“
“
Export Essentials: Export Pricing,
Export Essentials: Export Pricing,
Quoting & Terms of Sale
Quoting & Terms of Sale
”
”
Food Export Association of the Midwest USA® & Food Export USA®-Northeast
Food Export Marketing Forum September 29th, 2010
Agenda
Agenda
Pricing Products for Export
Pricing Products for Export
Markets
Markets
Building Quotes for Trade Leads
Building Quotes for Trade Leads
Trade Terms & Terms of Sale
Trade Terms & Terms of Sale
Integrated Export Transaction:
Integrated Export Transaction:
Part One:
Part One:
Pricing Products for Export
Pricing Products for Export
Markets
Export Pricing
Export Pricing
Variety of methods
Variety of methods
Important to determine all components
Important to determine all components
which make up the final cost of your
which make up the final cost of your
goods and who is responsible to pay them
goods and who is responsible to pay them
Costs of Exporting
Costs of Exporting
Product modifications Product modifications
Export documentationExport documentation
PackingPacking
Drayage Drayage
Inland freight Inland freight
Terminal handling Terminal handling
Port to port freightPort to port freight
InsuranceInsurance
Customs clearance Customs clearance
The List Could Go On
The List Could Go On
An understanding of
An understanding of
Terms of Sale, or
Terms of Sale, or
Incoterms
Incoterms
, helps assess responsibility for
, helps assess responsibility for
all costs and how they are incorporated
all costs and how they are incorporated
into your cost structure
into your cost structure
Costs may vary from country to country
Costs may vary from country to country
Control Export Price Escalation
Control Export Price Escalation
Difference between product price and
Difference between product price and
landed cost
landed cost
Build your internal export price and
Build your internal export price and
information on in
information on in
-
-
market costs, you can
market costs, you can
develop a
develop a
“
“
landed cost
landed cost
”
”
Cost to importer to put the goods in their
Cost to importer to put the goods in their
Landed Cost Variables
Landed Cost Variables
Nature and size of the product
Nature and size of the product
Destination, mode of transportation
Destination, mode of transportation
Financing, tariff and non
Financing, tariff and non
-
-
tariff barriers
tariff barriers
Service provider fees, handling
Service provider fees, handling
Documentation and other factors
Documentation and other factors
Costs Add to Invoice Value
Costs Add to Invoice Value
In most countries tariffs (and taxes) are
In most countries tariffs (and taxes) are
applied to the cost of the goods as well as
applied to the cost of the goods as well as
the cost of freight and insurance to get it
the cost of freight and insurance to get it
to port
to port
Suppliers who work at controlling price
Suppliers who work at controlling price
escalation often benefit from increased
escalation often benefit from increased
Expense
Expense DomesticDomestic Example
Example ExampleExampleExport Export
Manufacturing net Manufacturing net Transport (CIF) Transport (CIF)
Tariff (20% CIF Value) Tariff (20% CIF Value) Wholesaler landed cost Wholesaler landed cost Wholesale margin (33%) Wholesale margin (33%) Retailer pays Retailer pays Retailer Margin (50%) Retailer Margin (50%) Retail price Retail price $3.25 $3.25 NA NA NA NA $3.25 $3.25 $1.08 $1.08 $4.33 $4.33 $2.17 $2.17 $6.50 $6.50 $3.25 $3.25 $1.10 $1.10 $0.87 $0.87 $5.22 $5.22 $1.73 $1.73 $6.95 $6.95 $3.48 $3.48 $10.43 $10.43
Example of Export Price
Example of Export Price
Escalation
Cost Plus Pricing
Cost Plus Pricing
Appropriate component of your domestic price Appropriate component of your domestic price
and includes any export related costs
and includes any export related costs
Depends on the agreed terms of sale Depends on the agreed terms of sale
Basic approach without consideration of ultimate Basic approach without consideration of ultimate
selling price in the export market
selling price in the export market
Some products may not be successful in the Some products may not be successful in the
export market
export market
Price structure is not competitive with local Price structure is not competitive with local
market prices
Top Down Pricing
Top Down Pricing
Top Down pricing turns the Cost Plus approach Top Down pricing turns the Cost Plus approach
on its head
on its head
Starts with pricing of competitive products in the Starts with pricing of competitive products in the
export market
export market
Begins with retail pricing, removes distributor Begins with retail pricing, removes distributor
and importer margins, duties, freight, insurance
and importer margins, duties, freight, insurance
etc,
etc,
Determine desired price points across different Determine desired price points across different
terms of sale
Top Down Pricing (cont.)
Top Down Pricing (cont.)
The Top Down approach helps determine the The Top Down approach helps determine the
margin levels in different markets
margin levels in different markets
Some markets may require reduced margins to Some markets may require reduced margins to
be competitive, other markets may present
be competitive, other markets may present
opportunities for higher margins
opportunities for higher margins
Work with importer or distributor to set the Work with importer or distributor to set the
pricing at a level in which your product will have
pricing at a level in which your product will have
the most success
Differential or Marginal Pricing
Differential or Marginal Pricing
Looks at fixed and variable costs in a
Looks at fixed and variable costs in a
business, how firms determine domestic
business, how firms determine domestic
pricing
pricing
Factoring an allowance for increased
Factoring an allowance for increased
export sales, the fixed costs are effectively
export sales, the fixed costs are effectively
Domestic Differential/Marginal
Domestic Differential/Marginal
Pricing
Pricing
100,000 units sold per year
100,000 units sold per year
Fixed Costs: $200,000 per year
Fixed Costs: $200,000 per year
Variable Costs: $5 per unit
Variable Costs: $5 per unit
Total Costs: $700,000
Total Costs: $700,000
Domestic + Export
Domestic + Export
Differential/Marginal Pricing
Differential/Marginal Pricing
150,000 units sold per year
150,000 units sold per year
Fixed Costs: $200,000 per year
Fixed Costs: $200,000 per year
Variable Costs: $5 per unit
Variable Costs: $5 per unit
Total Costs: $950,000
Total Costs: $950,000
Result?
Result?
By allowing for increased production to
By allowing for increased production to
cater for an export market, your total
cater for an export market, your total
costs per unit are reduced
costs per unit are reduced
Allowing you to potentially sell in an
Allowing you to potentially sell in an
export market at a lower price level with
export market at a lower price level with
Part Two:
Part Two:
Building Quotes for Trade
Building Quotes for Trade
Leads
“
“
Charlie Bueno
Charlie Bueno
”
”
Sauces is in the
Sauces is in the
Market to Export
Market to Export
Illinois based manufacturer of gourmet Illinois based manufacturer of gourmet
Barbeque sauces in 18oz (510gr) sizes
Barbeque sauces in 18oz (510gr) sizes
Involved in promotional activities which have Involved in promotional activities which have
generated some interest from overseas
generated some interest from overseas
markets, including requests for quotes
markets, including requests for quotes
Export prices are Export prices are ““net netnet net”” void of any void of any
domestic overhead
domestic overhead
A Typical Request for
A Typical Request for
Quotation
Quotation
Source: Barbeque Sauces (Brazil)
Posted: 06/22/10 | 0610 | 062210 | PD0610| PD062210 Title: Barbeque Sauces (Brazil)
HS Codes: 2103900000 | HS2103900000 | 210390 | HS210390 | 2103 | HS2103 Commod: American Style BBQ Sauces (molho picante)
Quantity: 3000-4000 bottles – Large Size 500 grams minimum Quality: High quality
Package: Standard Delivery: Monthly
Quote: CIF Port of Santos
Contact: Francis Hutt, Import Manager, Churrasco Paradise Tel: +55 (47) 2333-2171
Fax: +55 (47) 2333-8995
E-mail: [email protected]
Brazilian Churrasco
Using a Proforma Invoice on
Using a Proforma Invoice on
This Quote
This Quote
The requirements are clearThe requirements are clear
The volume is present The volume is present
The port of destination is availableThe port of destination is available
The port of export needs to be determined The port of export needs to be determined
The load to meet the requirement needs to be The load to meet the requirement needs to be
determined and will lead to the CIF price as well
determined and will lead to the CIF price as well
Identifying Costs Included in the
Identifying Costs Included in the
Trade Term Selected
Trade Term Selected
Product packed for Product packed for export
export
Loading, blocking Loading, blocking bracing bracing Certifications or Certifications or inspections inspections
Cartage or drayageCartage or drayage
Inland transport Inland transport
Pier delivery Pier delivery
Loading the goods onto Loading the goods onto vessels vessels International International transportation (main transportation (main carriage) carriage)
Freight forwarder fees Freight forwarder fees
Documentation Documentation preparation
preparation
Marine insurance Marine insurance
Charlie Bueno Needs Some Help
Charlie Bueno Needs Some Help
They need the service of an international They need the service of an international
freight forwarding company
freight forwarding company
They need to get an They need to get an ““LCLLCL”” or less than or less than
container load freight quote
container load freight quote
They need to build a CIF price for the buyerThey need to build a CIF price for the buyer
This includes the product, freight, handling This includes the product, freight, handling
and marine cargo insurance
Freight Forwarders and Export
Freight Forwarders and Export
Pricing
Pricing
Involved in over 80% of transactions
Involved in over 80% of transactions
in international trade
in international trade
Help with most of the costs for a pro
Help with most of the costs for a pro
forma invoice
forma invoice
What pricing is needed based upon
What pricing is needed based upon
the trade term, the mode of transport,
the trade term, the mode of transport,
the destination and service level
the destination and service level
Less
Less
-
-
than
than
-
-
Container
Container
-
-
Load
Load
(LCL) Cargo
(LCL) Cargo
When volume and weight are below the When volume and weight are below the
capacity of a container
capacity of a container
Generally Generally ““consolidatedconsolidated”” with other smaller with other smaller
shipments into a single container by a freight
shipments into a single container by a freight
forwarder or a Non
forwarder or a Non--VesselVessel--Operating Common Operating Common Carrier (NVOCC)
Carrier (NVOCC)
Forms a FullForms a Full--ContainerContainer--Load (FCL)Load (FCL)
Charges by weight (metric ton) or measure Charges by weight (metric ton) or measure
(cubic meter) whichever is greater
Palletizing Ocean Cargo
Palletizing Ocean Cargo
A Unitized, Shrink
A Unitized, Shrink--wrapped Pallet with its Fourwrapped Pallet with its Four Corners Protected
Container Consolidation
A Typical Container Ship
This Shipment
This Shipment
Less than container (LCL) load
Less than container (LCL) load
Will be consolidated
Will be consolidated
Origin of shipment is Union IL.
Origin of shipment is Union IL.
Origin of Bill of lading is Chicago
Origin of Bill of lading is Chicago
Port of Export is New York
Port of Export is New York
Destination is Santos Brazil
Destination is Santos Brazil
Part Three:
Part Three:
Trade Terms & Terms of Sale
Standardized Trade Terms
Standardized Trade Terms
Series of abbreviations or acronyms such as Series of abbreviations or acronyms such as
“
“FOBFOB”” which, when followed by a named which, when followed by a named
location, infers the transfer of risk and costs
location, infers the transfer of risk and costs
and the terms of delivery of the shipment
and the terms of delivery of the shipment
Two sets of terms of sale are used and Two sets of terms of sale are used and
some variants:
some variants:
The American Foreign Trade Definitions of 1941 The American Foreign Trade Definitions of 1941
International Commercial Terms of Sale, or International Commercial Terms of Sale, or “
Trade Terms and Cargo
Trade Terms and Cargo
Movement
Movement
Cost;Cost; responsibility for the various costs responsibility for the various costs
involved whether prepaid or collect
involved whether prepaid or collect
Control;Control; possesses control (documentary possesses control (documentary
or title) of the goods at any point in the
or title) of the goods at any point in the
shipment
shipment
Liability;Liability; exposure with an insurable exposure with an insurable
interest if the goods are lost or damaged
interest if the goods are lost or damaged
Documentation;Documentation; responsibility for responsibility for
arranging specific documentation
Trade Terms & Transfer of
Title
Don’t address when transfer of title takes
place
Takes place when the parties have agreed
upon it
Number of problems may occur if the
contract does not specify
Include in the contract, the quote and/or
Which Terms to Use?
Which Terms to Use?
Still some confusion about which set should Still some confusion about which set should
be or is being used on a given transaction
be or is being used on a given transaction
Many still using the American Definitions, as Many still using the American Definitions, as
well as older Incoterms, although trade
well as older Incoterms, although trade
experts advise against it
experts advise against it
Many unaware of the changes in Many unaware of the changes in
international trade terms that took place in
international trade terms that took place in
the year 2000
the year 2000
The Incoterms have been updated again in The Incoterms have been updated again in
2010, which could further complicate
2010, which could further complicate
matters
American Foreign Trade
American Foreign Trade
Definitions
Definitions
–
–
Nine in Total
Nine in Total
EX (Point of Origin) The seller agrees
EX (Point of Origin) The seller agrees
to quote a price at the point of origin
to quote a price at the point of origin
““FOB Union IllinoisFOB Union Illinois””
FOB Named Inland Carrier Point
FOB Named Inland Carrier Point
•
• ““FOB Container Freight Station, Chicago FOB Container Freight Station, Chicago
Illinois, dock receipt signed by carrier
American Foreign Trade
American Foreign Trade
Definitions (Cont.)
Definitions (Cont.)
•
•
FOB Named Inland Carrier at Port of
FOB Named Inland Carrier at Port of
Export
Export
•
• ““FOB Chicago OFOB Chicago O’’Hare AirportHare Airport” ” would be would be
an example, with the origin actually
an example, with the origin actually
having been Union IL.
having been Union IL.
•
•
Free Along Side at Port of Export
Free Along Side at Port of Export
•
American Foreign Trade
American Foreign Trade
Definitions (Cont.)
Definitions (Cont.)
•
•
FOB Vessel Named Port of Export
FOB Vessel Named Port of Export
•
• ““FOB Vessel Port of new YorkFOB Vessel Port of new York””
•
• Most buyers use this when they request Most buyers use this when they request
“
“FOBFOB” ” but unless they name a port after but unless they name a port after it and you are working on container size
it and you are working on container size
shipments you would need clarification
shipments you would need clarification •
• This also matches the only Incoterm to This also matches the only Incoterm to
use
American Foreign Trade
American Foreign Trade
Definitions (Cont.)
Definitions (Cont.)
•
•
FOB Named Inland Point at
FOB Named Inland Point at
Destination
Destination
•
• ““FOB TorontoFOB Toronto” ” would be an example of would be an example of
this term, and is commonly used by
this term, and is commonly used by
buyers there (easier than most)
buyers there (easier than most)
•
•
Ex Dock at Named Port of Import
Ex Dock at Named Port of Import
•
• ““Ex Dock Port of SantosEx Dock Port of Santos””
•
American Foreign Trade
American Foreign Trade
Definitions (Cont.)
Definitions (Cont.)
Cost & Freight Port of DestinationCost & Freight Port of Destination
““C&F Port of Santos BrazilC&F Port of Santos Brazil””
Some importers use the older term Some importers use the older term ““CNFCNF”” for for this as well
this as well
Cost Insurance & Freight Port of Destination Cost Insurance & Freight Port of Destination
““CIF Port of Santos BrazilCIF Port of Santos Brazil””
Incoterms 2000
Incoterms 2000
Published by the International Chamber of Published by the International Chamber of
Commerce
Commerce
Incoterms 2010 has just been released Incoterms 2010 has just been released
earlier in September
earlier in September www.iccwbo.orgwww.iccwbo.org
In effect January 1In effect January 1stst 2011 2011
Designed to create more certainty between Designed to create more certainty between
parties regarding the transfer of costs and
parties regarding the transfer of costs and
assumption of loss and risk
Incoterms 2000
Incoterms 2000
Incoterms are divided into four main
Incoterms are divided into four main
components
components
Origin terms or Origin terms or ““EE”” terms terms
Pre main carriage terms or Pre main carriage terms or ““FF”” terms terms
Main carriage terms or Main carriage terms or ““CC”” terms terms
Post main carriage terms or Post main carriage terms or ““DD”” terms terms
Origin Terms:
Origin Terms:
“
“
E
E
”
”
Terms
Terms
Ex works (fob factory, mill etc.)Ex works (fob factory, mill etc.)
The buyer picks us the goods at the sellerThe buyer picks us the goods at the seller’’s facility s facility and delivery and risk transfers there
and delivery and risk transfers there
All charges are All charges are ““collectcollect””
Used for all modes of transport Used for all modes of transport
AES/EEI should be a buyer responsibility as this is AES/EEI should be a buyer responsibility as this is “
“routedrouted””
This term should not be used when the buyer cannot This term should not be used when the buyer cannot carrier out the export formalities directly or indirectly
Pre Main Carriage Terms:
Pre Main Carriage Terms:
“
“
F
F
”
”
Terms
Terms
FCA FCA -- ““Free CarrierFree Carrier””
Oriented toward ocean containerization or air Oriented toward ocean containerization or air
freight
freight –– ““FCA ORDFCA ORD””
Exporter delivers goods to carrier that importer Exporter delivers goods to carrier that importer
selects,
selects,
Responsibility shifts from exporter when goods Responsibility shifts from exporter when goods
are delivered to carrier
are delivered to carrier’’s vehicle, either at s vehicle, either at exporter
Pre
Pre
-
-
Main Carriage Ocean
Main Carriage Ocean
Incoterms
Incoterms
FAS: FAS: ““Free Along ShipFree Along Ship””
Exporter brings goods to portExporter brings goods to port
At port, importer takes responsibility for At port, importer takes responsibility for
goods
goods
FOB: FOB: ““Free on BoardFree on Board”” Port of DeparturePort of Departure
Exporter responsible for goods until they Exporter responsible for goods until they
are on the ship, then importer is
are on the ship, then importer is
responsible
responsible
Main Carriage Terms
Main Carriage Terms
CFRCFR-- ““cost & freightcost & freight”” port of destination*port of destination*
CPTCPT-- ““carriage paid tocarriage paid to”” port of destinationport of destination
CIFCIF-- ““cost, insurance & freightcost, insurance & freight”” port of port of
destination*
destination*
CIPCIP-- ““carriage & insurance paidcarriage & insurance paid”” named named
place
place
*Designed for non*Designed for non--containerized maritime and containerized maritime and inland waterway only (bulk)
Post Main Carriage Terms:
Post Main Carriage Terms:
“
“
D
D
”
”
Terms
Terms
Bulk Ocean Term:
Bulk Ocean Term: DES
DES ““Delivered ex ShipDelivered ex Ship””
Exporter responsible for Exporter responsible for
goods (usually bulk goods (usually bulk
commodities) until importer commodities) until importer gets them at port of
gets them at port of destination
destination DEQ
DEQ ““Delivered ex QuayDelivered ex Quay””
Usually bulk commodities Usually bulk commodities
for which exporter pays for for which exporter pays for ship unloading
ship unloading
Non
Non--Bulk Ocean & OtherBulk Ocean & Other Term:
Term:
DDU DDU ““Delivered Duty UnpaidDelivered Duty Unpaid””
Exporter performs most Exporter performs most
tasks in shipment except
tasks in shipment except
unloading costs
unloading costs
DDP DDP ““Delivered Duty PaidDelivered Duty Paid””
Exporter pays for Exporter pays for
everything in the shipment
everything in the shipment
–
Land Incoterm:
Land Incoterm:
DAF
DAF
Main Carriage is
Main Carriage is
“
“
domestic
domestic
”
”
“
“
Delivered at Frontier
Delivered at Frontier
”
”
Most exports to Mexico from the USA
Most exports to Mexico from the USA
Transfer of responsibility from exporter to
Transfer of responsibility from exporter to
importer is at city named in Incoterm
importer is at city named in Incoterm
Incoterms 2010
Incoterms 2010
Implementation for January 2011 Implementation for January 2011
Clarifications on transport mode Clarifications on transport mode
Fewer in number Fewer in number
Domestic use (no more Domestic use (no more ““FOBFOB””))
UCC eliminated shipping terms in 2004 UCC eliminated shipping terms in 2004
Includes new cargo security and marine cargo Includes new cargo security and marine cargo
insurance clauses
insurance clauses
Now officially called Now officially called ““RulesRules””
RULES FOR ANY MODE OR MODES
RULES FOR ANY MODE OR MODES
OF TRANSPORT
OF TRANSPORT
EXW
EXW
Ex works
Ex works
FCA
FCA
Free carrier
Free carrier
CPT
CPT
Carriage paid to
Carriage paid to
CIP
CIP
Carriage and insurance paid to
Carriage and insurance paid to
DAT
DAT
Delivered at terminal
Delivered at terminal
DAP
DAP
Delivered at
Delivered at
place
place
RULES FOR SEA AND INLAND
RULES FOR SEA AND INLAND
WATERWAY TRANSPORT
WATERWAY TRANSPORT
FAS
FAS
Free alongside ship
Free alongside ship
FOB
FOB
Free on board
Free on board
CFR
CFR
Cost and freight
Cost and freight
Now Based on Departure and
Now Based on Departure and
Arrival
Arrival
Group E: Departure
Group E: Departure
EXW EXW
Group F: Main Carriage Unpaid
Group F: Main Carriage Unpaid
FCA, FAS, FOB FCA, FAS, FOB
Group C: Main Carriage Paid
Group C: Main Carriage Paid
CPT, CIP, CFR, CIF CPT, CIP, CFR, CIF
Group D: Arrival
Group D: Arrival
Part Four:
Part Four:
Integrated Export Transaction For
Integrated Export Transaction For
“
Product Details
Product Details
1260 ct 1260 ct –– Charlie Bueno Original BBQ Sauce Charlie Bueno Original BBQ Sauce
1260 ct 1260 ct –– Charlie Bueno Sweet Wine Sauce Charlie Bueno Sweet Wine Sauce
1260 ct 1260 ct –– Charlie Bueno Ring of Fire SauceCharlie Bueno Ring of Fire Sauce
EXW export packed EXW export packed -- $2.38 per bottle $2.38 per bottle
12 bottle per case 12 bottle per case -- $28.56 per case $28.56 per case
105 cases per pallet 105 cases per pallet -- $2998.80 per pallet$2998.80 per pallet
Charlie Bueno BBQ Sauce @ $2.38 per
Charlie Bueno BBQ Sauce @ $2.38 per
bottle from Union IL. to Santos Brazil
bottle from Union IL. to Santos Brazil
315 cases on 3 heat treated pallets w/certificate315 cases on 3 heat treated pallets w/certificate
Gross weight 7249 lbs. Gross weight 7249 lbs.
Chargeable weight 3288.12 kgsChargeable weight 3288.12 kgs
Pallets total 193.33 cubic feet Pallets total 193.33 cubic feet
5.4745 cubic meters: 5.4745 cubic meters: ““W/MW/M’’ pricing pricing
Formulas to Know for
Formulas to Know for
Containers
Containers
Dry
Dry
’
’
20 = 1172 Cubic Feet/33.18 Cubic
20 = 1172 Cubic Feet/33.18 Cubic
Meters
Meters
This shipment is 193 cuft/5.47m
This shipment is 193 cuft/5.47m
Export Quotation from Freight
Export Quotation from Freight
Forwarder
Forwarder
Service
Service DescriptionDescription Rate Rate Total Total
Ocean
Ocean
Freight
Freight New York to Santos 5.4745m (based on measure not weight) New York to Santos 5.4745m (based on measure not weight) $123.00 $123.00 $673.39 $673.39
Inland
Inland
Drayage
Drayage Transport from Union IL. Via Chicago to New York Transport from Union IL. Via Chicago to New York $465.00$465.00 $465.00$465.00
Inland
Inland
Fuel
Fuel “Inland Drayage (BAF) “Inland Drayage (BAF) Bunker FuelBunker Fuel” ” surcharge for surcharge for 15% 15% $69.75 $69.75
Export
Export
Handling
Handling Bill of lading preparation and assembly of export documents Bill of lading preparation and assembly of export documents $95.00$95.00 $95.00$95.00
Courier
Courier
Service
Export Quotation from Freight
Export Quotation from Freight
Forwarder (cont.)
Forwarder (cont.)
Service
Service DescriptionDescription Rate Rate Total Total AES
AES Exporter Electronic Information Exporter Electronic Information (EEI) filed in Automated Export (EEI) filed in Automated Export System (AES) System (AES) $25.00 $25.00 $25.00 $25.00 Security Security Fee
Fee Cfee per B/L Cfee per B/L --TPAT and warehouse security TPAT and warehouse security $12.50$12.50 $12.50 $12.50
Certificate
Certificate
of Origin
of Origin Chamber of Commerce seal on general use form required for Chamber of Commerce seal on general use form required for Brazil Brazil $25.00 $25.00 $25.00 $25.00 Total CFR Total CFR Santos
Santos Cost & Freight value for insurance to be applied for CIF price Cost & Freight value for insurance to be applied for CIF price Add all Add all costs costs $1410.64$1410.64
Total CIF
Total CIF
Santos
Determining the Value to Be Insured
Determining the Value to Be Insured
EXW Invoice value EXW Invoice value $ 8996.40$ 8996.40
Ocean Freight Ocean Freight $ 673.39 $ 673.39
Inland drayage/fuel Inland drayage/fuel $ 534.75 $ 534.75
Handling/DocumentationHandling/Documentation $ 202.50 $ 202.50
Total CFR/CPT SantosTotal CFR/CPT Santos $ 10,407.04 $ 10,407.04
Add 10% Add 10% $ 11,447.74 $ 11,447.74
Insurance rate Insurance rate $ 0.56 per $100$ 0.56 per $100
Insurance value Insurance value $ 11,447.74 x .0056$ 11,447.74 x .0056
Insurance premium Insurance premium $ 64.10$ 64.10
Sometimes things do go
Sometimes things do go
Wrong
Total Door to Port Charges
Total Door to Port Charges
““All InAll In”” @ $1474.74@ $1474.74
Divide by 3780 = .39 per bottle Divide by 3780 = .39 per bottle
$2.38 add .39 = $2.77 per bottle $2.38 add .39 = $2.77 per bottle
Excludes duties, taxes, customs clearance Excludes duties, taxes, customs clearance
and brokerage, port fees, delivery and
and brokerage, port fees, delivery and
margins
Shipper: Charlie Bueno BBQ Sauces Shipper: Charlie Bueno BBQ Sauces Baker Drum Way
Baker Drum Way Union IL. 60118 Union IL. 60118
Consignee: Churrasco Paradise Consignee: Churrasco Paradise Francis Hutt Import Manager Francis Hutt Import Manager Rua Santa Justina, 352
Rua Santa Justina, 352--80 andar80 andar Sao Paulo, 04545
Sao Paulo, 04545--041 BRAZIL041 BRAZIL BILL TO: CONSIGNEE
BILL TO: CONSIGNEE
FORWARDING AGENT: EXPORT TECH FORWARDING AGENT: EXPORT TECH’’S S VIA: OCEAN FREIGHT
VIA: OCEAN FREIGHT
COUNTRY OF ORIGIN: USA COUNTRY OF ORIGIN: USA
PRO FORMA
PRO FORMA
P.O. DATE: June 29 2010
P.O. DATE: June 29 2010
P.O. NO.: 062910
P.O. NO.: 062910
INVOICE DATE: June 30 2010
INVOICE DATE: June 30 2010
INVOICE NO.: Pro Forma
INVOICE NO.: Pro Forma
063010
063010
TERMS OF SHIPMENT: TERMS OF SHIPMENT: CIF SANTOS BRAZIL CIF SANTOS BRAZIL
ALL DOOR TO PORT FEES ALL DOOR TO PORT FEES PREPAID BY SHIPPER PREPAID BY SHIPPER MARKS: CHURRSASCO MARKS: CHURRSASCO - 1 - 1 Charlie Bueno BBQ Sauces
PRO FORMA (Cont.)
PRO FORMA (Cont.)
QUANTITY
QUANTITY UNIT UNIT PRICE
PRICE DESCRIPTION OF GOODSDESCRIPTION OF GOODS TOTAL TOTAL PRICEPRICE
105 Cases 105 Cases 105 Cases 105 Cases 105 Cases 105 Cases $28.56 $28.56 $28.56 $28.56 $28.56 $28.56 Bueno
Bueno’’s Original BBQ Sauce 12 ct. per case s Original BBQ Sauce 12 ct. per case Bueno
Bueno’’s Sweet Wine Sauce 12 ct. per case s Sweet Wine Sauce 12 ct. per case Bueno
Bueno’’s Ring of Fire Sauce 12 ct. per case s Ring of Fire Sauce 12 ct. per case
Total Dimensions: 3 pallets each 193.33 Cu. Ft.
Total Dimensions: 3 pallets each 193.33 Cu. Ft.
(5.4745 Cu. Meters.) Total Gross Weight: 7249 Lbs
(5.4745 Cu. Meters.) Total Gross Weight: 7249 Lbs
(3288.12kg)
(3288.12kg)
Total EXW Union IL. w/packing
Total EXW Union IL. w/packing
Inland Drayage/Bunker (IL./NY.)
Inland Drayage/Bunker (IL./NY.)
Documentation and Forwarding Fees
Documentation and Forwarding Fees
Ocean Freight via New York Port
Ocean Freight via New York Port
Total CFR Port of Santos
Total CFR Port of Santos
Insurance @ CFR + 10% @.0056 per $100
Insurance @ CFR + 10% @.0056 per $100
Total CIF Port of Santos
Total CIF Port of Santos
$2,998.80 $2,998.80 $2998.80 $2998.80 $2998.80 $2998.80 $8996.40 $8996.40 $534.75 $534.75 $202.50 $202.50 $673.39 $673.39 $10407.04 $10407.04 $64.10 $64.10 $10471.14 $10471.14
Thank You for Your Interest in Bueno
Landed Cost Estimate for Importer
Landed Cost Estimate for Importer
Value
Value DescriptionDescription Rate Rate Total Total
EXW EXW Origin Origin Price Price
315 cases of BBQ sauces packed 315 cases of BBQ sauces packed for export from Union Illinois
for export from Union Illinois $28.56 $28.56 $8996.40 $8996.40
Freight &
Freight &
Handling
Handling Inland drayage, bunker, ocean freight documentation & handling Inland drayage, bunker, ocean freight documentation & handling Total Total $1410.64$1410.64
Insurance
Insurance CFR +10% = $11,447.74 @ CFR +10% = $11,447.74 @ .0056 per $100
.0056 per $100 .56 per .56 per $100$100 $64.10 $64.10
CIF Price
CIF Price
of Product
of Product Cost Insurance & Freight Santos Cost Insurance & Freight Santos Total Total $10,471.14$10,471.14
Import
Import
Tax (Duty)
Landed Cost Estimate for Importer
Landed Cost Estimate for Importer
(cont.)
(cont.)
Value
Value DescriptionDescription Rate Rate Total Total
Import
Import
License
License License fee required of imports, obtained by importer License fee required of imports, obtained by importer $75.00 $75.00 75.00 75.00
AFRRM
AFRRM Merchant Marine Tax based on Merchant Marine Tax based on freight and handling charges
freight and handling charges 25% 25% $352.66$352.66
Port
Port
Handling
Handling Port Authority, Customs Agent Syndicate and Port Tariff Port Authority, Customs Agent Syndicate and Port Tariff surcharge fees surcharge fees Varies Varies $487.73 $487.73 Customs Customs Broker Fee
Broker Fee Customs clearance and filing of entry for importer paying fees Customs clearance and filing of entry for importer paying fees $275.00 $275.00 $275.00 $275.00
Delivery
Delivery Local transport from Santos to Local transport from Santos to Sao Paulo
Landed Cost Estimate for Importer
Landed Cost Estimate for Importer
(cont.)
(cont.)
Value
Value DescriptionDescription Rate Rate Total Total
Container
Container
Unloading
Unloading Devanning, demurrage, container positioning $500 per 20Devanning, demurrage, container positioning $500 per 20’’ 16.4% 16.4% 82.00 82.00
Local
Local
Insurance
Insurance Insurance from arrival to final destination Insurance from arrival to final destination $180.00$180.00 $180.00$180.00
Labeling
Labeling
adhesives
adhesives Original labeling not required, applying stickers to bottles Original labeling not required, applying stickers to bottles $50.00 $50.00 $50.00$50.00
PIS/Pasep
PIS/Pasep
Tax
Tax Formation of Public Workers Wealth Programs on CIF + Duty Formation of Public Workers Wealth Programs on CIF + Duty 1.65% 1.65% $246.52 $246.52
COFINS
COFINS
Tax
Tax Contribution for the Financing of Social Security on Duty + Import Contribution for the Financing of Social Security on Duty + Import License Fee
License Fee
7.6%
Landed Cost Estimate for Importer
Landed Cost Estimate for Importer
(cont.)
(cont.)
Value
Value DescriptionDescription Rate Rate Total Total
Value
Value
Added Tax
Added Tax Tax on CIF + Duty + PIS + COFINS Taxes Tax on CIF + Duty + PIS + COFINS Taxes 18% 18% $2781.15 $2781.15
Landed
Landed
Cost
Cost CIF price plus all additional duties, taxes and fees CIF price plus all additional duties, taxes and fees VariesVaries $17,453.23$17,453.23
Importers
Importers
Margin
Margin Averages 30% + VAT of 18% (on margins only not turnover tax)Averages 30% + VAT of 18% (on margins only not turnover tax) Varies Varies $24,888.61$24,888.61
Selling
Selling
Price
Price Averages 30% + VAT of 18%Averages 30% + VAT of 18% Varies Varies $33,116.55 $33,116.55
Exchange
Exchange
Rate
Unit Price in Stages
Unit Price in Stages
Value
Value DescriptionDescription Percent Percent Over Over EXW EXW Amount Amount EXW EXW Origin
Origin $2.38 each packed for export $2.38 each packed for export N/A N/A $8996.40 $8996.40
CIF Santos
CIF Santos $2.77 each CIF Santos $2.77 each CIF Santos 16.4%16.4% $10,471.14$10,471.14
Landed
Landed
Sao Paulo
Sao Paulo $4.62 each Landed in Sao Paulo $4.62 each Landed in Sao Paulo 94% 94% $17,453.23 $17,453.23
Importer
Importer
Margin
Margin $6.58 each with 30% + VAT of 18% $6.58 each with 30% + VAT of 18% 176.7% 176.7% $24,888.61$24,888.61
Selling
Selling
Price
Unit Price Retail Pricing Summary
Unit Price Retail Pricing Summary
EXW Origin = $2.38 or R$4.06
EXW Origin = $2.38 or R$4.06
CIF Santos = $2.77 or R$4.73
CIF Santos = $2.77 or R$4.73
Landed Sao Paulo = $4.62 or R$7.90
Landed Sao Paulo = $4.62 or R$7.90
Import/VAT = $6.58 or R$11.25
Import/VAT = $6.58 or R$11.25
Selling Price/VAT = $8.76 or R$14.97
Selling Price/VAT = $8.76 or R$14.97
Average U.S. Price = $6.95 or R$11.88
Average U.S. Price = $6.95 or R$11.88