Chapter 15
Leases
Part 2: Capital
© Dr. Chula King All Rights Reserved
Intermediate Accounting II Dr. Chula King
p
Leases
Student Learning Outcomes
• Explain and use the criteria for determining whether a lease is capital or not
• Describe and demonstrate how both the lessee and lessor account for a capital lease
• Describe and demonstrate how a bargain purchase
© Dr. Chula King All Rights Reserved
• Describe and demonstrate how a bargain purchase option, guaranteed residual value and
unguaranteed residual value impact the accounting for a capital lease by the lessee and the lessor
• Explain the impact of executory costs, discount rate, and initial direct costs on lease accounting
Classification Criteria – Lessee
•
Agreement specifies that ownership of the
asset transfers to the lessee
•
Agreement contains bargain purchase option
h
l bl l
i
l
%
•
The noncancelable lease term is at least 75%
of the asset’s expected economic life
•
The present value of minimum lease payments
is at least 90% of the asset’s fair market value
•
The meeting of only one criterion is required
Classification Criteria – Lessor
•
At least one criterion applying to lessee,
•
AND, both of the following:
•
Collectibility of lease payments is reasonably
di
bl
© Dr. Chula King All Rights Reserved
predictable
•
If any costs to the lessor have yet to be
incurred, they are reasonably predictable
Capital Lease - Lessee
• Leased asset and lease liability recorded at present value of minimum lease payments • Present value of minimum lease payments
Payments in advance: Annuity due – use Table 6 Payments not in advance: Ordinary annuity use
© Dr. Chula King All Rights Reserved
Payments not in advance: Ordinary annuity – use Table 4
Bargain purchase option or guaranteed residual value: Single sum – Use Table 2
• Discount rate
Implicit rate, if known
Otherwise, incremental borrowing rate
Capital Lease - Lessee
•
Leased asset – straight-line depreciation
Depreciation period
•Asset’s economic life if title transfer or bargain purchase option
© Dr. Chula King All Rights Reserved
p p
•Lease term, otherwise
“Salvage value”
•Expected value at end of asset’s useful life if title transfer or bargain purchase option
Capital Lease – Lessor
•
Lease receivable recorded at present value of
minimum lease payments
Payments in advance: Annuity due – use Table 6 Payments not in advance: Ordinary annuity – use
© Dr. Chula King All Rights Reserved
y y y
Table 4
Bargain purchase option, guaranteed residual value or unguaranteed residual value: Single sum – Use Table 2
Discount rate: Implicit rate
•
Same as installment note receivable
Capital Lease – Lessor
•
Direct Financing Lease: Cost of the asset is
equal to the asset’s fair market value (PVMLP)
Debit Lease Receivable, and credit the asset being leased to remove it from the books of the lessor
© Dr. Chula King All Rights Reserved
•
Sales-Type Lease: Cost of the asset is not equal
to the assets fair market value (PVMLP)
Debit Lease Receivable, and credit Sales for the PVMLP
Debit Cost of Goods Sold, and credit the asset being leased
For Example – Applying the Criteria
•
Apex, Inc., leases equipment from Xavier
Leasing Company. In each of the following
cases, assuming none of the other criteria for
capitalizing leases is met determine whether
capitalizing leases is met, determine whether
the lease would be a capital lease or an
operating lease for Apex. If it is a capital
lease, would the asset be depreciated over its
economic life or the lease term?
For Example – Applying the Criteria
1. At the end of the lease term, the market value of the equipment is expected to be $20,000. Apex has the option of purchasing it for $5,000. This is a bargain purchase option – capital lease
© Dr. Chula King All Rights Reserved
This is a bargain purchase option capital lease with depreciation over the economic life 2. The fair market value of the equipment is
$75,000; the PVMLP is $60,000. Operating lease; PVMLP is 80% of FMV (60,000 ÷ 75,000)
For Example – Applying the Criteria
1. At the end of the lease term, the market value of the equipment is expected to be $20,000. Apex has the option of purchasing it for $5,000. Capital lease - Bargain purchase option;
© Dr. Chula King All Rights Reserved
Capital lease Bargain purchase option; depreciation over the economic life 2. The fair market value of the equipment is
$75,000; the PVMLP is $60,000.
Operating lease; PVMLP is 80% of FMV (60,000 ÷ 75,000)
For Example – Applying the Criteria
3. Ownership of the equipment automatically
reverts to Apex.
Capital lease – Title transfer; depreciation over
the economic life
© Dr. Chula King All Rights Reserved
the economic life
4. The economic life of the equipment is 15
years; the lease term is 12 years
Capital lease – Lease term is 80% of economic
life (12 ÷ 15); depreciation over lease term
For Example
• Apex leased a machine from Xavier with a fair market value of $128,872 on January 1, 2013, for a three-year period ending December 31, 2015. The machine cost Xavier $95,000. The lease agreement specifies annual payments of $36,000 beginning with the first payment at the inception of the lease, and each December 31 through 2014. Apex has
© Dr. Chula King All Rights Reserved
, g p
the option of purchasing the machine on December 30, 2015, for $45,000 when its fair value was expected to be $90,000. The machine’s estimated useful life was six years with no salvage value. Apex depreciates assets by the straight-line method. Apex is aware of Xavier’s implicit rate of return of 12%. Collectibility of the lease payments by Xavier is reasonably predictable and there are no costs to Xavier that are yet to be incurred.
Calculation of PVMLP
1/1/13 12/31/13 12/31/14 12/31/15 | | | | 36,000 36,000 36,000 45,000 (BPO) Table 6 3 payments @ 12% © Dr. Chula King All Rights ReservedTable 6, 3 payments @ 12% $96,842 = 2.69005 x $36,000 Table 2, 3 periods @ 12% 32,030 = 0.71178 x $45,000 $128,872
Applying Criteria
1. Title transfer to the lessee? No 2. Bargain purchase option? Yes
3. Lease term ≥ 75% of asset economic life? No, it is 50% (3 ÷ 6)
4. PVMLP ≥ 90% of FMV? Yes, it is 100% ($128,872 ÷ 4. PVMLP ≥ 90% of FMV? Yes, it is 100% ($128,872
$128,872)
• The two additional lessor criteria are satisfied. • This is a capital lease to Apex because the 2ndand 4th
criteria are satisfied, and to Xavier because in addition to the 2ndand 4thcriteria being satisfied, the two
additional lessor criteria are satisfied.
• For Xavier, this is a sales type lease because the cost of $95,000 is not equal to the FMV of $128,872.
Amortization Schedule for Both Lessee
and Lessor
Date Payment Interest @ 12% Principal Balance 1/1/2013 128,872 © Dr. Chula King All Rights Reserved1/1/2013 36,000 - 36,000 92,872 12/31/2013 36,000 11,145 24,855 68,017 12/31/2014 36,000 8,162 27,838 40,179 12/30/2015 45,000 4,821 40,179 0
Entries by Lessee
1/1/13 Leased asset 128,872 Lease payable 128,872 1/1/13 Lease payable 36,000 Cash 36,000 12/31/13 Lease payable 24,855 © Dr. Chula King All Rights Reservedp y , Interest expense 11,145 Cash 36,000 12/31/13 Depreciation expense 21,479 Accumulated depreciation 21,479 (128,872 ÷ 6)
The asset is depreciated over its estimated useful life rather than the lease term because of the bargain purchase option.
Entries by Lessee
12/31/14 Lease payable 27,838 Interest expense 8,162 Cash 36,000 12/31/14 Depreciation expense 21,479 Accumulated depreciation 21 479 © Dr. Chula King All Rights ReservedAccumulated depreciation 21,479 12/30/15 Lease payable 40,179 Interest expense 4,821 Cash 45,000 12/31/15 Depreciation expense 21,479 Accumulated depreciation 21,479
Entries by Lessor
1/1/13 Lease receivable 128,872
Sales 128,872
Cost of goods sold 95,000
Machine inventory 95,000
© Dr. Chula King All Rights Reserved
1/1/13 Cash 36,000 Lease receivable 36,000 12/31/13 Cash 36,000 Lease receivable 24,855 Interest revenue 11,145
Entries by Lessor
12/31/14 Cash
36,000
Lease receivable
27,838
Interest revenue
8,162
© Dr. Chula King All Rights Reserved12/30/15 Cash
45,000
Lease receivable
40,179
Interest revenue
4,821
Nuances – Residual Value
• If title transfer or BPO – Value of the asset at the end of its economic life; included in depreciation by lessee
• Guaranteed
Treated as additional minimum lease payment by lessee and lessor
and lessor
Treated as “salvage” value by lessee in computing depreciation
• Unguaranteed
Treated as additional minimum lease payment by lessor Ignored by lessee
Nuances – Executory Costs
•
Payments for maintenance, insurances, taxes,
etc.
•
Excluded from minimum lease payments and
present value computations
© Dr. Chula King All Rights Reserved
present value computations
•
If paid by lessee – expense
•
If paid by lessor and reimbursed by lessee
Recorded as payable by lessor Expensed by lessee
Nuances – Discount Rate
•
Lessor – always uses the implicit rate
•
Lessee
If the implicit rate is known, the lessee uses the lower of the implicit rate or the incremental
© Dr. Chula King All Rights Reserved
lower of the implicit rate or the incremental borrowing rate, unless the result produces a present value of minimum lease payments in excess of fair market value; in this case, use the implicit rate If the implicit rate is not known, use the
incremental borrowing rate
Nuances - Initial Direct Costs
• Costs incurred by lessor that are directly associated with originating a lease.
• Operating lease: Record as asset and amortize over lease term
© Dr. Chula King All Rights Reserved
over lease term
• Direct financing: Defer and recognize over lease term by increasing lessor’s lease receivable by the total of the initial direct costs, and proportionally recognize at a constant effective rate.