Question 1 Question 1 Payback Period
Payback Period
–
–
Given the cash flows of the four projects, A, B, C, and D, and using the Payback Period Given the cash flows of the four projects, A, B, C, and D, and using the Payback Period decision model, which projects do you accept anddecision model, which projects do you accept and which projects do you reject with a which projects do you reject with a three year cut-offthree year cut-off period for recapturing the initial cash outflow? Assume that the
period for recapturing the initial cash outflow? Assume that the cash flows are equally distributed overcash flows are equally distributed over the year for Payback
the year for Payback Period calculations.Period calculations.
Proje
Projectcts s A A B B C C DD
Cost
Cost $10,000 $10,000 $25,000 $25,000 $45,000 $45,000 $100,000$100,000
C
Cash ash FF low low YYeear ar OneOne $4,000 $4,000 $2,000 $2,000 $10,000 $10,000 $40,000$40,000
Cash F
Cash F low low YYeear Tar Twowo $4,000 $4,000 $8,000 $8,000 $15,000 $15,000 $30,000$30,000
Cash F
Cash F low low YYeear Thrar Thr eeee $4,000 $4,000 $14,000 $14,000 $20,000 $20,000 $20,000$20,000
Cash F
Cash Flolow w YeaYear Fr F oourur $4,000 $4,000 $20,000 $20,000 $20,000 $20,000 $10,000$10,000
C
Casash Fh F low low yeyear Far F iiveve $4,000 $4,000 $26,000 $26,000 $15,000 $15,000 $0$0
Cash F
Cash Flolow w YYeeaar Sr Siixx $4,000 $4,000 $32,000 $32,000 $10,000 $10,000 $0$0
Question 2 Question 2 Payback Period
Payback Period
–
–
What are the Payback Periods of Projects E, F, G and H? Assume all cash flows are What are the Payback Periods of Projects E, F, G and H? Assume all cash flows are evenly spread throughout the year. If the cut-off period is three years, which projects do you accept? evenly spread throughout the year. If the cut-off period is three years, which projects do you accept?Pro
Projejectcts s E E F F G G HH
Cost
Cost $40,000 $40,000 $250,000 $250,000 $75,000 $75,000 $100,000$100,000
C
Cash ash FF low low YYeear ar OneOne $10,000 $10,000 $40,000 $40,000 $20,000 $20,000 $30,000$30,000
Cash F
Cash F low low YYeear Tar Twowo $10,000 $10,000 $120,000 $120,000 $35,000 $35,000 $30,000$30,000
Cash F
Cash F low low YYeear Thrar Thr eeee $10,000 $10,000 $200,000 $200,000 $40,000 $40,000 $30,000$30,000
Cash F
Cash Flolow w YeaYear Fr F oourur $10,000 $10,000 $200,000 $200,000 $40,000 $40,000 $20,000$20,000
C
Casash Fh F low low yeyear Far F iiveve $10,000 $10,000 $200,000 $200,000 $35,000 $35,000 $10,000$10,000
Cash F
Cash Flolow w YYeear Siar Sixx $10,000 $10,000 $200,000 $200,000 $20,000 $20,000 $0$0
Question 3 Question 3
Net Present Value
Net Present Value
–
–
Swanson Industries has a Swanson Industries has a project with the following projected cash flows:project with the following projected cash flows: Initial Cost, Year 0: $240,000Initial Cost, Year 0: $240,000
Cash flow year one: $25,000 Cash flow year one: $25,000
Cash flow year two: $75,000 Cash flow year two: $75,000
Cash flow year three: $150,000
Cash flow year four: $150,000
a. Using a 10% discount rate for this project and the NPV model should this project be accepted or rejected?
b. Using a 15% discount rate? c. Using a 20% discount rate?
Question 4
Net Present Value
–
Campbell Industries has a project with the following projected cash flows: Initial Cost, Year 0: $468,000Cash flow year one: $135,000
Cash flow year two: $240,000
Cash flow year three: $185,000
Cash flow year four: $135,000
d. Using an 8% discount rate for this project and the NPV model should this project be accepted or rejected?
e. Using a 14% discount rate? f. Using a 20% discount rate?
Question 5
Net Present Value
–
Swanson Industries has four potential projects all with an initial cost of $2,000,000. The capital budget for the year will only allow Swanson industries to accept one of the four projects. Given the discount rates and the future cash flows of each project, which project should they accept?Cash F lows Pr oject M Pr oject N Pr oject O Pr oject P Year one $500,000 $600,000 $1,000,000 $300,000 Year two $500,000 $600,000 $800,000 $500,000 Year three $500,000 $600,000 $600,000 $700,000 Year four $500,000 $600,000 $400,000 $900,000 Year five $500,000 $600,000 $200,000 $1,100,000 Discount Rate 6% 9% 15% 22% Question 6 Question 7
The Delta company is planning to purchase a machine known as machine X. Machine X would cost $25,000 and would have a useful life of 10 years with zero salvage value. The expected annual cash inflow of the machine is $10,000.
Required: Compute payback period of machine X and conclude whether or not the machine would be purchased if the maximum desired payback period of Delta company is 3 years.
Question 8
An investment of $200,000 is expected to generate the following cash inflows in six years: Year 1: $70,000 Year 2: $60,000 Year 3: $55,000 Year 4: $40,000 Year 5: $30,000 Year 6: $25,000
Required: Compute payback period of the investment. Should the investment be made if management wants to recover the initial investment in 3 years or less?
Question 10
Question 12
Question 13
Question 14
Calculate PBP, NPV & IRR from the following information. The cost of project is MVR 170,000. Following are the annual cash inflow from the project. Cost of capital is 10%.
Question 15
Calculate PBP, NPV & IRR from the following information. The cost of project is MVR 200,000. Following are the annual cash inflow from the project. Cost of capital is 20%.