 1110- 1000- 4310- 000- MI DD Instructional M,Instructi 500.00
3,500.00 3,500.00
62- 0000- 0- 1110- 1000- 4310- 000- MUSC Instructional M,Instructi 3,500.00
1,500.00 1,500.00 250.34
62- 0000- 0- 1110- 1000- 4310- 000- RSP1 Instructional M,Instructi 1,249.66
1,250.00 1,250.00
62- 0000- 0- 1110- 1000- 4310- 000- RTI 1 Instructional M,Instructi 1,250.00
1,000.00 1,000.00
62- 0000- 0- 1110- 1000- 4310- 000- SPAN Instructional M,Instructi 1,000.00
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 4 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
Object 4310 - Instructional M (continued)
2,500.00 2,500.00
62- 0000- 0- 1110- 1000- 4310- 000- TRAC Instructional M,Instructi 2,500.00
1,500.00 1,500.00
62- 0000- 0- 1110- 1000- 4310- 000- WOOD Instructional M,Instructi 1,500.00
4,996.00 4,996.00 5,958.07
62- 6300- 0- 1110- 1000- 4310- 000- 0000 Instructional M,Instructi
962.07-1,750.00 1,750.00 1,355.66
62- 6300- 0- 1110- 1000- 4310- 000- KND1 Instructional M,Instructi 394.34
1,750.00 1,750.00 995.95
62- 6300- 0- 1110- 1000- 4310- 000- k nd2 Instructional M,Instructi 754.05
486.89
62- 7405- 0- 1110- 1000- 4310- 000- 0000 Instructional M,Instructi
486.89-46,000.00 46,000.00 .00 14,449.31 31,550.69
Total for Object 4310 and Expense accounts
Object 4350 - Office Supplies
7,500.00 7,500.00 921.55
62- 0000- 0- 1110- 2700- 4350- 000- 0000 Office Supplies,School Ad 6,578.45
7,500.00 7,500.00 .00 921.55 6,578.45
Total for Object 4350 and Expense accounts
Object 4353 - Duplicating Cos
1,500.00 1,500.00 57.23
62- 0000- 0- 1110- 2700- 4353- 000- 0000 Duplicating Cos,School Ad 1,442.77
1,500.00 1,500.00 .00 57.23 1,442.77
Total for Object 4353 and Expense accounts
Object 4370 - Custodial Suppl
6,000.00 6,000.00 532.17
62- 0000- 0- 1110- 8200- 4370- 000- J ANI Custodial Suppl,Operation 5,467.83
6,000.00 6,000.00 .00 532.17 5,467.83
Total for Object 4370 and Expense accounts
Object 4390 - Other Supplies
3,000.00 3,000.00 5,310.12
62- 0000- 0- 1110- 1000- 4390- 000- 0000 Other Supplies,Instructio
2,310.12-1,000.00 1,000.00 202.54
62- 0000- 0- 1110- 1000- 4390- 000- 2016 Other Supplies,Instructio 797.46
1,000.00 1,000.00 65.33
62- 0000- 0- 1110- 1000- 4390- 000- 2017 Other Supplies,Instructio 934.67
2,000.00 2,000.00 579.14
62- 0000- 0- 1110- 1000- 4390- 000- 2018 Other Supplies,Instructio 1,420.86
1,000.00 1,000.00
62- 0000- 0- 1110- 1000- 4390- 000- 2019 Other Supplies,Instructio 1,000.00
1,000.00 1,000.00
62- 0000- 0- 1110- 1000- 4390- 000- 2020 Other Supplies,Instructio 1,000.00
1,000.00 1,000.00
62- 0000- 0- 1110- 1000- 4390- 000- 2021 Other Supplies,Instructio 1,000.00
1,000.00 1,000.00 470.85
62- 0000- 0- 1110- 1000- 4390- 000- 2022 Other Supplies,Instructio 529.15
2,000.00 2,000.00 144.54
62- 0000- 0- 1110- 1000- 4390- 000- 2023 Other Supplies,Instructio 1,855.46
2,500.00 2,500.00
62- 0000- 0- 1110- 1000- 4390- 000- ATHL Other Supplies,Instructio 2,500.00
1,750.00 1,750.00 94.04
62- 0000- 0- 1110- 1000- 4390- 000- GARD Other Supplies,Instructio 1,655.96
1,250.00 1,250.00
62- 0000- 0- 1110- 1000- 4390- 000- GRAD Other Supplies,Instructio 1,250.00
3,200.00 3,200.00
62- 0000- 0- 1110- 1000- 4390- 000- K1SN Other Supplies,Instructio 3,200.00
3,200.00 3,200.00
62- 0000- 0- 1110- 1000- 4390- 000- K2SN Other Supplies,Instructio 3,200.00
300.00 300.00
62- 0000- 0- 1110- 2420- 4390- 000- LI BR Other Supplies,Instructio 300.00
1,000.00 1,000.00 99.90
62- 0000- 0- 1110- 2700- 4390- 000- 0000 Other Supplies,School Adm 900.10
3,600.00 3,600.00 1,603.16
62- 0000- 0- 1110- 2700- 4390- 000- COPY Other Supplies,School Adm 1,996.84
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 5 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
Object 4390 - Other Supplies (continued)
1,000.00 1,000.00
62- 0000- 0- 1110- 2700- 4390- 000- FEST Other Supplies,School Adm 1,000.00
2,000.00 2,000.00 182.74
62- 0000- 0- 1110- 8200- 4390- 000- 0000 Other Supplies,Operations 1,817.26
2,000.00 2,000.00 445.25
62- 0000- 0- 1110- 8200- 4390- 000- MNTN Other Supplies,Operations 1,554.75
1,000.00 1,000.00
62- 0855- 0- 1110- 1000- 4390- 000- KND1 Other Supplies,Instructio 1,000.00
1,000.00 1,000.00
62- 0855- 0- 1110- 1000- 4390- 000- KND2 Other Supplies,Instructio 1,000.00
12,500.00 12,500.00
62- 0855- 0- 1110- 1000- 4390- 000- MUSC Other Supplies,Instructio 12,500.00
500.00
62- 0855- 0- 1110- 1000- 4390- 000- ROT1 Other Supplies,Instructio 500.00
412.00
62- 0855- 0- 1110- 1000- 4390- 000- ROT2 Other Supplies,Instructio 412.00
380.00
62- 0855- 0- 1110- 1000- 4390- 000- ROT3 Other Supplies,Instructio 380.00
265.00
62- 0855- 0- 1110- 1000- 4390- 000- ROT4 Other Supplies,Instructio 265.00
12,000.00 12,000.00
62- 0855- 0- 1110- 1000- 4390- 000- SCI Other Supplies,Instructio 12,000.00
1,000.00 1,000.00
62- 0855- 0- 1110- 1000- 4390- 000- SGOV Other Supplies,Instructio 1,000.00
7,500.00 7,500.00
62- 0855- 0- 1110- 1000- 4390- 000- TRI P Other Supplies,Instructio 7,500.00
4,500.00 4,500.00 196.70
62- 0855- 0- 8500- 5900- 4390- 000- CARE Other Supplies,Other Comm 4,303.30
6,000.00 6,000.00
62- 6030- 0- 1110- 1000- 4390- 000- 0000 Other Supplies,Instructio 6,000.00
6,000.00 6,000.00
62- 6030- 0- 1110- 8200- 4390- 000- 0000 Other Supplies,Operations 6,000.00
6,000.00 6,000.00 1,335.75
62- 6030- 0- 1110- 8200- 4390- 000- MNTN Other Supplies,Operations 4,664.25
800.00 800.00
62- 9090- 0- 0000- 8300- 4390- 000- 0000 Other Supplies,Security,U 800.00
93,100.00 94,657.00 .00 10,730.06 83,926.94
Total for Object 4390 and Expense accounts
Object 4400 - Inventory Suppl
51,000.00 51,000.00 38,770.79
62- 0000- 0- 1110- 1000- 4400- 000- 0000 Inventory Suppl,Instructi 12,229.21
1,000.00 1,000.00
62- 0000- 0- 1110- 1000- 4400- 000- PLAY Inventory Suppl,Instructi 1,000.00
2,000.00 2,000.00
62- 0000- 0- 1110- 8200- 4400- 000- 0000 Inventory Suppl,Operation 2,000.00
23,000.00 23,000.00
62- 0855- 0- 1110- 1000- 4400- 000- MUSC Inventory Suppl,Instructi 23,000.00
3,000.00 3,000.00
62- 6030- 0- 1110- 1000- 4400- 000- PLAY Inventory Suppl,Instructi 3,000.00
80,000.00 80,000.00 .00 38,770.79 41,229.21
Total for Object 4400 and Expense accounts
Object 5200 - Travel & Confer
28,000.00 28,000.00 3,015.03
62- 0000- 0- 1110- 1000- 5200- 000- 0000 Travel & Confer,Instructi 24,984.97
1,000.00 1,000.00
62- 0000- 0- 1110- 2700- 5200- 000- 0000 Travel & Confer,School Ad 1,000.00
9,000.00 9,000.00 2,329.81
62- 0855- 0- 1110- 1000- 5200- 000- TRI P Travel & Confer,Instructi 6,670.19
38,000.00 38,000.00 .00 5,344.84 32,655.16
Total for Object 5200 and Expense accounts
Object 5300 - Dues & Membersh
13,000.00 13,000.00 2,217.00
62- 0000- 0- 1110- 2700- 5300- 000- 0000 Dues & Membersh,School Ad 10,783.00
13,000.00 13,000.00 .00 2,217.00 10,783.00
Total for Object 5300 and Expense accounts
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 6 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
Object 5450 - Other Insurance
11,000.00 11,000.00
62- 0000- 0- 1110- 2700- 5450- 000- 0000 Other Insurance,School Ad 11,000.00
11,000.00 11,000.00 .00 .00 11,000.00
Total for Object 5450 and Expense accounts
Object 5520 - Electricity
5,000.00 5,000.00 377.27
62- 0000- 0- 1110- 8200- 5520- 000- 0000 Electricity,Operations,Re 4,622.73
15,000.00 15,000.00 1,131.79
62- 6030- 0- 1110- 8200- 5520- 000- 0000 Electricity,Operations,Re 13,868.21
20,000.00 20,000.00 .00 1,509.06 18,490.94
Total for Object 5520 and Expense accounts
Object 5530 - Water
1,250.00 1,250.00
62- 0000- 0- 1110- 8200- 5530- 000- 0000 Water,Operations,Regular 1,250.00
3,750.00 3,750.00
62- 6030- 0- 1110- 8200- 5530- 000- 0000 Water,Operations,Regular 3,750.00
5,000.00 5,000.00 .00 .00 5,000.00
Total for Object 5530 and Expense accounts
Object 5560 - Waste Disposal
4,000.00 4,000.00 353.54
62- 0000- 0- 1110- 8200- 5560- 000- 0000 Waste Disposal,Operations 3,646.46
4,000.00 4,000.00 .00 353.54 3,646.46
Total for Object 5560 and Expense accounts
Object 5600 - Rentals And Lea
2,500.00 2,500.00 236.64
62- 0000- 0- 1110- 8200- 5600- 000- 0000 Rentals And Lea,Operation 2,263.36
6,500.00 6,500.00 1,080.32
62- 0000- 0- 1110- 8200- 5600- 000- COPY Rentals And Lea,Operation 5,419.68
34,500.00 34,500.00 5,750.00
62- 0000- 0- 1110- 8200- 5600- 000- FAI R Rentals And Lea,Operation 28,750.00
2,500.00 2,500.00 656.54
62- 0000- 0- 1110- 8200- 5600- 000- PORT Rentals And Lea,Operation 1,843.46
2,000.00 2,000.00
62- 0855- 0- 1110- 1000- 5600- 000- TRI P Rentals And Lea,Instructi 2,000.00
103,500.00 103,500.00 17,250.00
62- 6030- 0- 1110- 8200- 5600- 000- FAI R Rentals And Lea,Operation 86,250.00
7,500.00 7,500.00 365.34
62- 6030- 0- 1110- 8200- 5600- 000- PORT Rentals And Lea,Operation 7,134.66
159,000.00 159,000.00 .00 25,338.84 133,661.16
Total for Object 5600 and Expense accounts
Object 5630 - Repairs
14,000.00 14,000.00 684.25
62- 0000- 0- 1110- 8200- 5630- 000- ROP1 Repairs,Operations,Regula 13,315.75
37,000.00 37,000.00 2,052.75
62- 6030- 0- 1110- 8200- 5630- 000- ROP1 Repairs,Operations,Regula 34,947.25
51,000.00 51,000.00 .00 2,737.00 48,263.00
Total for Object 5630 and Expense accounts
Object 5632 - Copier Repairs
2,500.00 2,500.00
62- 0000- 0- 1110- 8200- 5632- 000- COPY Copier Repairs,Operations 2,500.00
2,500.00 2,500.00 .00 .00 2,500.00
Total for Object 5632 and Expense accounts
Object 5800 - Other Svcs & Op
38,000.00 38,000.00
62- 0000- 0- 0000- 7600- 5800- 000- DI ST Other Svcs & Op,All Other 38,000.00
5,000.00 5,000.00 1,495.00
62- 0000- 0- 1110- 1000- 5800- 000- 0000 Other Svcs & Op,Instructi 3,505.00
1,500.00 1,500.00
62- 0000- 0- 1110- 1000- 5800- 000- MENT Other Svcs & Op,Instructi 1,500.00
24,000.00 24,000.00
62- 0000- 0- 1110- 3110- 5800- 000- COUN Other Svcs & Op,Guidance 24,000.00
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 7 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
Object 5800 - Other Svcs & Op (continued)
5,000.00 5,000.00 2,518.34
62- 0000- 0- 1110- 8200- 5800- 000- 0000 Other Svcs & Op,Operation 2,481.66
4,500.00 4,500.00 175.71
62- 0000- 0- 1110- 8200- 5800- 000- J ANI Other Svcs & Op,Operation 4,324.29
237.00
62- 0000- 0- 1110- 8200- 5800- 000- PORT Other Svcs & Op,Operation
237.00-1,000.00 1,000.00 83.00
62- 0000- 0- 1110- 8300- 5800- 000- 0000 Other Svcs & Op,Security, 917.00
20,000.00 20,000.00 200.00
62- 0855- 0- 1110- 1000- 5800- 000- TRI P Other Svcs & Op,Instructi 19,800.00
5,500.00 5,500.00 800.00
62- 0855- 0- 8500- 5900- 5800- 000- CARE Other Svcs & Op,Other Com 4,700.00
20,000.00 20,000.00 1,300.03
62- 6030- 0- 1110- 8200- 5800- 000- 0000 Other Svcs & Op,Operation 18,699.97
13,500.00 13,500.00 527.15
62- 6030- 0- 1110- 8200- 5800- 000- J ANI Other Svcs & Op,Operation 12,972.85
138,000.00 138,000.00 .00 7,336.23 130,663.77
Total for Object 5800 and Expense accounts
Object 5817 - Scoe Data Proce
1,500.00 1,500.00
62- 0000- 0- 1110- 1000- 5817- 000- 0000 Scoe Data Proce,Instructi 1,500.00
1,500.00 1,500.00 .00 .00 1,500.00
Total for Object 5817 and Expense accounts
Object 5821 - Audit Costs
7,000.00 7,000.00
62- 0000- 0- 1110- 2700- 5821- 000- 0000 Audit Costs,School Admini 7,000.00
7,000.00 7,000.00 .00 .00 7,000.00
Total for Object 5821 and Expense accounts
Object 5823 - Legal Costs
3,500.00 3,500.00 49.45
62- 0000- 0- 1110- 2700- 5823- 000- 0000 Legal Costs,School Admini 3,450.55
3,500.00 3,500.00 .00 49.45 3,450.55
Total for Object 5823 and Expense accounts
Object 5825 - Advertisement (
15,000.00 15,000.00 4,900.00
62- 0000- 0- 1110- 2700- 5825- 000- 0000 Advertisement (,School Ad 10,100.00
15,000.00 15,000.00 .00 4,900.00 10,100.00
Total for Object 5825 and Expense accounts
Object 5830 - Professional/co
2,000.00 2,000.00
62- 0000- 0- 1705- 1000- 5830- 000- 0000 Professional/co,Instructi 2,000.00
2,000.00 2,000.00 .00 .00 2,000.00
Total for Object 5830 and Expense accounts
Object 5860 - Other Employmen
1,000.00 1,000.00 75.00
62- 0000- 0- 1110- 2700- 5860- 000- 0000 Other Employmen,School Ad 925.00
1,000.00 1,000.00 .00 75.00 925.00
Total for Object 5860 and Expense accounts
Object 5862 - Fingerprinting
2,000.00 2,000.00 250.00
62- 0000- 0- 1110- 2700- 5862- 000- 0000 Fingerprinting,School Adm 1,750.00
2,000.00 2,000.00 .00 250.00 1,750.00
Total for Object 5862 and Expense accounts
Object 5911 - Telephone
3,000.00 3,000.00 372.20
62- 0000- 0- 1110- 8200- 5911- 000- 0000 Telephone,Operations,Regu 2,627.80
3,000.00 3,000.00 .00 372.20 2,627.80
Total for Object 5911 and Expense accounts
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 8 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Expenditure Encumbered Revised Budget Adopted Budget Description
Object 5940 - Internet
3,000.00 3,000.00 315.74
62- 0000- 0- 1110- 2700- 5940- 000- 0000 Internet,School Administ, 2,684.26
3,000.00 3,000.00 .00 315.74 2,684.26
Total for Object 5940 and Expense accounts
Object 5950 - Postage
2,500.00 2,500.00 913.17
62- 0000- 0- 1110- 2700- 5950- 000- 0000 Postage,School Administ,R 1,586.83
2,500.00 2,500.00 .00 913.17 1,586.83
Total for Object 5950 and Expense accounts
Object 7141 - Oth Tuitn, Exce
70,000.00 70,000.00
62- 0000- 0- 5001- 9200- 7141- 000- 0000 Oth Tuitn, Exce,Transfers 70,000.00
70,000.00 70,000.00 .00 .00 70,000.00
Total for Object 7141 and Expense accounts
Object 8011 - Revenue Limit S
Adopted Budget Revised Budget Account Balance Revenue Description FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT
622,698.00 622,698.00 57,340.00
62- 0000- 0- 0000- 0000- 8011- 000- 0000 Revenue Limit S,Unrestric 565,358.00
57,340.00 622,698.00
622,698.00 565,358.00
Total for Object 8011 and Revenue accounts
Object 8012 - EPA
370,522.00 370,522.00
62- 1400- 0- 0000- 0000- 8012- 000- 0000 EPA,EPA 370,522.00
.00 370,522.00
370,522.00 370,522.00
Total for Object 8012 and Revenue accounts
Object 8096 - In Lieu Of Prop
1,074,424.00 1,074,424.00 157,244.00
62- 0000- 0- 0000- 0000- 8096- 000- 0000 In Lieu Of Prop,Unrestric 917,180.00
157,244.00 1,074,424.00
1,074,424.00 917,180.00
Total for Object 8096 and Revenue accounts
Object 8550 - Mandated Cost R
175,950.00 175,950.00
62- 0000- 0- 0000- 0000- 8550- 000- 0000 Mandated Cost R,Unrestric 175,950.00
.00 175,950.00
175,950.00 175,950.00
Total for Object 8550 and Revenue accounts
Object 8560 - State Lottery R
35,117.00 35,117.00 8,899.68
62- 1100- 0- 0000- 0000- 8560- 000- 0000 State Lottery R,State Lot 26,217.32
8,496.00 8,496.00 3,782.82
62- 6300- 0- 0000- 0000- 8560- 000- 0000 State Lottery R,Lottery - 4,713.18
12,682.50 43,613.00
43,613.00 30,930.50
Total for Object 8560 and Revenue accounts
Object 8590 - All Other State
221,250.00 221,250.00
62- 6030- 0- 0000- 0000- 8590- 000- 0000 All Other State,Charter S 221,250.00
.00 221,250.00
221,250.00 221,250.00
Total for Object 8590 and Revenue accounts
Object 8660 - Interest
13,246.00 13,246.00 98.37
62- 0000- 0- 0000- 0000- 8660- 000- 0000 Interest,Unrestricted/no 13,147.63
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 9 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
Revenue Description
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Account
Balance Revised Budget Adopted Budget 98.37 13,246.00
13,246.00 13,147.63
Total for Object 8660 and Revenue accounts
Object 8689 - All Other Fees
100,000.00 100,000.00 17,196.09
62- 0855- 0- 8500- 0000- 8689- 000- CARE All Other Fees,NEEDS DESC 82,803.91
17,196.09 100,000.00
100,000.00 82,803.91
Total for Object 8689 and Revenue accounts
Object 8699 - All Other Local
386.96
62- 0000- 0- 0000- 0000- 8699- 000- 0000 All Other Local,Unrestric
386.96-185,000.00 185,000.00 648.00
62- 0000- 0- 0000- 0000- 8699- 000- FUND All Other Local,Unrestric 184,352.00
500.00 500.00
62- 0000- 0- 0000- 0000- 8699- 000- LI BR All Other Local,Unrestric 500.00
500.00 500.00
62- 0855- 0- 0000- 0000- 8699- 000- 0000 All Other Local,NEEDS DES 500.00
1,000.00 1,000.00 15.00
62- 0855- 0- 0000- 0000- 8699- 000- MUSC All Other Local,NEEDS DES 985.00
500.00 500.00
62- 0855- 0- 0000- 0000- 8699- 000- ROT1 All Other Local,NEEDS DES
412.00 412.00
62- 0855- 0- 0000- 0000- 8699- 000- ROT2 All Other Local,NEEDS DES
380.00 380.00
62- 0855- 0- 0000- 0000- 8699- 000- ROT3 All Other Local,NEEDS DES
265.00 265.00
62- 0855- 0- 0000- 0000- 8699- 000- ROT4 All Other Local,NEEDS DES
800.00 800.00 835.00
62- 9090- 0- 0000- 0000- 8699- 000- 0000 All Other Local,Resig Saf
35.00-3,441.96 189,357.00
187,800.00 185,915.04
Total for Object 8699 and Revenue accounts
Object 9720 - Reserve For Enc
Adopted Budget
Revised
Budget Debit Credit
Account Balance Description
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT
1,384,499.39
62- - - - - 9720- - Reserve For Enc, 1,384,499.39
1,384,499.39
.00 .00 .00 1,384,499.39
Total for Object 9720 and Ending Balance accounts
Object 9790 - Undesignated/un
699,012.00 699,012.00
62- 0000- 0- - - 9790- - Undesignated/un,Unrestric
125,756.00-
125,756.00-62- 0855- 0- - - 9790- - Undesignated/un,NEEDS DES
6,100.00 6,100.00
62- 6300- 0- - - 9790- - Undesignated/un,Lottery
-5,255.00 5,255.00
62- 7405- 0- - - 9790- - Undesignated/un,Common Co
757.00 757.00
62- 9090- 0- - - 9790- - Undesignated/un,Resig Saf
.00
585,368.00 585,368.00 .00 .00
Total for Object 9790 and Ending Balance accounts
Object 9791 - Beginning Balan
573,743.00 573,743.00
62- 0000- 0- 0000- 0000- 9791- 000- 0000 Beginning Balan,Unrestric
6,100.00 6,100.00
62- 6300- 0- 0000- 0000- 9791- 000- 0000 Beginning Balan,Lottery
-5,255.00 5,255.00
62- 7405- 0- - - 9791- - Beginning Balan,Common Co
757.00 757.00
62- 9090- 0- 0000- 0000- 9791- 000- 0000 Beginning Balan,Resig Saf
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 10 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
Fiscal05
Account Summary-Balance
Fiscal Year 2015/16
Balances through 08/31/2015
FD- RSRC- Y- GOAL- FUNC- OBJ T- SCH- MGMT Description Adopted
Budget
Revised
Budget Debit Credit
Account Balance
.00
585,855.00 585,855.00 .00 .00
Total for Object 9791 and Starting Balance accounts
Actual Budgeted
= Calculated Ending Balance - Expenditures
- Encumbrances + Revenues
Starting Balance
585,855.00 2,811,060.00
248,002.92 1,384,499.39
2,811,547.00 283,576.67
585,368.00 1,420,073.14-Total for Org 012 - Live Oak Charter School
Selection
Generated for Matthew Morgan (MDMORGAN), Sep 3 2015 5:59PM
Page 11 of 11 Grouped by Account Type, Filtered by User Permissions, (Org = 12, Online/Offline = N, Period = 12, UnPosted JEs? = N, Assets and Liabilities? =
N, Restricted Accts? = Y, Obj Digits = 0, Page Break Lvl = )
LIVE OAK CHARTER SCHOOL
100 Gnoss Concourse Petaluma, CA 94928•(707) 762-9020
Minutes for the Regular Meeting of the Board of Directors
Live Oak Charter School Multi-purpose room
August 13, 2015
!
OPENING (7:00 pm)
Present:
Karna Dawson (KD), Chair
Sarah Grossi (SG), Vice Chair
Josh Kizner (JK), Treasurer
Shaina Ferraro (SF), Secretary
John Gerber (JG), Director
Cliff Schlueter (CS), Director
Erin Wrightsman (EW), Director
Matthew Morgan (MM), Executive Director
!
PUBLIC COMMENT (7:02 pm)
No comment
OPEN SESSION (7:03 pm)
A. Approve the agenda
JK moved to approve - all approved
B. Reports
1. Committee reports
Finance - JK reported that committee met and reviewed the
budget.
2. Executive Director Report
MM reviewed the submitted report
C. Consent agenda (7:55pm)
!
1. Board Minutes: June 11, 2015 and June 26, 2015
2. Monthly Financials for May, June and July 2015
SG moved to approve the consent agenda - all approved
D. The board will consider the following for discussion
1. School calendar
The board discussed the possibility of a year-round calendar, and
of sending a survey to the parent body to gauge interest.
2. Implementation of SB277
The board reviewed the Immunization Requirements Navigation
Flow Chart included in the packet.
3.
The board discussed the possibility of an orbiting school program,
non-classroom based independent study.
4.
Verification of residency (9:07 pm)
5.
Board development
The board discussed members possibly attending local
conferences.
E. The board will consider the following for approval
1. LOCS Board 2015-2016 calendar
CS moved to approve adding an additional meeting, to take place
on June 29th, 2016 - all approved
CLOSED SESSION (9:48 pm)
F.
Pursuant to Government Code 54956.8
Conference with Real Property Negotiator
Property: 100 Gnoss Concourse, Petaluma; Negotiating Parties:
Sonoma-Marin Fair; under negotiation: price and terms
G.
Pursuant to Government Code 54957: Public Employee Contracts
OPEN SESSION (9:49)
H. Report on actions taken in closed session
No action taken.
Adjournment (9:49pm)
March 22, 2015
Dear Colleagues,
We are excited to share news of increasing collaboration between the Alliance for Public
Waldorf Education
1(the Alliance) and the Association of Waldorf Schools of North America
2(AWSNA). Together we are forging a new relationship based on our common foundation and
perspective on what is best for children. Today, a license for the Alliance use of the term Public
Waldorf was signed, as was a Memorandum of Understanding (MoU) that affirms and articulates
some of the many ways the two organizations and our respective members can collaborate.
The license empowers the Alliance to use the mark “Public Waldorf
SM”with acknowledgement
that it is a service mark owned by the Association of Waldorf Schools of North America and
used pursuant to a license. Some of the details of the agreements include:
1)
Describing Public Waldorf Education in a document entitled Exhibit A, which was mutually
agreed upon by AWSNA and the Alliance. Exhibit A is based upon the Core Principles
articulated by the Pedagogical Council Section of North America
3. Exhibit A will be
available soon on the Alliance website, and will be reviewed and updated periodically to
ensure it represents the continuing development of Public Waldorf Education.
2)
Authorizing use of Public Waldorf by the Alliance. Alliance member schools may indicate
they are members of the Alliance for Public Waldorf Education and they may refer
individuals to the Alliance website and materials for explanations of Public Waldorf. While
the other service mark guidelines still apply to Alliance members, the Memorandum of
Understanding addresses a timeline to permit sublicensing by the Alliance to Alliance
member schools.
3)
The term of the license is “in perpetuity”, which means that it remains valid as long as the
conditions of the license are upheld, unless there is a mutually agreed upon decision to end it.
The Memorandum of Understanding (MoU) (see attachment) has three main categories that
highlight how the two organizations seek to work together. These include strengthening the
integrity of anthroposophically inspired education, sharing resources, and cultivating collegial
relationships. There are specific agreements outlined that are important to various entities, so we
thoughtfully request that the MoU be read carefully by all. AWSNA and the Alliance agree that
periodic review of this collaboration will be beneficial, and help our relationship thrive.
Waldorf educators, whether they work in independent or in public schools, hold Rudolf Steiner's
goal for education to be eloquently expressed in this quote: "
Our highest endeavor must be to
develop free human beings who are able of themselves to impart purpose and meaning to their
lives.
"
1
Membership consists of U.S. public charter and district schools
2
Membership consists of U.S., Canadian, and Mexican independent schools
3