Condensed Interim Consolidated Financial Statements (unaudited)
For the three months ended September 30, 2014
Consolidated Statement of Financial Position (unaudited)
(in thousands of Canadian dollars)
September 30 December 31
2014 2013
Assets
Current assets
Cash 1,773 3,106
Trade and other receivables 57,375 53,505
Costs and anticipated profits in excess of billings 24,041 22,305
Current tax asset 2,481 2,276
Prepaid expenses 1,850 2,762
87,520
83,954 Non‐current assets
Property, plant and equipment 44,128 44,967
Intangible assets 33,501 32,928
Defined benefit asset 3 3
Other non‐current assets 2,134 2,064
Deferred tax assets 6,113 2,986
Total assets 173,399 166,902
Liabilities
Current liabilities
Bank loans (note 4) 23,178 32,134
Trade and other payables 27,886 26,278
Billings in excess of costs and anticipated profits 1,173 1,477
Provisions 573 609
Current portion of long‐term debt (note 5) 6,548 11,469 59,358
71,967 Non‐current liabilities
Long‐term debt (note 5) 25,141 7,240
Deferred tax liabilities 5,597 5,138
Total liabilities 90,096 84,345 Equity
Capital stock (note 6) 43,558 43,558
Share options reserve (note 7) 667 475
Contributed surplus 16 ‐
Accumulated other comprehensive income 3,049 272
Retained earnings 36,013 38,252
Total equity 83,303 82,557
Total liabilities and equity 173,399 166,902
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Consolidated Statement of Income (unaudited)
(in thousands of Canadian dollars, except per share data)
2014 2013 2014 2013
Revenues 69,958 57,324 219,066 168,997 Expenses
Operating expenses (excluding depreciation and
amortization) 69,221 55,847 211,686 165,336 Depreciation and amortization (note 9) 2,720 2,449 7,732 7,231
Finance charges, net amount (note 11) 1,029 618 2,326 1,659 Foreign exchange loss (gain) (447) 2 (178) (85)
74,711
58,916 223,754 174,141
Loss before income tax (4,753) (1,592) (4,688) (5,144) Income tax recovery (1,788) (1,088) (2,449) (2,862) Net loss (2,965) (504) (2,239) (2,282)
Loss per share (expressed in dollars per share) (note 12)
Basic and diluted ($0.04) ($0.01) ($0.03) ($0.03)
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
2,188
‐ 2,188 ‐ Impairment of an item of property, plant and equipment
(note 10)
Three months ended
September 30 September 30
Nine months ended
Consolidated Statement of Comprehensive Income (Loss) (unaudited)
(in thousands of Canadian dollars)
2014 2013 2014 2013
Net loss (2,965) (504) (2,239) (2,282) Other comprehensive income (loss)
Items that may be reclassified subsequently to profit or loss
2,567
(1,188) 2,791 2,019 Unrealized exchange gain (loss) on financial instruments
designated as investment hedges, net of related income
taxes ‐ 48 (14) (189) 2,567
(1,140) 2,777 1,830 Comprehensive income (loss) (398) (1,644) 538 (452)
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Three months ended Nine months ended
September 30 September 30
Exchange difference of foreign operations translation
Consolidated Statement of Changes in Equity (unaudited)
Nine months ended September 30, 2014 and 2013
(in thousands of Canadian dollars)
Capital stock
Share options reserve
Contribu‐
ted surplus
Accumula‐
ted other compre‐
hensive income (loss)
Retained earnings
Total equity
Balance – January 1, 2014 43,558 475 ‐ 272 38,252 82,557 Net loss ‐ ‐ ‐ ‐ (2,239) (2,239) Other comprehensive income ‐ ‐ ‐ 2,777 ‐ 2,777 Comprehensive income ‐ ‐ ‐ 2,777 (2,239) 538 Cancellation of share options (note 7) ‐ (46) 16 ‐ ‐ (30) Share‐based compensation (note 7) ‐ 238 ‐ ‐ ‐ 238 Balance – September 30, 2014 43,558 667 16 3,049 36,013 83,303
Balance – January 1, 2013 44,007 414 97 (3,197) 40,215 81,536 Net loss ‐ ‐ ‐ ‐ (2,282) (2,282) Other comprehensive income ‐ ‐ ‐ 1,830 ‐ 1,830 Comprehensive loss ‐ ‐ ‐ 1,830 (2,282) (452) Redemption of shares (note 6) (409) ‐ (126) ‐ (235) (770) Cancellation of share options (note 7) ‐ (29) 29 ‐ ‐ ‐ Share‐based compensation (note 7) ‐ 38 ‐ ‐ ‐ 38 Balance – September 30, 2013 43,598 423 ‐ (1,367) 37,698 80,352
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Consolidated Statement of Cash Flows (unaudited)
(in thousands of Canadian dollars)
2014 2013 2014 2013
Cash flows provided by (used in):
Operating activities
Net loss (2,965) (504) (2,239) (2,282)
Adjustments for:
Depreciation and amortization (note 9) 2,720 2,449 7,732 7,231 Impairment of an item of property, plant and equipment (note 10) 2,188 ‐ 2,188 ‐ Loss (gain) on disposal of property, plant and equipment 125 (175) 143 (196)
Deferred tax (1,546) (1,945) (2,467) (3,618)
Share‐based compensation 79 18 208 38
Unrealized losses on derivative financial instruments ‐ ‐ (15) ‐ Change in unrealized exchange differences on long‐term debt 139 (133) 229 143 Finance charges, net amount (note 11) 1,029 618 2,326 1,659 Interest on bank loans and bank charges (note 11) (504) (355) (1,260) (804)
Interest income ‐ 4 18 24
Post‐employment benefits ‐ ‐ ‐ (60) Changes in items of working capital (note 14) 766 2,565 (329) 2,887
2,031
2,542 6,534 5,022 Investing activities
Additions to property, plant and equipment (1,040) (3,392) (3,028) (12,141) Proceeds from sale of property, plant and equipment 10 634 170 955 Additions to intangible assets (14) (375) (2,377) (3,227) Business acquisition, net of cash acquired (note 3) ‐ (314) (550) (2,211)
(1,044)
(3,447) (5,785) (16,624) Financing activities
Variation in bank loans (note 4) (962) 3,124 (10,012) 7,925 Issuance of long‐term debt (note 5) 3,000 ‐ 25,000 ‐ Transaction costs related to long‐term debt (note 5) (186) ‐ (892) ‐ Repayment of long‐term debt (note 5) (1,616) (2,135) (14,805) (6,883) Interest on long‐term debt (471) (250) (962) (809) Redemption of shares (note 6) ‐ (234) ‐ (770)
(235)
505 (1,671) (537) Effect of exchange rate changes on cash (539) 353 (411) 18 Change in cash 213 (47) (1,333) (12,121) Cash at the beginning 1,560 2,184 3,106 14,258 Cash at the end 1,773 2,137 1,773 2,137 Additional information (note 14)
Interest paid 793 466 1,948 1,386
Income taxes paid (recovered) (185) (513) 155 (308)
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Three months ended Nine months ended September 30 September 30
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
1 General information
2 Basis of preparation and accounting standards (in thousands of Canadian dollars, unless otherwise stated)
NAPEC Inc. and its subsidiaries (the Corporation) specialize in the construction and maintenance services of electrical transmission and distribution lines for the utility and heavy industrial markets. The Corporation sells its services in Canada and the United States. NAPEC Inc. is listed on the Toronto Stock Exchange (TSX : NPC) and was incorporated under the Canada Business Corporations Act on May 16, 1978. The address of its registered office is 1975 Jean‐Berchmans‐Michaud Street, Drummondville, Quebec, Canada.
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. These financial statements should be read in conjunction with the Corporation's annual consolidated financial statements for the year ended December 31, 2013 prepared in accordance with IFRS, as defined in the Chartered Professional Accountants of Canada Handbook and adopted by the International Accounting Standards Board (IASB).
Effective September 9, 2014, CVTech Group Inc. has adopted the name NAPEC Inc. The Corporation believes that the new name will be more representative of the sector in which it currently operates.
3 Business combination
The accounting policies followed in these condensed interim consolidated financial statements are consistent with those of the previous year.
On April 1, 2013, the Corporation proceeded with the acquisition of all the issued and outstanding common shares of B.G.
High Voltage Systems Limited, a provider of electrical services located in Scarborough, Ontario. Founded in 1987, this company specializes in the planning, installation and maintenance of substations, transformers, as well as overhead and underground electricity distribution systems. The basic purchase price amounted to $2,700, subject to post closure adjustments, and was financed through the Corporation’s available liquidities. The basic price includes a payment of $2,150 on the transaction date and an amount of $550 payable one year after the conclusion of the transaction. The adjustment to the basic price, established at $314, was paid in July 2013. The present value of the total purchase price was fixed at $2,996.
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated)
As at April 1 2013 Assets acquired
Cash 253
Trade and other receivables 871
Prepaid expenses 279
Property, plant and equipment 70
Customer relationships 800
Goodwill 1,574 3,847 Liabilities assumed Trade and other payables 384
Billings in excess of costs and anticipated profits 88
Current tax liability 77
Deferred tax liabilities 302 851 The fair value of net assets acquired is as follows:
Net assets acquired 2,996
September 30 2013
Pro forma revenue 170,423
Pro forma net loss (1,977)
The goodwill recognized in this transaction is mainly due to the synergies expected to result from the business combination, to the Corporation's ability to win significant contracts with existing or former clients on the Ontario market and to the employees' expertise of the acquired company. The goodwill arising from this acquisition amounted to $1,574 and is not deductible for income tax purposes.
The fair value of trade and other receivables is equal to the gross contractual amounts receivable, which is also the best estimate, on the acquisition date, of the contractual cash flows expected to be collected.
The following table presents certain items of the consolidated statement of income as they would have been reflected if the acquisition had occurred on January 1, 2013:
The acquisition‐related costs totalling $182 have been recognized in the consolidated statement of income under Operating expenses.
Nine months ended
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated) 4 Bank loans
Year ended September 30 December 31
2014 2013
Opening balance 32,134 17,908
Change in bank loans (10,012) 13,157
Effect of foreign exchange rate 1,056 1,069
Closing balance 23,178 32,134
On June 10, 2014, the Corporation entered into an agreement with a banking syndicate for a three‐year term bank financing, including a renewable credit facility of an authorized amount of $40,000 in Canadian dollars, on which funds may also be drawn in US dollars. The credit facility bears interest at a rate based on a financial ratio. This rate currently corresponds to the lender’s prime rate plus 2.50% or to bankers' acceptances / LIBOR rate plus 4.00%. In addition, a 1% standby fee is paid on the unused portion of this credit facility.
During the last year, the Corporation approached some financial institutions in order to obtain credit facilities under satisfactory terms and restrictions that better suit its business model.
Nine months ended
5 Long‐term debt
Year ended September 30 December 31
2014 2013
Opening balance 18,709 25,227
Issuance of long‐term debt 25,000 ‐
Transaction costs (892) ‐
Amortization of deferred transaction costs 192 167
Repayment of long‐term debt (14,805) (8,961)
Issuance of debt resulting from finance leases 3,038 1,403
Accretion on debentures ‐ 2
Effect of foreign exchange rate 447 871
Closing balance 31,689 18,709
Current portion 6,548 11,469
Non‐current portion 25,141 7,240
31,689
18,709 Nine months
ended
The credit facility is secured by the Corporation’s assets and is subject to compliance with certain financial ratios based on the Corporation’s consolidated financial statements. As at September 30, 2014, these financial ratios were met. As at December 31, 2013, the financial ratios under the previous agreement were not met.
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated)
6 Capital stock
Year ended December 31 2013 September 30 2014
Nine months ended
During the last year, the Corporation approached some financial institutions in order to obtain loans under satisfactory terms and restrictions that better suit its business model.
On June 10, 2014, the Corporation entered into an agreement with a banking syndicate for a three‐year term bank financing, including a long‐term loan of an authorized amount of $25,000. This loan bears interest at a rate based on a financial ratio.
This rate currently corresponds to the lender’s prime rate plus 2.50% or to bankers' acceptances / LIBOR rate plus 4.00%. A portion of the borrowed funds has been used to repay all the loans that were secured by all of the Corporation’s assets. This loan is repayable in quarterly principal instalments that correspond to annual payments totalling 10%, 11% and 12%, respectively, of the total amount borrowed for each of the three years covered by the agreement.
As at December 31, 2013, the financial ratios under the previous agreements were not met. However, the Corporation obtained a waiver from certain financial institutions concerned. The current portion of the long‐term debt has been increased by $2,265 in order to reclassify the non‐current portion of the debts for which no waiver was obtained.
This long‐term loan is secured by the Corporation’s assets and is subject to compliance with certain financial ratios based on the Corporation’s consolidated financial statements. As at September 30, 2014, these financial ratios were met.
Number of shares
Stated value
Number of shares
Stated value 71,533,141
43,558 72,376,881 44,090 a) ‐ ‐ (843,740) (532) b) 71,533,141 43,558 71,533,141 43,558
a)
b)
In November 2012, the Corporation's Board of Directors approved a twelve‐month normal course issuer bid. Under the terms of the bid, the Corporation may redeem up to 2,000,000 outstanding shares, as defined by the Toronto Stock Exchange, at the ruling market price.
During the year ended December 31, 2013, the Corporation repurchased 766,695 shares for an amount of $899.
Thereafter, it cancelled 843,740 shares with an average paid‐up capital of $532. The excess of the redemption price of the cancelled shares over the average paid‐up capital amounted to $450. Out of this sum, an amount of $126 has been applied against the contributed surplus balance, and the remaining $324 has been applied against retained earnings. During the nine‐month period ended September 30, 2014, the Corporation did not redeem or cancel any shares.
In November 2013, a similar twelve‐month normal course issuer bid was approved by the Board of Directors. Under the terms of the bid, the Corporation may repurchase up to 2,500,000 outstanding shares, in conformity with the policies of the Toronto Stock Exchange, at the ruling market price.
Cancellation of shares Closing balance
Shares issued as of September 30, 2014 and December 31, 2013 include 924,361 escrowed shares, voting and entitling to dividends when the Corporation declares dividends.
December 31, 2013 September 30, 2014
Opening balance
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated) 7 Share options
Number
Carrying amount
Weighted average exercise price ($)
Outstanding at the beginning 1,795,067 475 1.19
Granted a) 1,517,893 ‐ ‐
Forfeited b) (229,302) (46) 1.13
Share‐based compensation ‐ 238 ‐ Outstanding at the end 3,083,658 667 1.05
Exercisable at the end 761,601 1.28
Weighted average Year ended December 31, 2013
Nine months ended September 30, 2014
Number
Carrying amount
average exercise price ($) Outstanding at the beginning 847,600 414 1.28
Granted 1,002,400 ‐ 1.13
Forfeited (54,933) (29) 1.36
Share‐based compensation ‐ 90 ‐ Outstanding at the end 1,795,067 475 1.19
Exercisable at the end 792,667 1.28
a)
Risk‐free interest rate 1.67%
Expected volatility 41%
Dividend yield Nil
Expected life of each option granted 6 years
Average fair value of each option granted $0.36
b) During the nine‐month period ended September 30, 2014, an amount of $30 resulting from the cancellation of 229,302 share options has been applied against the share‐based compensation expense of $238 in the statement of income, for a net amount of $208. An amount of $16 has been reflected in the contributed surplus.
For the nine‐month period ended September 30, 2014, the fair value of share options granted was estimated using the Black‐Scholes option pricing model with the following weighted average assumptions:
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated)
Exercise price Number
Weighted average remaining contractual life
(years) Number
Weighted average remaining contractual life (years)
$0.90 986,130 6.51 ‐ ‐
$0.90 500,000 6.78 ‐ ‐
$1.08 190,000 1.06 190,000 1.06
$1.08 99,781 6.05 ‐ ‐
$1.13 736,146 5.89 ‐ ‐
$1.32 270,000 0.48 270,000 0.48
$1.36 301,601 1.48 301,601 1.48
3,083,658
761,601
The following table summarizes information about share options outstanding and exercisable as at September 30, 2014:
Options outstanding Options exercisable
8 Major customers
Amount % Amount %
Customer 1 10,472 15 5,037 9
Customer 2 9,276 13 15,831 28
Customer 3 7,178 10 ‐ ‐
Customer 4 6,411 9 ‐ ‐
Customer 5 ‐ ‐ 7,237 13 September 30, 2013 Three months ended Three months ended
Customers representing 10% or more of revenues are as follows:
September 30, 2014
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated)
Amount % Amount %
Customer 1 32,577 15 14,341 8
Customer 2 37,162 17 44,140 26
Customer 3 7,178 3 ‐ ‐
Customer 4 21,118 10 ‐ ‐
Customer 5 7,668 4 20,696 12
9 Depreciation and amortization 2014 2013 2014 2013 Depreciation of property, plant and equipment 2,124 1,934 6,083 5,737 Amortization of intangible assets 596 515 1,649 1,494 2 720 2 449 7 732 7 231 Nine months ended Nine months ended September 30, 2014 September 30, 2013 September 30 Nine months ended Three months ended September 30 2,720 2,449 7,732 7,231 10 Impairment of an item of property, plant and equipment 11 Finance charges, net amount 2014 2013 2014 2013 Finance charges on long‐term debt 549 290 1,154 945
Interest on bank loans and bank charges 504 355 1,260 804
Interest income (24) (27) (88) (92)
Accretion on debentures ‐ ‐ ‐ 2 1,029
618 2,326 1,659 Nine months ended During the period, as part of the implementation of its new organizational structure, the Corporation recognized an impairment of $2,188 on a building located in the United States. A defferred tax recovery of $860 has been accounted for in connection with this impairment.
The Corporation determined the recoverable amount of this building based on its value in use using a discounted cash flow model at a discount rate of 5.5%.
September 30 Three months ended
September 30
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated) 12 Loss per share
2014 2013 2014 2013
Net loss (2,965) (504) (2,239) (2,282)
Basic 71,533,141 71,789,368 71,533,141 72,009,018
Dilutive share options ‐ 15,468 ‐ 17,517
Diluted 71,533,141 71,804,836 71,533,141 72,026,535
Three months ended
Loss per share
Weighted average number of shares outstanding
September 30 September 30
Nine months ended The diluted loss per share is calculated by adjusting the weighted average number of shares outstanding to consider the impact of all dilutive potential shares.
The basic loss per share is calculated by dividing the net loss by the basic weighted average number of shares outstanding.
($0.04) ($0.01) ($0.03) ($0.03)
($0.04) ($0.01) ($0.03) ($0.03)
Basic Loss per share
Diluted
Some share options have been excluded from the calculation of the diluted loss per share since these options were considered to be anti‐dilutive. For the three‐month and nine‐month periods ended September 30, 2014, 3,083,658 share options have been excluded from the calculation (1,505,286 in 2013).
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated) 13 Geographic information
2014 2013 2014 2013
Canada 21,062 20,110 75,627 53,704
United States 48,896 37,214 143,439 115,293 69,958
57,324 219,066 168,997
As at As at
September 30 December 31
2014 2013
Canada 31,112 31,689
The following revenues are allocated by country based on the customers' place of residence:
September 30
Long‐lived assets by country, which consist of property, plant and equipment and intangible assets, are detailed as follows : Nine months ended September 30
Three months ended
United States 46,517 46,206
77,629
77,895
14 Additional disclosures on the cash flow statements Changes in items of working capital
2014 2013 2014 2013
(3,331)
(1,903) (1,923) 15,393 3,386
(1,878) (1,147) (13,013) (58)
1,370 (137) 1,064 1,646
811 979 1,091 (41)
3,796 2,264 (3,022) (836)
369 (365) 1,374 766
2,565 (329) 2,887 Prepaid expenses
Trade, provisions and other payables
Three months ended September 30
Nine months ended September 30
Trade and other receivables
Current tax
Costs and anticipated profits in excess of billings
Billings in excess of costs and anticipated profits
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated)
Items not affecting cash related to operating, investing and financing activities
2014 2013 2014 2013
494
2,329 494 2,329
2,735
951 3,038 1,281
‐
550 ‐ 550
15 Financial instruments
Categories of financial instruments
Business acquisition included in trade and other payables
Additions to property, plant and equipment and intangible assets included in trade and other payables
Three months ended
September 30 September 30
Nine months ended
Financial assets and liabilities have been classified into categories that determine their basis of measurement and, for items measured at fair value whether changes in fair value are recognized in the statement of income or other comprehensive Additions to property, plant and equipment resulting
from finance leases
As at As at
September 30 December 31
2014 2013
Assets
Loans and receivables
Cash 1,773 3,106
Trade and other receivables 57,201 53,137
Costs and anticipated profits in excess of billings 24,041 22,305
Other non‐current assets 1,557 1,486
84,572
80,034
Liabilities Amortized cost
Bank loans 23,178 32,134
Trade and other payables 26,700 24,581
Billings in excess of costs and anticipated profits 1,173 1,477
Long‐term debt including current portion 31,689 18,709
82,740
76,901 Fair value through profit or loss
Interest rate swaps ‐ 15
‐
15 measured at fair value, whether changes in fair value are recognized in the statement of income or other comprehensive income. The following table shows the carrying amounts of assets and liabilities for each of these categories.
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated) Fair values, valuation methods and assumptions
Level 1
Level 2
Level 3
Management considers that the fair value of financial assets and liabilities recorded in the financial statements approximates the carrying amount.
The measurements used in this level rest on inputs that are unobservable, unavailable, or whose observable inputs do not justify the largest part of the fair value of instruments. As at September 30, 2014 and December 31, 2013, the Corporation held no level 3 instrument.
This level includes measurements based on directly or indirectly observable inputs other than quoted prices included in Level 1. Financial instruments in this category are measured using valuation models or other standard valuation techniques that rely on observable market inputs. The interest rate swaps are level 2 instruments.
This level includes assets and liabilities measured at fair value based on unadjusted quoted prices for identical assets and liabilities in active markets that the Corporation can access on the measurement date.
The Corporation classifies its financial assets and liabilities measured at fair value into three levels according to the observability of the inputs used in their measurement.
Liquidity risk
Liquidity risk is the risk that the Corporation will encounter in raising funds to meet its commitments at maturity.
The following table details the Corporation's remaining contractual maturity for its non‐derivative financial liabilities and agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Corporation can be required to pay. The table includes both interest and principal cash flows. To the extent that interest flows are at floating rate, the undiscounted amount is derived from interest rate curves at the end of the reporting period.
Corporation held no level 3 instrument.
The Corporation uses a model based on valuation techniques to measure the fair value of the interest rate swap, for which all significant assumptions are observable market inputs or may be corroborated with observable market inputs for the complete term of the asset using broker quotes for similar debts.
The fair value of the long‐term debt has been measured by discounting anticipated cash flows at the rates currently offered to the Corporation for debts with similar maturities and conditions.
For all other financial assets and liabilities, the carrying amount reasonably approximates the fair value.
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated)
Bank loans 23,178 ‐ ‐ 23,178 Trade and other payables 26,700 ‐ ‐ 26,700 Billings in excess of costs and anticipated
profits 1,173 ‐ ‐ 1,173 Long‐term debt including current portion 8,189 6,735 21,393 36,317
59,240
6,735 21,393 87,368
Less than 12 months
12 to 24 months
More than 24
months Total
Bank loans 32,134 ‐ ‐ 32,134 Trade and other payables 24,596 ‐ ‐ 24,596 Billings in excess of costs and anticipated
September 30, 2014
Less than 12 months
12 to 24 months
More than 24
months Total
December 31, 2013
g p
profits 1,477 ‐ ‐ 1,477 Long‐term debt including current portion 10,032 6,165 3,826 20,023
68,239
6,165 3,826 78,230
16 Seasonality
The Corporation believes that future cash flows from operations and availability under existing credit facilities will be adequate to support its financial liabilities.
The Corporation's financial results for any individual quarter are not necessarily indicative of results to be expected for the full year. Interim period revenues and net earnings are typically sensitive to weather and market conditions.
Operations in the Corporation are affected by natural disasters and weather conditions. Consequently, revenues may be higher during the hurricane period, which typically extends from June to November.
Notes to Condensed Interim Consolidated Financial Statements (unaudited)
September 30, 2014 and 2013
(in thousands of Canadian dollars, unless otherwise stated) 17 Authorization of financial statements
Pierre L. Gauthier Jacques Joly, CPA, CA, ASC
President and Chief Executive Officer Chairman of the Board of Directors
These condensed interim consolidated financial statements were approved by the Board of Directors and authorized for issue on November 7, 2014.
