Presentation To
Hampton Roads
p
Transportation Planning
Organization
Organization
Tier II Service Development
p
Plan
February 10, 2010
February 10, 2010
Tier II Phase 1:
St d Obj
ti
th t
ill b
t
Study Objectives that will be met
1 Hampton Roads Transportation Planning Organization –
1. Hampton Roads Transportation Planning Organization –
Resolution 2009-05
The Hampton Roads TPO endorses –
designation of a “High-Speed Rail” corridor along the Norfolk
Southern/Route 460 corridor.
h
f h i
i
il
i
l
h
enhancement of the intercity passenger rail service along the
CSX/I-64 corridor.
2. USDOT FRA Public/Private Partnership Potential –
POSITIVE OPERATING RATIO
POSITIVE COST BENEFIT RATIO
1
A Highly Qualified Study Team
g y
y
Alexander E. Metcalf, PhD
Alexander E. Metcalf, PhD
– 30 years of Passenger Rail Business Planning in
North American and Europe. Chief Economist for British Rail, Program Manager:
North American and Europe. Chief Economist for British Rail, Program Manager:
MWRRI, Ohio, Duluth, Baltimore-Washington.
Edwin “Chip” Kraft, PhD
Edwin “Chip” Kraft, PhD
– 20 years of Operations/Capacity Planning. CSX and
UP operations departments. One of North Americas top specialist in Line and
Yard Capacity Analysis: MWRRI, Ohio, Duluth and Florida.
R
Th
PE
R
Th
PE
P f
i
l E
i
f
h
f Vi i i h
Ron Thompson, PE
Ron Thompson, PE
– Professional Engineer for the state of Virginia has more
than 24 years of experience focusing on planning, design and implementation of
railroad infrastructure and transportation system improvements many with
railroad infrastructure and transportation system improvements, many with
sensitive environmental constraints. Boston-Portland, Northeast Corridor.
Brian Scales, PhD
Brian Scales, PhD
,,
– TEMS’ Rail Technology Expert has more than 45 years
gy
p
y
experience in rail technology assessment and evaluation. MWRRI, Ohio, RMRA.
Brian McCann
Brian McCann
– A highly gifted and respected Public Relations expert will lead
TEMS Study Team Qualifications
3
FRA Grants
TEMS
TEMS
RightTrack™
RightTrack™
was used to obtain significant FRA grants
was used to obtain significant FRA grants
i th R
d 1 ll
ti
i th R
d 1 ll
ti
in the Round 1 allocation
in the Round 1 allocation –
–
–
Chicago-St. Louis-Kansas City -
g
y
$1.33 Billion
$
–
Chicago-Twin Cities -
$0.823 Billion
–
Chicago-Detroit -
$0.244 Billion
$
–
Florida -
$1.250 Billion
The Tier II Phase 1 Study will be completed
i
th
using the….
Kick-Off Meeting Scope of Services Peer Review Panel
Business Plan
Business Plan
Public Outreach Data AssemblyStep 1
Databank
Development
Step 2
Service
Baseline Trip Tables
Ð Ð
Presentation & Review Meeting Service Scenarios Service Scenarios for Corridor
Six Step Process
Six Step Process
“This Gives a
“This Gives a
Interactive AnalysisScenarios
Step 3
Interactive
Analysis
Presentation & Review Meeting Operating Strategies
& Fare Structures Presentation &
Review Meeting
Ð Ð
•
Stated Preference Survey
This Gives a
This Gives a
Bigger Bang for
Bigger Bang for
the Buck”
the Buck”
Ridership & Revenue Forecasts
Operating & Capital Costs
Step 4
System
Forecasts
& Outputs
Review Meeting Specific Infrastructure, Technology & SupportRequirements Identification of Preferred Alternatives Presentation & Ð Ð
•
Stated Preference Survey
•
Investment Grade
Ridership Forecasts
Financing & Funding Arrangements
Institutional Framework
Allocation of Costs & Revenues
Step 5
Institutional &
Financing
Plan
Presentation & Review Meeting Potential Private & Institutional SupportStructures Presentation &
Ð Ð
Financial & Economic Feasibility Analyses
•
Computerized Track
Database
•
Community Economic
Implementation Plan
Business Plan Documentation
Step 6
Business
Plan
Review Meeting Critical Path Work Plan Business Plan Report ÐDevelopment
•
Implementation and
Business Plan
5
TEMS, Inc. PowerPoint Presentation ÐT
he work will be efficiently completed by…
y
p
y
Using the
RightTrack™
RightTrack™
Business
Business
Planning System
Planning System
Planning System
Planning System
An integrated set of
programs
allowing an
Interactive Analysis
Interactive Analysis
y
y
of the specific
requirements for any
passenger rail
passenger rail
technology
HRTPO Tier II Study Corridors to be
evaluated
evaluated
7
The key to the Business Planning process
i th
I t
ti
A
l
i
is the
Interactive Analysis
Methodology for developing an optimized plan
Methodology for developing an optimized plan
Existing
Capital
Costs
Operating
Existing
Capital
Costs
Operating
g
Databases
•
Market
• Engineering
Operating
Costs
Financial &
g
Databases
•
Market
• Engineering
Operating
Costs
Financial &
• Operations
• Financial
• Economic
Engineering
Analysis
Operating
Plan
Ridership
& Revenue
Financial &
Economic
Analysis
Report
Optional as
Required
• Operations
• Financial
• Economic
Engineering
Analysis
Operating
Plan
Ridership
& Revenue
Financial &
Economic
Analysis
Report
Optional as
Required
Capacity
Analysis
Required
Capacity
Analysis
Required
Scenario Formulation
Train Routes and
S
d
Train Technology and
S
i
L
l
Fares, Stations, and
Q
lit
f S
i
Scenario Formulation
Train Routes and
S
d
Train Technology and
S
i
L
l
Fares, Stations, and
Q
lit
f S
i
Speed
Service Levels
Quality of Service
TRACKMAN™ will be used to create the
i
i
d t b
f
th Ti
II
engineering database for the Tier II:
A permanent library of routes and right of ways
This corridor track inventory and
assessment system analyzes track
infrastructure and estimates the cost
of upgrading for various scenarios.
TRACKMAN™
TRACKMAN™
stores, on a milepost
by milepost basis data on: track
by milepost basis, data on: track
condition and track geometry such as
curvature, gradient, and turnouts;
structures such as bridges,
crossings, and stations; and
maximum operating speeds.
9
In TRACKMAN™ we will develop
detailed information on each route
detailed information on each route
K
i
t
K
i
t
S
d
Sample NS Petersburg Data
Sample NS Petersburg Data
Key inputs:
Key inputs:
Speeds,
curves, grades, rail
and highway
crossings and other
Sample NS Petersburg Data
Sample NS Petersburg Data
crossings, and other
potential speed
restrictions such as
moveable bridges
moveable bridges.
All the data is being
captured in a
consistent
computerized
format, to facilitate
t
i
f
train performance
and future line
TRACKMAN™ will estimate the Engineering
Capital Costs for each Tier II alternative
Create TRACKMAN™ Database based on Railroad Charts FRA
Create TRACKMAN™ Database based on Railroad Charts, FRA
Grade Crossing Database and Satellite Imagery
Field Survey to Verify Conditions and Update TRACKMAN™ Track
Field Survey to Verify Conditions and Update TRACKMAN™ Track
Chart Data
Adjust Unit Costs to Local Engineering Conditions
Adjust Unit Costs to Local Engineering Conditions
Develop Specific Infrastructure Proposals and Cost Estimates for
each set of track or right of way
Speed Improvements
and
Line
each set of track or right of way
Speed Improvements
and
Line
Capacity Upgrades
11
LOCOMOTION™ will estimate Train Speeds
d Ti
t bl
and Timetables
LOCOMOTION™
LOCOMOTION™
generates optimized
timetables for given track
infrastructure, signaling systems, and
train technologies. It provides
milepost-by-milepost graphic output
of train performance based on track
characteristics and shows the effect
characteristics and shows the effect
on timetables for improving the track,
using a different technology, or
changing stopping patterns. Because
it t k
t f th
it takes account of other passenger
and freight traffic using a right-of-way,
LOCOMOTION™
LOCOMOTION™
can develop
stringline diagrams and identify the
stringline diagrams and identify the
optimum train path for a new service.
Tier II Phase 1 Range of Rail Technologies
L
OCO
-H
AULED
B
I
-L
EVEL
C
OACHES
DMU
79-90
MPH
T
ALGO
T21
J
ET
T
RAIN
110-125
MPH
13
TEMS, Inc.Comparative Train Acceleration Curves
140
120
140
100-mph
80
100
Talgo-21
P42/w4c
p
77-mph
Speed
(mph)
40
60
P42/w4c
P42/w6c
68-mph
(mph)
0
20
0
0
2
4
6
8
10
12
Miles
Miles
Comparative Running Times for a 155-mile Corridor
For Conventional versus High Speed Train Sets
For Conventional versus High Speed Train Sets
5:00
4:00
5:00
e
3:00
d
ule
Tim
e
P42
T21
HST
2:00
Sc
h
e
d
T21
HST
1:00
40
50
60
70
80
90
100 110
120 130
40
50
60
70
80
90
100 110
120 130
Upgrade Speed
15
TEMS, Inc.We will estimate Rail Operating Costs
Framework resulted from previous multi
Framework resulted from previous multi--year, multi
year, multi--state planning efforts
state planning efforts
(
MWRRI
d Fl
id B
i
Pl
)
(
MWRRI
d Fl
id B
i
Pl
)
(e.g., MWRRI and Florida Business Plans)
(e.g., MWRRI and Florida Business Plans)
Drivers
Cost Categories
E
i
t M i t
Train Miles
Equipment Maintenance
Energy & Fuel
Train & Engine Crews
OBS Crews
O
t
P fit
Operator Profit
Passenger Miles
Insurance Liability
Ridership
1
Sales & Marketing
Station Costs
Fi
d C
t
Service Administration
T
k & ROW M i
two costs can be considered fixed for practical purposes
Fixed Cost
Track & ROW Maintenance
Feeder Bus
Station costs as well as sales and marketing are only affected weakly by ridership, so these
1
TEMS Benchmark Comparisons vs.
Amtrak Actual Costs
Amtrak Actual Costs
$60.00
$50.00
Downeaster 2006:
Illinois Zephyr 2006:
$38.85/TM for 186,792 miles
Heartland Flyer 2006:
$39.90/TM for 150,380 miles
$40.00
e
r TM
Downeaster 2006:
$34.11/TM for 312,400 miles
Chicago-St Louis 2006:
$36.48/TM for 442,810 miles
$20 00
$30.00
Avg Cost p
e
Amtrak 2006 Dubuque Prop:
$33.08/TM for 134,320 miles
Illinois Zephyr 2007
$31.66/TM for 330,756 miles
$10.00
$20.00
Downeaster 2005:
$29.45/TM for 312,400 miles
Chicago-St Louis 2007:
$30.38/TM for 723,347 miles
KC-St Louis 2006
$29.41/TM for 350,381 miles
KC-St Louis 2007
$27.15/TM for 366,485 miles
$0.00
0
100000
200000
300000
400000
500000
600000
700000
800000
900000
17
TEMS, Inc.Train Miles
An Investment Grade tool will be used to
d
l
Rid
hi
d R
F
t
develop Ridership and Revenue Forecasts
COMPASS™
COMPASS™
is a comprehensive strategic policy planning tool
to assist rail, highway, air, and transit management in planning
their systems. It generates ridership and revenue forecasts
for any set of socioeconomic, network, and competitive mode
conditions Outputs include traffic forecasts; revenue
conditions. Outputs include traffic forecasts; revenue
estimates; and rail, highway, air, and transit market shares
over a given timeframe for a variety of conditions.
The
COMPASS™
COMPASS™
model consists of a three-step analysis
process that estimates:
Total market growth
Total market growth
by mode (air, rail, bus, auto) and travel
purpose
Induced demand
Induced demand
due to changes in quality of service offered
by any mode
y
y
Modal Split / Route Split
Modal Split / Route Split
for estimating market or route
shares using a hierarchical mode choice analysis.
A key metric of the
COMPASS™
COMPASS™
model is "generalized cost."
The generalized cost function allows time cost frequency
The generalized cost function allows time, cost, frequency,
and service attributes to be combined into a single metric that
can show how changes in speed, frequency, or fare will affect
the use and market share of any mode
.
In Phase II: We will carry out a Stated
Preference Survey
Preference Survey
1
2
5
Cost ($)
1
1
2
5
30
1
30
40
Time
(min)
9
40
50
(min)
19
TEMS, Inc.We will build a Sound and Comprehensive
D t b
Database
O h
Business
Commuter
Other
“Using MPO
and Stated
Preference Data
1
2
3
Preference Data
to create a
sound
behavioral
3
4
5
behavioral
database for
passenger rail
l
i
”
5
6
7
planning”
7
8
9
We will use Investment Grade Methodology
Base Year
Socio-Four-Mode
Transport
Socio
COMPASS™ Model Structure
COMPASS™ Model Structure
Economics
Demand
Base Year
Transport
Network
Trip
Stated
Preference
Survey
Model
Calibration
Base Year
Matrix
Origin-Destination
Data
Trip
Matrices
Survey
Data
Economic
Scenarios
Rail
Strategies
Travel
Demand
Model Run
Financial
Analysis
Forecast
Year Trip
Matrices
Revenue
Analysis
User
Benefit
Analysis
Economic
Rent
Analysis
21
TEMS, Inc.Analysis
Analysis
Comparison of Population and Distance for
Boston Portland and Washington Hampton Roads
Boston-Portland and Washington-Hampton Roads
4.5
5
Boston-Portland
Washington
Boston
3
3.5
4
ll
ions
Washington-Hampton
Roads
Boston
2
2.5
3
u
la
ti
o
n
in
M
i
Hampton
Roads
1
1.5
Po
p
u
Fredericksburg
Richmond
P
tl
d
Roads
0
0.5
0
50
100
150
200
250
Fredericksburg
Portland
Petersburg
Mileage
Boston-Portland Ridership and Population (2008)
0.9
0.7
0.8
6 4 millions
Trip per Captia
= 0.068
0 5
0.6
M
illio
n
s
Population
6.4 millions
0 3
0.4
0.5
e
rs
hi
p i
n
440,000
Ridership
0.2
0.3
Ri
d
e
0
0.1
23
TEMS, Inc.Boston-Portland (2008)
Comparison of Boston-Portland Benchmark
with DEIS Ridership Estimates (2025)
with DEIS Ridership Estimates (2025)
2
DEIS Estimate
Benchmark Estimate
1.88 million
*
1.5
M
illio
n
s
1.147 million
1.88 million trips equals 14
400
t t i
f
th t
1
d
er
sh
ip
i
n
400-seat trains for the two
corridors
0.5
Ri
d
0
1
FEDERAL FACILITIES – BIG PICTURE*
Colonial National
Camp Peary
Army Corps of
Engineers
Naval
Weapons
Station
Plum Island
National Wildlife
Refuge
M iti
Ad i i t ti
National Park
Historic Park
US District
Court
Naval
Station
Naval Support
Activity
Cheatham
Annex
Yorktown National
Cemetery / Battlefield
Hampton
National
SSA
SSA
USCG
Training Center
VA
Rehabilitation
Services
Maritime Administration
National Defense
Reserve Fleet
Colonial
National
Historic Park
J i t F
Camp Elmore /
Camp Allen
National
Cemetery
Animal & Plant
Health
Inspection
Service
DEA
GSA
SSA
VA
Medical
Center
FT Monroe
Customs &
Border
Protection
A
NASA
Langley
Jamestown
National
Historic Site
Little Creek Amphibious
Base
Joint Forces
Staff College
EEOC
Ft Eustis
US
District
Court
& Cemetery
Animal &
Plant Health
Inspection
Service
Protection
Customs &
Border
Protection
Jefferson
Laboratory
Army
Research
Lab
USCG Maintenance
& Logistics
Command
Langley
Research
Center
Cape Henry
Memorial
Ft Story
Lafayette
River
FBI
EEOC
GAO
OPM
GSA
Veteran’s
Center
Service
Numerous
other NOAA
sites &
offices
NOAA Marine
Ops Center
Atlantic
USCG
Integrated
Support
Command
Langley
AFB
Hampton Roads
Naval Museum
USCG 5
thDistrict HQ
Navy
Exchange
Command
USJFCOM Joint
Warfighting Center
River
Annex
ATF
OPM
GSA
GSA
Animal & Plant
Health
Inspection
Service
Secret
Service
NAS Oceana
DEA
offices
Maritime
Administration
South Atlantic
Region
Fentress OLF
Craney Island
Back Bay
National
Wildlife
R f
SSA
SSA
Service
Norfolk
Maritime
Administration
DOL Area
Office
Dam Neck
Annex
USCG
Atlantic
Area HQ
Region
25
TEMS, Inc.Fentress OLF
Naval Support Activity
Northwest Annex
Naval Medical
Center
Great Dismal
Swamp National
Wildlife Refuge
Refuge
Farm
Services
Agency
Center
GSA
SSA
Norfolk
Naval
Shipyard
Services
Farm
Agency
Center
RENTS™ will determine what technology
d
t
fi
i l
d
i
ll
and routes are financial and economically
feasible and meet FRA requirements
RENTS™
RENTS™
uses output from the
COMPASS™
COMPASS™
Demand Forecasting
System to estimate the financial and
economic benefits of a project. This
includes the financial return (Operating
Ratio NPV and IRR) economic return
Ratio, NPV and IRR), economic return
(Gross and Net Consumer Surplus,
NPV, and Cost-Benefit Ratio), and
Economic Rent, i.e., community
benefits (changes in household income,
employment by sector, property values,
and population) that result from
infrastructure and technology
infrastructure and technology
improvements or timetable and fare
modifications.
We will provide
Pro forma Financial
Pro forma Financial Analysis
7.5
Pro
forma
Cash
Flows
Th
f
h fl
h
i E hibit 7 7
d E hibit 7 8 Th
t th f
t d t t l
d
ti
j ti
The
pro
forma
cash
flows
are
shown
in
Exhibit
7.7
and
Exhibit
7.8.
These
present
the
forecasted
total
revenues
and
operating
expense
projections
for
2012
through
2040.
Since
these
projections
are
based
on
the
Back
Loaded
capital
plan,
operations
can’t
start
before
2012.
This
plan
includes
two
years
of
revenue
ramp
up
at
50%
and
90%
factors
for
the
first
and
second
years,
respectively,
so
the
first
year
of
full
operations
occurs
in
2014*.
Exhibit
7.7
Minneapolis
to
Duluth
110
‐
mph
Rail
Service:
8
‐
Train
Base
Plan
‐
Preliminary
Operating
Statement
Thousands of 2006 $ Total Thousands of 2006 $ Total to 2040 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Revenues Ticket Revenue $1,080,230 $13,567 $25,107 $28,659 $29,422 $30,185 $30,948 $31,711 $32,474 $33,236 $33,999 On Board Services $86,418 $1,085 $2,009 $2,293 $2,354 $2,415 $2,476 $2,537 $2,598 $2,659 $2,720 Express Parcel Service (Net Rev) $54,011 $678 $1,255 $1,433 $1,471 $1,509 $1,547 $1,586 $1,624 $1,662 $1,700
Total Revenues $1,220,660 $15,331 $28,371 $32,385 $33,247 $34,109 $34,971 $35,833 $36,695 $37,557 $38,419
Train Operating Expenses
Energy and Fuel $75,081 $2,013 $2,013 $2,013 $2,013 $2,013 $2,013 $2,013 $2,013 $2,542 $2,542 Train Equipment Maintenance $204,890 $5,494 $5,494 $5,494 $5,494 $5,494 $5,494 $5,494 $5,494 $6,937 $6,937 Train Crew $96,367 $3,323 $3,323 $3,323 $3,323 $3,323 $3,323 $3,323 $3,323 $3,323 $3,323 On Board Services $80,631 $1,833 $2,295 $2,437 $2,467 $2,498 $2,528 $2,559 $2,589 $2,620 $2,650 Service Administration $147,171 $5,075 $5,075 $5,075 $5,075 $5,075 $5,075 $5,075 $5,075 $5,075 $5,075
T t l T i O ti E $604 139 $17 738 $18 200 $18 342 $18 372 $18 403 $18 434 $18 464 $18 495 $20 497 $20 527
Total Train Operating Expenses $604,139 $17,738 $18,200 $18,342 $18,372 $18,403 $18,434 $18,464 $18,495 $20,497 $20,527
Other Operating Expenses
Track & ROW Maintenance $114,663 $3,954 $3,954 $3,954 $3,954 $3,954 $3,954 $3,954 $3,954 $3,954 $3,954 Station Costs $40,547 $1,398 $1,398 $1,398 $1,398 $1,398 $1,398 $1,398 $1,398 $1,398 $1,398 Sales & Marketing $51,009 $643 $1,190 $1,358 $1,394 $1,429 $1,465 $1,501 $1,536 $1,572 $1,607 Insurance Liability $43,345 $549 $1,015 $1,158 $1,188 $1,218 $1,248 $1,278 $1,308 $1,338 $1,368
Total Other Operating Expenses $249,564 $6,544 $7,557 $7,868 $7,934 $7,999 $8,065 $8,130 $8,196 $8,262 $8,327
Total Operating Expenses $853,703 $24,283 $25,757 $26,210 $26,306 $26,402 $26,498 $26,594 $26,690 $28,758 $28,854
Cash Flow From Operations $366,957 ($8,952) $2,614 $6,175 $6,941 $7,707 $8,473 $9,239 $10,005 $8,799 $9,565
Operating Ratio 1.43 0.63 1.10 1.24 1.26 1.29 1.32 1.35 1.37 1.31 1.33
27
TEMS, Inc.
We will measure USDOT FRA approved
economic benefits
Will estimate supplyside community
benefits
benefits
Economic
Rent
Factor
110/4
125/4
110/8
125/8
State
of
Minnesota:
Employment
(#
productivity
jobs)
5,647
6,409
13,114
13,876
Income (2006$)
$252 mill
$285 mill
$583 mill
$616 mill
Income
(2006$)
$252
mill
$285
mill
$583
mill
$616
mill
State
Income
Tax
2006$)
$10.6
mill
$12.0
mill
$24.5
mill
$25.9
mill
Federal
Income
Tax
(2006$)
$28.5
mill
$32.3
mill
$66.0
mill
$69.7
mill
Property
p
y
Value
(2006$)
$722
mill
$817
mill
$1,672
mill
$1,767
mill
Property
Tax
(2006$)
$
8.4
mill
$
9.5
mill
$
19.5
mill
$
20.6
mill
Average
Household
Income
(2006$)
$167
$189
$384
$406
State
of
Wisconsin:
Employment
(#
productivity
jobs)
305
351
719
765
Income
(2006$)
$15
mill
$17
mill
$34
mill
$37
mill
State
Income
Tax
(2006$)
(
)
$0.5
mill
$0.6
mill
$1.2
mill
$1.3
mill.
Federal
Income
Tax
(2006$)
$1.5
mill
$1.7
mill
$3.5
mill
$3.8
mill
Property
Value
(2006$)
$45
mill
$52
mill
$106
mill
$113
mill
Property
Tax
(2006$)
$
0.8
mill
$
0.9
mill
$
1.8
mill
$
2.0
mill
29
TEMS, Inc.
Cincinnati Station Development
-Joint
Joint
Development
Development
Potential = $450
Potential = $450
Million
Million
We will develop an Implementation Plan
Ohio-Cleveland Hub
$ 1000's of
2002$)
Year1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
3-C Corridor
$1,090,801
PE
Final Design
Construction
Operation
Cleveland-Detroit
$387,101
PI
PE
Final Design
Construction
Operation
Cleveland-Pittsburgh
$487,624
PI
PE
Final Design
Construction
Operation
Cleveland-Toronto
$803,996
PI
PE
Final Design
Constrution
Operation
Year1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Planning and Implementation (PI)
$173,095
Preliminary Engineering (PE)
$242,333
Final Design
$276 952
$54,540
$73,895
$43,736
$64,581
$40,200
Total Investment Costs by Year
$50,250
$30,477
$45,600
$24,194
$45,815
$68,175
$69,275
$54,011
$11,725
$15,908
Final Design
$276,952
Construction
$2,077,142
Total Infrastructure
$2,769,522
Total Land
$233,209
Total Rolling Stock
$322,000
Total Investment
$3,324,731
$54,540
$73,895
$43,736
$64,581
$40,200
$342,978
$130,616
$272,222
$93,469
$130,616
$70,756
$57,930
$47,351
$57,172
$407,306
$438,643
$438,643
$226,124
$84,083
$445,341
$497,665
$367,106
$226,124
$543,088
$601,018
$701,822
$544,977
$519,143
$80,500
$80,500
$80,500
$84,083
$93,469
$306,624
$573,971
$80,500
$102,263
Key to Operation Phases:
Phase 1
Phase 2
Phase 3
Phase 4
Construction
Final Design
Preliminary Engineering
Project Development
Key to Implementation Stages
Use these numbers for Fin Plan
31
TEMS, Inc.
Phase 4
Construction
We will write a Business Plan/Service
Development Plan
Development Plan
Feasibility Study Business Plan Report Layout
Feasibility Study Business Plan Report Layout
--- Executive Summary Summary of the Business Plan for reference by senior decision-makers
Chapter 1 Rocky Mountain Corridor Intercity Rail Services
Summary of the overall systems to be developed
Chapter 2 Target Markets and Proposed Service Offerings
Detailed description of target markets, market segments, associated rail service offerings, fare structures, and proposed ancillary services
services
Chapter 3 Projected Equipment and Capital
Investment Needs Summary of equipment and capital investment needs for both the rail service itself and ancillary services
Chapter 4 Operating Arrangements and Responsibilities
Proposed operating arrangement and responsibilities including cooperative agreements, with freight railroads, private sector participation and public/private partnerships
Chapter 5 Project Market Penetration,
Patronage and Annual Revenues Estimated market penetration by city pair and target market segment, estimated annual patronage and annual revenues for the rail system and associated services
Chapter 6 Estimated Operating Costs Projected annual costs including rail service and ancillary operating, equipment, capital and debt service costs
Chapter 7 Financing Plan and
Innovative Financing Options Proposed financing plan including projected private sector contributions. Proforma Financial Statements
Innovative Financing Options contributions. Proforma Financial Statements
Chapter 8 Legal, Regulatory and Institutional
Requirements Assessment of critical legal, regulatory and institutional issues, including recommendations for potential action
Chapter 9 Potential for Added Revenue
and Cost Reduction Identification of potential innovative service arrangements, ancillary service offerings and potential operating procedures designed to either enhance revenue or reduce costs
Ch 10 S i I l i Pl D i i f h d il i i l i b
Chapter 10 Service Implementation Plan Description of the proposed rail service implementation program, by year and region together with the marketing program, institutional arrangements, and legal and financial agreements
Chapter 11 Business Plan Comprehensive Business Plan assessment of the proposed rail system, and assessment of the risk associated with its implementation
---- Appendices pp Detailed data tabulations supporting individual chapters pp g p
Study Time Scales are realistic and achievable
Task 1 Study Design Task 2 Data Assembly
Month 14 Month 15 Month 16 Month 17
PHASE 2: Long-Range Rail Plan
Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Month 13 Month 5
Month 1 Month 2 Month 3 Month 4
PHASE 1: Service Development Plans
Tasks
Step 1. Study Databank
Task 2 Data Assembly
Market Database Stated Preference Survey Sensitivity Data Engineering Database Technology Database
Task 3 Service Scenarios
Step 2. Service Scenarios
Task 4 Interactive Analysis
Demand Analysis Sensitivy and Risk Analysis Rail Service Analysis
Task 5 Ridership and Revenue Forecasts Task 6 Operating and Capital Costs
Step 3. Interactive Analysis
Step 4. System Forecasts and Outputs
Task 6 Operating and Capital Costs
Task 7 Financial and Economic Feasibility Analysis
Financial Analysis
Economic Analysis of User / Non-User Benefits
Task 8 Financing and Funding Arrangements Task 9 Institutional Framework
Task 10 Allocation of Costs and Revenues
Step 5. Institutional and Financing Framework
Task 11 Implementation Plan
Task 12 Business Plan and Long-Range Rail Plan Documentation Task 13 Service Development Plans
MEETINGS PRESENTATIONS
MONTHLY PROGRESS REPORTS
Step 6. Business Plan
MONTHLY PROGRESS REPORTS