ANNEX D
Department: State Universities and Colleges
Agency: UNIVERSITY OF ANTIQUE
`
Organizational Code (UACS):
Funding Source: 101
Remarks
PS MOOE CO TOTAL PS MOOE CO Sub-Total PS MOOE CO Sub-Total PS MOOE CO TOTAL PS MOOE CO TOTAL
2 3 4 5=(2+3+4) 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(9+13) 15=(5+14) 16 17 18 19=(16+17+18) 20 21 22 23=(20+21+22) 24
4,630,094.81
1,149,601.45 - 5,779,696.26 - - - - - - - - 5,779,696.26 - - - - 4,630,094.81 1,149,601.45 - 5,779,696.26 Advice to Debit Account 1,653,256.88 63,128.50 - 1,716,385.38 - - - - - - - - - 1,716,385.38 - - - - 1,653,256.88 63,128.50 - 1,716,385.38 Working Fund (NCA issued to BTr)
Tax Remittance Advices Issued (TRA) 745,695.07 7,132.32 752,827.39 752,827.39 745,695.07 7,132.32 752,827.39
Cash Disbursement Ceiling (CDC) Non-Cash Disbursement Ceiling
Others
-TOTAL 7,029,046.76 1,219,862.27 8,248,909.03 - - - - 8,248,909.03 7,029,046.76 1,219,862.27 - 8,248,909.03
SUMMARY: This Month As of Date Previous Report This Month As of Date
Total Disbursement Authorities Received Total Disbursement Program 9,773,359.00 9,773,359.00
NCA
9,773,359.00 9,773,359.00 Less: Actual Disbursements 7,496,081.64 7,496,081.64TRA
752,827.39 752,827.39 (Over)Under spending 2,277,277.36 2,277,277.36Total Disbursement Available
10,526,186.39 10,526,186.39Less: Lapsed NCA
Disbursements
8,248,909.03 8,248,909.03Balance of Disbursements Authorities as of to date
2,277,277.36 2,277,277.36Certified Correct:
Approved By:
VIICTOR E. NAVARRA, Ph.D.
SUC President III
ANNEX D
SUMMARY REPORT OF DISBURSEMENTS
For the Month of JANUARY 2015
GRAND TOTAL 1
CHERYL C. ESCOTON
Accountant III
MDS Checks Issued PARTICULARSCURRENT YEAR BUDGET PRIOR YEAR'S BUDGET
CURRENT YEAR"S ACCOUNTS PAYABLE TOTAL
Previous Report
SUB-TOTAL
TRUST LIABILITIES PRIOR YEAR'S ACCOUNTS PAYABLE
Notice of Cash Allocation
Department: State Universities and Colleges
Agency: UNIVERSITY OF ANTIQUE
`
Organizational Code (UACS):
Funding Source
Remarks
PS MOOE CO TOTAL PS MOOE CO Sub-Total PS MOOE CO Sub-Total PS MOOE CO TOTAL PS MOOE CO TOTAL
2 3 4 5=(2+3+4) 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(9+13) 15=(5+14) 16 17 18 19=(16+17+18) 20 21 22 23=(20+21+22) 24
4,716,264.37
791,237.49 - 5,507,501.86 - - - - - - - - 5,507,501.86 - - - - 4,716,264.37 791,237.49 - 5,507,501.86 Advice to Debit Account 1,732,985.41 247,784.16 - 1,980,769.57 - - - - - - - - - 1,980,769.57 - - - - 1,732,985.41 247,784.16 - 1,980,769.57 Working Fund (NCA issued to BTr)
Tax Remittance Advices Issued (TRA) 742,273.30 4,947.78 747,221.08 747,221.08 742,273.30 4,947.78 747,221.08
Cash Disbursement Ceiling (CDC) Non-Cash Disbursement Ceiling
Others
-TOTAL 7,191,523.08 1,043,969.43 8,235,492.51 - - - - 8,235,492.51 7,191,523.08 1,043,969.43 - 8,235,492.51
SUMMARY: This Month As of Date Previous Report This Month As of Date
Total Disbursement Authorities Received Total Disbursement Program 9,773,359.00 13,878,559.00 23,651,918.00
NCA 9,773,359.00 13,878,559.00 23,651,918.00 Less: Actual Disbursements 7,496,081.64 7,488,271.43 14,984,353.07
TRA 752,827.39 747,221.08 1,500,048.47 (Over)Under spending 2,277,277.36 6,390,287.57 8,667,564.93
Total Disbursement Available 10,526,186.39 14,625,780.08 25,151,966.47
Less: Lapsed NCA
Disbursements 8,248,909.03 8,235,492.51 16,484,401.54
Balance of Disbursements Authorities as of to date 2,277,277.36 6,390,287.57 8,667,564.93
Certified Correct: Approved By:
VIICTOR E. NAVARRA, Ph.D. SUC President III
ANNEX D
SUMMARY REPORT OF DISBURSEMENTS
For the Month of FEBRUARY
PARTICULARS
CURRENT YEAR BUDGET PRIOR YEAR'S BUDGET
SUB-TOTAL
TRUST LIABILITIES GRAND TOTAL
PRIOR YEAR'S ACCOUNTS PAYABLE CURRENT YEAR"S ACCOUNTS PAYABLE TOTAL 1
Notice of Cash Allocation MDS Checks Issued
Previous Report
CHERYL C. ESCOTON Accountant III
Department: State Universities and Colleges
Agency: UNIVERSITY OF ANTIQUE
`
Organizational Code (UACS):
Funding Source: 101
Remarks
PS MOOE CO TOTAL PS MOOE CO Sub-Total PS MOOE CO Sub-Total PS MOOE CO TOTAL PS MOOE CO TOTAL
2 3 4 5=(2+3+4) 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(9+13) 15=(5+14) 16 17 18 19=(16+17+18) 20 21 22 23=(20+21+22) 24
5,411,151.55
2,783,013.13 - 8,194,164.68 - - - - - - - - 8,194,164.68 - - - - 5,411,151.55 2,783,013.13 - 8,194,164.68 Advice to Debit Account 2,675,100.04 188,553.00 - 2,863,653.04 - - - - - - - - - 2,863,653.04 - - - - 2,675,100.04 188,553.00 - 2,863,653.04 Working Fund (NCA issued to BTr)
Tax Remittance Advices Issued (TRA) 746,830.29 38,350.23 785,180.52 785,180.52 746,830.29 38,350.23 785,180.52
Cash Disbursement Ceiling (CDC) Non-Cash Disbursement Ceiling
Others
-TOTAL 8,833,081.88 3,009,916.36 11,842,998.24 - - - - 11,842,998.24 8,833,081.88 3,009,916.36 - 11,842,998.24
SUMMARY: This Month As of Date Previous Report This Month As of Date
Total Disbursement Authorities Received Total Disbursement Program 23,651,918.00 13,909,459.00 37,561,377.00
NCA
23,651,918.00 13,909,459.00 37,561,377.00 Less: Actual Disbursements 14,984,353.07 11,057,817.72 26,042,170.79TRA
1,500,048.47 785,180.52 2,285,228.99 (Over)Under spending 8,667,564.93 2,851,641.28 11,519,206.21Total Disbursement Available
25,151,966.47 14,694,639.52 39,846,605.99Less: Lapsed NCA
11,519,206.21 11,519,206.21Disbursements
16,484,401.54 11,842,998.24 28,327,399.78Balance of Disbursements Authorities as of to date
8,667,564.93 (8,667,564.93)-Certified Correct:
Approved By:
VIICTOR E. NAVARRA, Ph.D.
SUC President III
ANNEX D
CHERYL C. ESCOTON
Accountant III
SUMMARY REPORT OF DISBURSEMENTS
For the Month of APRIL 2015
CURRENT YEAR"S ACCOUNTS PAYABLE TOTAL
Notice of Cash Allocation MDS Checks Issued
Previous Report 1
For the Month of MARCH 2015
PARTICULARS
CURRENT YEAR BUDGET PRIOR YEAR'S BUDGET
SUB-TOTAL
TRUST LIABILITIES GRAND TOTAL
Department: State Universities and Colleges
Agency: UNIVERSITY OF ANTIQUE
`
Organizational Code (UACS):
Funding Source: 101
Remarks
PS MOOE CO TOTAL PS MOOE CO Sub-Total PS MOOE CO Sub-Total PS MOOE CO TOTAL PS MOOE CO TOTAL
2 3 4 5=(2+3+4) 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(9+13) 15=(5+14) 16 17 18 19=(16+17+18) 20 21 22 23=(20+21+22) 24
4,203,534.17
580,829.13 - 4,784,363.30 - - - - - - - - 4,784,363.30 - - - - 4,203,534.17 580,829.13 - 4,784,363.30 Advice to Debit Account 1,695,225.17 422,556.21 - 2,117,781.38 - - - - - - - - - 2,117,781.38 - - - - 1,695,225.17 422,556.21 - 2,117,781.38 Working Fund (NCA issued to BTr)
Tax Remittance Advices Issued (TRA) 660,164.32 29,689.91 689,854.23 689,854.23 660,164.32 29,689.91 689,854.23
Cash Disbursement Ceiling (CDC) Non-Cash Disbursement Ceiling
Others
-TOTAL 6,558,923.66 1,033,075.25 7,591,998.91 - - - - 7,591,998.91 6,558,923.66 1,033,075.25 - 7,591,998.91
SUMMARY: This Month As of Date Previous Report This Month As of Date
Total Disbursement Authorities Received Total Disbursement Program 37,561,377.00 14,066,459.00 51,627,836.00
NCA
37,561,377.00 14,066,459.00 51,627,836.00 Less: Actual Disbursements 26,042,170.79 6,902,144.68 32,944,315.47TRA
2,285,228.99 689,854.23 2,975,083.22 (Over)Under spending 11,519,206.21 7,164,314.32 18,683,520.53Total Disbursement Available
39,846,605.99 14,756,313.23 54,602,919.22Less: Lapsed NCA
11,519,206.21 11,519,206.21Disbursements
28,327,399.78 7,591,998.91 35,919,398.69Balance of Disbursements Authorities as of to date
- 7,164,314.32 7,164,314.32Certified Correct:
Approved By:
VIICTOR E. NAVARRA, Ph.D.
SUC President III
ANNEX D
CHERYL C. ESCOTON
Accountant III
SUMMARY REPORT OF DISBURSEMENTS
For the Month of MAY 2015
GRAND TOTAL PRIOR YEAR'S ACCOUNTS PAYABLE CURRENT YEAR"S ACCOUNTS PAYABLE
TOTAL 1
Notice of Cash Allocation MDS Checks Issued
Previous Report PARTICULARS
CURRENT YEAR BUDGET PRIOR YEAR'S BUDGET
SUB-TOTAL
Department: State Universities and Colleges
Agency: UNIVERSITY OF ANTIQUE
`
Organizational Code (UACS):
Funding Source: 101
Remarks
PS MOOE CO TOTAL PS MOOE CO Sub-Total PS MOOE CO Sub-Total PS MOOE CO TOTAL PS MOOE CO TOTAL
2 3 4 5=(2+3+4) 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(9+13) 15=(5+14) 16 17 18 19=(16+17+18) 20 21 22 23=(20+21+22) 24
5,935,321.01
1,286,846.15 - 7,222,167.16 - - - - - - - - 7,222,167.16 - - - - 5,935,321.01 1,286,846.15 - 7,222,167.16 Advice to Debit Account 3,906,471.59 241,503.81 - 4,147,975.40 - - - - - - - - - 4,147,975.40 - - - - 3,906,471.59 241,503.81 - 4,147,975.40 Working Fund (NCA issued to BTr)
Tax Remittance Advices Issued (TRA) 718,350.43 17,553.48 735,903.91 735,903.91 718,350.43 17,553.48 735,903.91
Cash Disbursement Ceiling (CDC) Non-Cash Disbursement Ceiling
Others
-TOTAL 10,560,143.03 1,545,903.44 12,106,046.47 - - - - 12,106,046.47 10,560,143.03 1,545,903.44 - 12,106,046.47
SUMMARY: This Month As of Date Previous Report This Month As of Date
Total Disbursement Authorities Received Total Disbursement Program 51,627,836.00 19,797,811.00 71,425,647.00
NCA
51,627,836.00 19,797,811.00 71,425,647.00 Less: Actual Disbursements 32,944,315.47 11,370,142.56 44,314,458.03TRA
2,975,083.22 735,903.91 3,710,987.13 (Over)Under spending 18,683,520.53 8,427,668.44 27,111,188.97Total Disbursement Available
54,602,919.22 20,533,714.91 75,136,634.13Less: Lapsed NCA
11,519,206.21 11,519,206.21Disbursements
35,919,398.69 12,106,046.47 48,025,445.16Balance of Disbursements Authorities as of to date
7,164,314.32 8,427,668.44 15,591,982.76Certified Correct:
Approved By:
VIICTOR E. NAVARRA, Ph.D.
SUC President III
ANNEX D
Department: State Universities and Colleges
CHERYL C. ESCOTON
Accountant III
SUMMARY REPORT OF DISBURSEMENTS
For the Month of JUNE 2015
GRAND TOTAL PRIOR YEAR'S ACCOUNTS PAYABLE CURRENT YEAR"S ACCOUNTS PAYABLE
TOTAL 1
Notice of Cash Allocation MDS Checks Issued
Previous Report PARTICULARS
CURRENT YEAR BUDGET PRIOR YEAR'S BUDGET
SUB-TOTAL
Agency: UNIVERSITY OF ANTIQUE
`
Organizational Code (UACS):
Funding Source: 101
Remarks
PS MOOE CO TOTAL PS MOOE CO Sub-Total PS MOOE CO Sub-Total PS MOOE CO TOTAL PS MOOE CO TOTAL
2 3 4 5=(2+3+4) 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(9+13) 15=(5+14) 16 17 18 19=(16+17+18) 20 21 22 23=(20+21+22) 24
7,963,880.83
1,979,000.29 10,919,592.68 20,862,473.80 - - - - - - - - 20,862,473.80 - - - - 7,963,880.83 1,979,000.29 10,919,592.68 20,862,473.80 Advice to Debit Account 5,243,682.47 633,342.52 - 5,877,024.99 - - - - - - - - - 5,877,024.99 - - - - 5,243,682.47 633,342.52 - 5,877,024.99 Working Fund (NCA issued to BTr)
Tax Remittance Advices Issued (TRA) 937,675.83 52,969.09 675,027.88 1,665,672.80 1,665,672.80 937,675.83 52,969.09 675,027.88 1,665,672.80
Cash Disbursement Ceiling (CDC) Non-Cash Disbursement Ceiling
Others
-TOTAL 14,145,239.13 2,665,311.90 11,594,620.56 28,405,171.59 - - - - 28,405,171.59 14,145,239.13 2,665,311.90 11,594,620.56 28,405,171.59
SUMMARY: This Month As of Date Previous Report This Month As of Date
Total Disbursement Authorities Received Total Disbursement Program 71,425,647.00 16,560,524.00 87,986,171.00
NCA
71,425,647.00 16,560,524.00 87,986,171.00 Less: Actual Disbursements 44,314,458.03 26,739,498.79 71,053,956.82TRA
3,710,987.13 1,665,672.80 5,376,659.93 (Over)Under spending 27,111,188.97 (10,178,974.79) 16,932,214.18Total Disbursement Available
75,136,634.13 18,226,196.80 93,362,830.93Less: Lapsed NCA
11,519,206.21 5,413,007.97 16,932,214.18Disbursements
48,025,445.16 28,405,171.59 76,430,616.75Balance of Disbursements Authorities as of to date
15,591,982.76 (15,591,982.76)-Certified Correct:
Approved By:
ANNEX D
Department: State Universities and Colleges
Agency: UNIVERSITY OF ANTIQUE
`
Accountant III
SUC President III
1 Notice of Cash Allocation MDS Checks Issued
Previous Report
CHERYL C. ESCOTON
VICTOR E. NAVARRA, EdD
PARTICULARS
CURRENT YEAR BUDGET PRIOR YEAR'S BUDGET
SUB-TOTAL
TRUST LIABILITIES GRAND TOTAL
PRIOR YEAR'S ACCOUNTS PAYABLE CURRENT YEAR"S ACCOUNTS PAYABLE TOTAL
SUMMARY REPORT OF DISBURSEMENTS
Organizational Code (UACS):
Funding Source: 101
Remarks
PS MOOE CO TOTAL PS MOOE CO Sub-Total PS MOOE CO Sub-Total PS MOOE CO TOTAL PS MOOE CO TOTAL
2 3 4 5=(2+3+4) 6 7 8 9=(6+7+8) 10 11 12 13=(10+11+12) 14=(9+13) 15=(5+14) 16 17 18 19=(16+17+18) 20 21 22 23=(20+21+22) 24
6,040,110.30
1,780,859.75 11,592,934.30 19,413,904.35 - - - - - - - - 19,413,904.35 - - - - 6,040,110.30 1,780,859.75 11,592,934.30 19,413,904.35 Advice to Debit Account 3,949,104.59 260,088.33 1,323,834.59 5,533,027.51 - - - - - - - - - 5,533,027.51 - - - - 3,949,104.59 260,088.33 1,323,834.59 5,533,027.51 Working Fund (NCA issued to BTr)
Tax Remittance Advices Issued (TRA) 862,772.20 104,029.90 859,113.71 1,825,915.81 1,825,915.81 862,772.20 104,029.90 859,113.71 1,825,915.81
Cash Disbursement Ceiling (CDC) Non-Cash Disbursement Ceiling
Others
-TOTAL 10,851,987.09 2,144,977.98 13,775,882.60 26,772,847.67 - - - - 26,772,847.67 10,851,987.09 2,144,977.98 13,775,882.60 26,772,847.67
SUMMARY: This Month As of Date Previous Report This Month As of Date
Total Disbursement Authorities Received Total Disbursement Program 107,604,299.00 25,693,596.07 133,297,895.07
NCA
107,604,299.00 25,693,596.07 133,297,895.07 Less: Actual Disbursements 88,810,322.12 24,946,931.86 113,757,253.98TRA
6,949,575.48 1,825,915.81 8,775,491.29 (Over)Under spending 18,793,976.88 746,664.21 19,540,641.09Total Disbursement Available
114,553,874.48 27,519,511.88 142,073,386.36Less: Lapsed NCA
16,932,214.18 2,608,426.91 19,540,641.09Disbursements
95,759,897.60 26,772,847.67 122,532,745.27Balance of Disbursements Authorities as of to date
1,861,762.70 (1,861,762.70)-Certified Correct:
Approved By:
PARTICULARS
CURRENT YEAR BUDGET PRIOR YEAR'S BUDGET
SUB-TOTAL
TRUST LIABILITIES GRAND TOTAL
PRIOR YEAR'S ACCOUNTS PAYABLE CURRENT YEAR"S ACCOUNTS PAYABLE TOTAL
Accountant III
SUC President III
1 Notice of Cash Allocation MDS Checks Issued
Previous Report