Construction Labor Rate-Costs

(1)

Labor Cost by Plan

1 SubName

Plan Stories Elevation

A

B

C

A

B

C

D

Living SqFt

1381

1495

Frame SqFt

1759

1899

Slab SqFt

1772

1899

Shingle Sqrs

31

34

Sheetrock BdFt

6960

7312

LF Stairs Porch SqFt Acme Brick SqFt

980 1114

1063

1078

1259

1272

1133

Standard Stone Name Stone SqFt

COST

CODE DESCRIPTION INPUT BY

105 Lot Scrape Flat Rate

50.00

130 Knock Down Flat Rate

75.00

170 Rough Grade Flat Rate

100.00

445 Cut Flatwork Flat Rate

160.00

730 Final Grade Flat Rate

125.00

120 Formset Slab SqFt

265.80

284.85

122 Float Forms Slab SqFt

88.60

94.95

140 Makeup * Slab SqFt

797.40

854.55

150 Pour Slab Slab SqFt

389.84

417.78

152 Form Strip Slab SqFt

53.16

56.97

Frame SqFt

2,550.55

2,753.55

190 Frame Labor Frame SqFt

2,374.65

190.1 Frame Labor Frame SqFt

2,563.65

192 Frame Retention Frame SqFt

175.90

189.90

822 Screw Subfloor Plan Bid

240 Cornice - 1 story Frame SqFt

1,037.81

240.1 Cornice - 2 story Frame SqFt

1,291.32

245 Gyp Labor Frame SqFt

105.54

113.94

250 Deck Labor Frame SqFt

193.49

208.89

260 Shingle Labor - 1 story Shingle Sqrs

589.00

260.1 Shingle Labor - 2 story Shingle Sqrs

680.00

S

/R 404 Sheetrock Labor Sheetrock

BDFT

1,879.20

1,974.24

550 Interior Trim Labor Living SqFt

414.30

448.50

551 Vinyl Prep - 2 story Flat Rate

30.00

552 Cabinet Labor Living SqFt

138.10

149.50

558 Stair Labor (UPGRADE) LF Stairs

0.00

560 Mantel Labor Flat Rate

45.00

897.65

971.75

525 PAINT 5 - Garage Flat Rate

50.00

760 PAINT 6 - Pre Carpet Living SqFt

138.10

149.50

761 PAINT STAIRS (UPGRADE) LF Stairs

765 PAINT 7 - Final Exterior Living SqFt

234.77

254.15

828 PAINT 8 - Post Carpet Living SqFt

82.86

89.70

842 PAINT 9 - Front Door Flat Rate

0.00

845 PAINT 10 - Final Living SqFt

207.15

224.25

224.25 1,961.02

1,961.02

2,122.90

50.00

50.00 2,011.02

2,011.02

2,172.90

450 Curb / Street Cut Flat Rate

150.00

455 Curb Haul Off Flat Rate

100.00

735 Landscape Subd. Avg.

800.00

737 Rake Back Yard Flat Rate

20.00

740 Fence Subd. Avg.

1,480.00

857 Power Wash F/W Flat Rate

30.00

415

Brick Labor - sq ft Jumbo

Sq. Ft.

0.00

415.1

Brick Labor - sq ft King Sq. Ft.

1,754.20

1,994.06

1,902.77

1,929.62

2,253.61

2,276.88

2,028.07

422 Brick Porch Labor Porch SqFt

0.00

S

to

ne ₄₁₇ _{Stone Labor} _{Stone SqFt}

0.00

411 Stone Quantity Tons

0

G rad ing F ou nd at ion / F lat wor k F ram e / Co rni c e / Ro of ing

Total Frame Labor & Retention

Holly

1

LABOR COST FOR PLAN Holly

Note Note

March 13, 2014

B ri c k Combined Total T ri m E x te ri or Cl ea ns In te ri or Cl ea ns P ai nt Mi s c . E x te ri or Rate Total Fixed Costs

Maple

2

LABOR COST FOR PLAN Maple

(2)

Labor Cost by Plan

2 Villas At Brentwood

Plan

Stories Elevation

A

B

C

A

B

A

B

C

D

Living SqFt

1343

Frame SqFt

1729

Slab SqFt

1729

Shingle Sqrs

29

Sheetrock BdFt

6736

LF Stairs Porch SqFt

Standard Brick Name Brick SqFt

428

485

577

442

365

369

468

0

486

COST

50.00

75.00

100.00

50.00

125.00

0.00

Frame SqFt

0.00

S

BDFT

0.00

30.00

0.00

52.50

0.00

Total

-

-705 CLEAN - I/S Windows Living SqFt

0.00

Total

-

-360 PAINT 1 - Prime #1 Living SqFt

0.00

50.00

0.00

50.00

50.00 N/A

N/A

800.00

20.00

20.00 1,480.00

1,480.00

30.00

415

Brick Labor - sq ft Jumbo

Sq. Ft.

637.72

722.65

859.73

658.58

543.85

549.81

697.32

0.00

724.14

415.1

Brick Labor - sq ft King Sq. Ft.

0.00

S

to

0.00

0

Birch

Fixed Costs

LABOR COST FOR PLAN 1250

Redwood

1250

2

1

LABOR COST FOR PLAN Redwood

F ram e / Co rni c e / Ro of ing

B ri c k Combined Total T ri m E x te ri or Cl ea ns In te ri or Cl ea ns P ai nt Mi s c . E x te ri or Rate Total

1

LABOR COST FOR PLAN Birch

G rad ing F ou nd at ion / F lat wor k

March 13, 2014

3/13/2014 12:27 PM

page 2 of 7

\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office

(3)

Sheet

Subdivision Sheets

Labor Rate Sheet

New Sub Template

(4)

Instruciton - Notes

Hide the unneeded elevations, deleting will cause the formulas to error.

Column "E" is the template column fof adding new subdivisions to the labor rate sheet.

Updating data in the "General Rate" column will update all the subdivisions that do not have a "special rate".

"Special Rates" are shown in bold and highlighted in green.

The system will automatically do this when a rate is changed from the "general rate"

Copy this sheet to create a new subdivision sheet.

(5)

Labor Rates by Subdivision

Sub # 1 2 3 4 5

COST

General

Pay Rate Garden Park

Villas @ Brentwood

Rosslyn

Landing Bayou Oaks Crestmont

105 Lot Scrape Flat Rate $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 130 Knock down Sand Flat Rate $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 170 Rough Grade Flat Rate $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 445 Cut Flatwork Flat Rate $50.00 $160.00 $50.00 $50.00 $50.00 $50.00 730 Final Grade Flat Rate $125.00 $125.00 $125.00 $125.00 $125.00 $125.00

120 Formset Slab SF $0.15 $0.15 $0.15 $0.15 $0.15 $0.15

122 Float Forms Slab SF $0.05 $0.05 $0.05 $0.05 $0.05 $0.05

140 Makeup * Slab SF $0.45 $0.45 $0.45 $0.45 $0.45 $0.45

150 Pour Slab Slab SF $0.22 $0.22 $0.22 $0.22 $0.22 $0.22

152 Form Strip Slab SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03

465 Flatwork Labor $631.00 $500.00 0.40 0.40

Frame SF $1.45 $1.45 $1.45 $1.45 $1.45 $1.45 190 Frame Labor - 1 Story Frame SF $1.35 $1.35 $1.35 $1.35 $1.35 $1.35 190.1 Frame Labor - 2 Story Frame SF $1.35 $1.35 $1.35 $1.35 $1.35 $1.35 192 Frame Retention Frame SF $0.10 $0.10 $0.10 $0.10 $0.10 $0.10

196 Windshear Labor Frame SF $0.26 $0.26 $0.26 $0.26

240 Cornice - 1 story Frame SF $0.61 $0.59 $0.60 $0.61 $0.61 $0.61 240.1 Cornice - 2 story Frame SF $0.70 $0.68 $0.68 $0.70 $0.70 $0.70

245 Gyp Labor Frame SF $0.06 $0.06 $0.06 $0.06 $0.06 $0.06

250 Deck Labor Frame SF $0.11 $0.11 $0.11 $0.11 $0.11 $0.11

260 Shingle Labor - 1 story Shgl SQR $19.00 $19.00 $19.00 $19.00 $19.00 $19.00 260.1 Shingle Labor - 2 story Shgl SQR $20.00 $20.00 $20.00 $20.00 $20.00 $20.00

S

/R 404 Sheetrock Labor S/R BDFT $0.270 $0.270 $0.270 $0.270 $0.270 $0.270 550 Interior Trim Labor Living SF $0.30 $0.30 $0.30 $0.30 $0.30 $0.30 551 Vinyl Prep - 2 story Flat Rate $30.00 $30.00 $30.00 $30.00 $30.00 $30.00

552 Cabinet Labor Living SF $0.10 $0.10 $0.10 $0.10 $0.10 $0.10

558 Stair Labor (UPGRADE) LF Stairs $7.00 $7.00 $0.00 $7.00 $7.00 $7.00 560 Mantel Labor Flat Rate $45.00 $45.00 $0.00 $45.00 $45.00 $45.00 562 Hardware Labor Flat Rate $52.50 $52.50 $52.50 $52.50 $52.50 $52.50 155 Rough Clean - Slab Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 370 Rough Clean - Frame Living SF $0.12 $0.12 $0.12 $0.12 $0.12 $0.12 435 Rough Clean - Brick Living SF $0.07 $0.07 $0.07 $0.07 $0.07 $0.07 440 Rough Clean - S/R Living SF $0.04 $0.04 $0.04 $0.04 $0.04 $0.04 575 Rough Clean - Trim Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 708 Rough Clean - Box Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 850 Rough Clean - Final Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 Total $0.35 $0.35 $0.35 $0.35 $0.35 $0.35 705 CLEAN - I/S Windows Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 706 CLEAN - O/S Windows Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 755 CLEAN - Pre Carpet Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 827 CLEAN - Post Carpet Living SF $0.03 $0.03 $0.03 $0.03 $0.03 $0.03 855 CLEAN - 1st Walk Living SF $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 860 CLEAN - 2nd Walk Living SF $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 Total $0.16 $0.16 $0.16 $0.16 $0.16 $0.16 360 PAINT 1 - Prime #1 Living SF $0.14 $0.14 $0.14 $0.14 $0.14 $0.14 510 PAINT 3 - Texture Living SF $0.15 $0.15 $0.15 $0.15 $0.15 $0.15 520 PAINT 4 - Wall out Living SF $0.60 $0.65 $0.65 $0.60 $0.65 $0.65 525 PAINT 5 - Garage Flat Rate $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 760 PAINT 6 - Pre Carpet Living SF $0.10 $0.10 $0.10 $0.10 $0.10 $0.10 761 PAINT STAIRS (UPGRADE) LF Stairs $5.50 $5.50 $5.50 $5.50 $5.50 $5.50 765 PAINT 7 - Final Exterior Living SF $0.17 $0.17 $0.17 $0.17 $0.17 $0.17 828 PAINT 8 - Post Carpet Living SF $0.06 $0.06 $0.06 $0.06 $0.06 $0.06 842 PAINT 9 - Front Door Flat Rate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 845 PAINT 10 - Final Living SF $0.10 $0.15 $0.15 $0.10 $0.15 $0.25 Rate w/ Fixed Costs 1.32 1.42 1.42 1.32 1.42 1.52

450 Curb / Street Cut Flat Rate N/A $150.00 N/A N/A N/A N/A

455 Curb Haul Off Flat Rate N/A $100.00 N/A N/A N/A N/A

735 Landscape Subd. Avg. $900.00 $800.00 $800.00 $900.00 $900.00 $900.00 737 Rake Back Yard Flat Rate $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 740 Fence $8.25 per ft Subd. Avg. $1,480.00 $1,480.00 $1,480.00 $1,480.00 $1,480.00 $1,480.00 857 Power Wash F/W Flat Rate $30.00 $30.00 $30.00 $30.00 $30.00 $30.00 415 Brick Labor - sq ft Jumbo Sq. Ft. $1.49 $1.49 $1.49 $1.49 $1.49 $1.49 415.1 Brick Labor - sq ft King Sq. Ft. $1.79 $1.79 $1.79 $1.79 $1.79 $1.79

422 Brick Porch Labor $2.50 $2.50 $0.00 $2.50 $2.50 $2.50

S

to

n

e

417 Stone Labor Stone SqFt $5.00 $5.00 $5.00 $5.00 $5.00 $5.00

B rick M isc. E xte rior T rim E xte rior Clea n s In te rior Clea n s P a int Gr a d ing F o u n d a ti o n / F la tw o rk F ra m e / Co rn ice / Roo fin

g Total Frame Labor & Retention 2 st.

(6)

Subdivision Labor Vendors

COST

CODE DESCRIPTION Vendor Name Vendor Number

105 Lot Scrape 125 Foundation Sand 130 Knock Down 162 Sewer Sand 165 Fill Dirt Rough Grade 170 Rough Grade 445 Cut Flatwork 470 Flatwork Labor 475 Flatwork Sand 725 Final Grade Sand 730 Final Grade 120 Formset 122 Float Forms 140 Makeup * 142 Concrete Pump 150 Pour Slab 152 Form Strip 190 Frame Labor 192 Frame Retention 240 Cornice 245 Gyp Labor 250 Deck Labor 260 Shingle Labor -822 Screw Subfloor 2-story 404 Sheetrock Labor

352 Tub Skirt County Only

550 Interior Trim Labor 551 Vinyl Prep 552 Cabinet Labor

558 Stair Labor (UPGRADE) 560 Mantel Labor

562 Hardware Labor 155 Rough Clean - Slab 370 Rough Clean - Frame 435 Rough Clean - Brick 440 Rough Clean - S/R 575 Rough Clean - Trim 708 Rough Clean - Box 850 Rough Clean - Final 705 CLEAN - I/S Windows 706 CLEAN - O/S Windows 755 CLEAN - Pre Carpet 827 CLEAN - Post Carpet 855 CLEAN - 1st Walk 860 CLEAN - 2nd Walk 360 PAINT 1 - Prime #1 407 PAINT 2 - Prime #2 510 PAINT 3 - Texture 520 PAINT 4 - Wall out 525 PAINT 5 - Garage 760 PAINT 6 - Pre Carpet 761 PAINT STAIRS (UPGRADE) 765 PAINT 7 - Final Exterior 828 PAINT 8 - Post Carpet 842 PAINT 9 - Front Door 845 PAINT 10 - Final 425 Mortar Sand 450 Curb / Street Cut 455 Curb Haul Off 735 Landscape 737 Rake Back Yard 740 Fence

857 Power Wash F/W 415 Brick Labor - 1 Story 416 Brick Retention 422 Brick Porch Labor 417 Stone Labor

Date:

Construction

Manager:

Date:

Project

Manager:

Received by

Purchasing:

Date:

Subdivision

Name:

3/13/2014 12:27 PM page 6 of 7 \\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office

(7)

Labor Cost by Plan

##

Name

Plan Stories Elevation

A

B

C

D

E

Living SqFt Frame SqFt Slab SqFt Shingle Sqrs Sheetrock BdFt LF Stairs Porch SqFt

Standard Brick Name Brick SqFt

COST

50.00

75.00

100.00

50.00

125.00

0.00

Frame SqFt

0.00

S

BDFT

0.00

45.00

52.50

0.00

Total

-

-705 CLEAN - I/S Windows Living SqFt

0.00

Total

-

-360 PAINT 1 - Prime #1 Living SqFt

0.00

50.00

0.00

50.00

50.00 N/A

N/A

900.00

20.00

20.00 1,480.00

1,480.00

30.00

415

Brick Labor - sq ft Jumbo

Sq. Ft.

0.00

415.1

Brick Labor - sq ft King Sq. Ft.

0.00

S

to

0.00

0

G rad ing F ou nd at ion / F lat wor k F ram e / Co rni c e / Ro of ing

B ri c k Combined Total T ri m E x te ri or Cl ea ns In te ri or Cl ea ns P ai nt Mi s c . E x te ri or Rate Total Fixed Costs