• No results found

Monthly Operating Report Chapter 11

N/A
N/A
Protected

Academic year: 2021

Share "Monthly Operating Report Chapter 11"

Copied!
15
0
0

Loading.... (view fulltext now)

Full text

(1)

UST Form 11-MOR (06/07/2021) 1

UNITED STATES BANKRUPTCY COURT

DISTRICT OF

SOUTHERN NEW YORK

In Re. LATAM Airlines Group S.A.

Debtor(s)

§ §

§ §

Case No. 20-11254 Lead Case No. 20-11254

Jointly Administered

Monthly Operating Report Chapter 11

Reporting Period Ended: 07/31/2021 Petition Date: 05/26/2020

Months Pending: 14 4 8 1 1

Reporting Method: Accrual Basis

Debtor's Full-Time Employees (current):

Industry Classification:

Cash Basis 28,428 Debtor's Full-Time Employees (as of date of order for relief): 42,600

Supporting Documentation (check all that are attached):

(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor) Statement of cash receipts and disbursements

Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit Statement of operations (profit or loss statement)

Accounts receivable aging Postpetition liabilities aging Statement of capital assets

Schedule of payments to professionals Schedule of payments to insiders

All bank statements and bank reconciliations for the reporting period

Description of the assets sold or transferred and the terms of the sale or transfer

Printed Name of Responsible Party

Date

Address Signature of Responsible Party

08/31/2021

STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5 C.F.R.

§ 1320.4(a)(2) applies.

Presidente Riesco 5711, 20th Floor Santiago, Chile Ramiro Alfonsín Balza

/s/ Ramiro Alfonsín Balza

(2)

UST Form 11-MOR (06/07/2021) 2

Debtor's Name LATAM Airlines Group S.A. Case No. 20-11254

Part 1: Cash Receipts and Disbursements Current Month Cumulative

a. Cash balance beginning of month

b. Total receipts (net of transfers between accounts) c. Total disbursements (net of transfers between accounts) d. Cash balance end of month (a+b-c)

e. Disbursements made by third party for the benefit of the estate f. Total disbursements for quarterly fee calculation (c+e)

Part 2: Asset and Liability Status Current Month

(Not generally applicable to Individual Debtors. See Instructions.) a. Accounts receivable (total net of allowance)

b. Accounts receivable over 90 days outstanding (net of allowance) c. Inventory ( Book Market Other (attach explanation)) d Total current assets

e. Total assets

f. Postpetition payables (excluding taxes) g. Postpetition payables past due (excluding taxes) h. Postpetition taxes payable

i. Postpetition taxes past due j. Total postpetition debt (f+h) k. Prepetition secured debt l. Prepetition priority debt m. Prepetition unsecured debt n. Total liabilities (debt) (j+k+l+m) o. Ending equity/net worth (e-n)

Part 3: Assets Sold or Transferred Current Month Cumulative

a. Total cash sales price for assets sold/transferred outside the ordinary course of business

b. Total payments to third parties incident to assets being sold/transferred outside the ordinary course of business

c. Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b)

Part 4: Income Statement (Statement of Operations) Current Month Cumulative (Not generally applicable to Individual Debtors. See Instructions.)

a. Gross income/sales (net of returns and allowances) b. Cost of goods sold (inclusive of depreciation, if applicable) c. Gross profit (a-b)

d. Selling expenses

e. General and administrative expenses f. Other expenses

g. Depreciation and/or amortization (not included in 4b) h. Interest

i. Taxes (local, state, and federal) j. Reorganization items

k. Profit (loss)

$521,719,046.44 See Exhibit 2

N/A N/A N/A

$ 1,534,966,000 See Exhibit 1 See Exhibit 1

See Exhibit 4 See Exhibit 3

Note: Part A and Part D are both consolidated cash positions.

$ 1,140,417,000

(3)

UST Form 11-MOR (06/07/2021) 3

Debtor's Name LATAM Airlines Group S.A. Case No. 20-11254

Part 5: Professional Fees and Expenses

Approved

Current Month Approved

Cumulative Paid Current

Month Paid

Cumulative a. Debtor's professional fees & expenses (bankruptcy) Aggregate Total

Itemized Breakdown by Firm

Firm Name Role

i ii

Approved

Current Month Approved

Cumulative Paid Current

Month Paid

Cumulative b. Debtor's professional fees & expenses (nonbankruptcy) Aggregate Total

Itemized Breakdown by Firm

Firm Name Role

i ii

c. All professional fees and expenses (debtor & committees)

Part 6: Postpetition Taxes Current Month Cumulative

a. Postpetition income taxes accrued (local, state, and federal) b. Postpetition income taxes paid (local, state, and federal) c. Postpetition employer payroll taxes accrued

d. Postpetition employer payroll taxes paid e. Postpetition property taxes paid

f. Postpetition other taxes accrued (local, state, and federal) g. Postpetition other taxes paid (local, state, and federal) Part 7: Questionnaire - During this reporting period:

a. Were any payments made on prepetition debt? (if yes, see Instructions) Yes No b. Were any payments made outside the ordinary course of business Yes No

without court approval? (if yes, see Instructions)

c. Were any payments made to or on behalf of insiders? Yes No

d. Are you current on postpetition tax return filings? Yes No

e. Are you current on postpetition estimated tax payments? Yes No f. Were all trust fund taxes remitted on a current basis? Yes No g. Was there any postpetition borrowing, other than trade credit? Yes No

(if yes, see Instructions)

h. Were all payments made to or on behalf of professionals approved by

the court? Yes No N/A

i. Do you have: Worker's compensation insurance? Yes No

If yes, are your premiums current? Yes No N/A (if no, see Instructions)

Casualty/property insurance? Yes No

If yes, are your premiums current? Yes No N/A (if no, see Instructions)

General liability insurance? Yes No

If yes, are your premiums current? Yes No N/A (if no, see Instructions) j. Has a plan of reorganization been filed with the court? Yes No

See Exhibit 5

Not Applicable

Part 7: Not Applicable

See Exhibit 6

(4)

UST Form 11-MOR (06/07/2021) 4

Debtor's Name LATAM Airlines Group S.A. Case No. 20-11254

k. Has a disclosure statement been filed with the court? Yes No l. Are you current with quarterly U.S. Trustee fees as

set forth under 28 U.S.C. § 1930 ? Yes No

Part 8: Individual Chapter 11 Debtors (Only) a. Gross income (receipts) from salary and wages b. Gross income (receipts) from self-employment c. Gross income from all other sources

d. Total income in the reporting period (a+b+c) e. Payroll deductions

f. Self-employment related expenses g. Living expenses

h. All other expenses

i. Total expenses in the reporting period (e+f+g+h) j. Difference between total income and total expenses (d-i) k. List the total amount of all postpetition debts that are past due

l. Are you required to pay any Domestic Support Obligations as defined by 11

U.S.C § 101(14A)? Yes No

m. If yes, have you made all Domestic Support Obligation payments? Yes No N/A Privacy Act Statement

28 U.S.C. § 589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C.

§§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28 U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtor's progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustee's or examiner's duties or to the appropriate federal, state, local, regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be made, you may consult the Executive Office for United States Trustee's systems of records notice, UST-001, "Bankruptcy Case Files and Associated Records." See 71 Fed. Reg. 59,818 et seq. (Oct. 11, 2006). A copy of the notice may be obtained at the following link: http://

www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).

I declare under penalty of perjury that the foregoing Monthly Operating Report and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.

Signature of Responsible Party

Date Title

N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

Ramiro Alfonsin Balza

Chief Financial Officer

/s/ Ramiro Alfonsín Balza

Signature of Responsible Party

08/31/2021

(5)

et al

(6)
(7)

Monthly Operating Report for all other 37

Debtors´s other than LATAM Airlines Group S.A.

The Debtors in these Chapter 11 Cases, along with the last four digits of each Debtor’s tax identification number (as applicable), are:

1. LATAM Airlines Group S.A. (59-2605885);

2. Lan Cargo S.A. (98-0058786);

3. Transporte Aéreo S.A. (96-9512807);

4. Inversiones Lan S.A. (96-5758100);

5. Technical Training LATAM S.A. (96-847880K);

6. LATAM Travel Chile II S.A. (76-2628945);

7. Lan Pax Group S.A. (96-9696800);

8. Fast Air Almacenes de Carga S.A. (96-6315202);

9. Línea Aérea Carguera de Colombia S.A. (26-4065780);

10. Aerovías de Integración Regional S.A. (98- 0640393);

11. LATAM Finance Ltd. (N/A);

12. LATAM-Airlines Ecuador S.A. (98-0383677);

13. Professional Airline Cargo Services, LLC (35-2639894);

14. Cargo Handling Airport Services LLC (30-1133972);

15. Maintenance Service Experts LLC (30-1130248);

16. Lan Cargo Repair Station LLC (83-0460010);

17. Prime Airport Services, Inc. (59-1934486);

18. Professional Airline Maintenance Services LLC (37-1910216);

19. Connecta Corporation (20-5157324);

20. Peuco Finance Ltd. (N/A);

21. Latam Airlines Perú S.A. (52-2195500);

22. Inversiones Aéreas S.A. (N/A);

23. Holdco Colombia II SpA (76 9310053);

24. Holdco Colombia I SpA (76-9336885);

25. Holdco Ecuador S.A. (76-3884082);

26. Lan Cargo Inversiones S.A. (96-9696908);

27. Lan Cargo Overseas Ltd. (85-7752959);

28. Mas Investment Ltd. (85-7753009);

29. Professional Airlines Services Inc. (65-0623014);

30. Piquero Leasing Limited (N/A);

31. TAM S.A. (N/A);

32. TAM Linhas Aéreas S.A. (65- 0773334);

33. Aerolinhas Brasileiras S.A. (98-0177579);

34. Prismah Fidelidade Ltda. (N/A);

35. Fidelidade Viagens e Turismo S.A. (27-2563952);

36. TP Franchising Ltda. (N/A);

37. Holdco I S.A. (76-1530348)

(8)

38. and Multiplus Corretora de Seguros Ltda. (N/A).

The Monthly Operating Report (“MOR”) for all other 37 entities, other than LATAM Airlines Group S.A. (“LATAM”), contains all the exact same information than LATAM´S MOR with the only exception of one matter corresponding to “f) Total disbursements for quarterly fee calculation” included in “Part 1: Cash Receipts and Disbursement” in the second page of the MOR. For each of the entities, the disbursements for quarterly fee calculation are as follows:

I. Exhibit 2

X1A0T

In re LATAM Airlines Group et al.

Debtors

Case No.

Reporting Period:

20-11254 07/01/2021 - 07/31/2021

(Unaudited - USD $)

Case Debtor 07/01/2021 - 07/31/2021

20-11254 LATAM Airlines Group S.A $ 521,719,046.44

20-11255 Transporte Aéreo S.A. $ 6,919,253.55

20-11256 Aerovías de Integración Regional S.A. (Aires S.A.) $ 21,869,722.73

20-11257 LATAM-Airlines Ecuador S.A. $ 6,309,189.19

20-11258 Latam Airlines Perú S.A. $ 52,233,631.40

20-11259 Lan Cargo S.A. $ 16,273,433.14

20-11260 Línea Aérea Carguera de Colombia SA $ 4,731,603.99

20-11261 Inversiones Lan S.A. $ 33.09

20-11262 Technical Training LATAM S.A $ 61,158.16

20-11263 LATAM Travel Chile II S.A. $ 131.84

20-11264 Lan Pax Group S.A. $ -

20-11265 Fast Air Almacenes de Carga S.A. $ 2,237,100.55

20-11266 LATAM Finance LTD $ 103.90

20-11267 Peuco Finance Ltd. $ -

20-11268 Professional Airline Cargo Services, LLC $ 692,219.30

20-11269 Cargo Handling Airport Services, LLC $ 2,588,031.53

20-11270 Maintenance Service Experts, LLC $ 196,374.10

20-11271 Lan Cargo Repair Station $ 563,338.54

20-11272 Prime Airport Services Inc. $ 495.74

20-11273 Professional Airline Maintenance Services, LLC $ 1,130,559.37

20-11274 Connecta Corporation $ 33,516.77

20-11275 Inversiones Aéreas S.A. $ 8.53

20-11276 Holdco Colombia II SpA $ -

20-11277 Holdco Colombia I SpA $ -

20-11278 Holdco Ecuador S.A. $ -

20-11279 Lan Cargo Inversiones S.A. $ -

20-11280 Lan Cargo Overseas Limited $ 253.00

20-11281 Mas Investment Limited $ -

20-11282 Professional Airline Services, Inc. $ 331,990.25

20-11597 TAM S.A. $ 425,176.39

20-11598 TAM Linhas Aereas S.A. $ 206,393,292.88

20-11603 Aerolinhas Brasileiras S.A. $ 5,410,961.10

20-11600 Prismah Fidelidade Ltda. $ 8,476,800.37

20-11601 Fidelidade Viagens e Turismo S.A. $ 549,681.42

20-11602 TP Franchising Ltda. $ 1,904.78

20-11604 Holdco I S.A. $ -

20-11599 Multiplus Corredora de Seguros Ltda. $ 170.25

20-11587 Piquero Leasing Limited $ -

Total $ 859,149,182.30

Note: A portion of the disbursements from certain Debtors may be subject to allocations to, or reimbursement from, other Debtors.

Exhibit 2: Statement of Disbursements for the period 07-01-2021 to 07-31-2021

(9)

In re LATAM Airlines Group et al. Case No. 20-11254

Debtors Reporting Period: 07/01/2021 - 07/31/2021

Exhibit 1: Statement of Cash Receipts and Disbursements (Unaudited - USD $ in 000's)

CASH FLOW FROM OPERATING ACTIVITIES

Cash Flows from Operating Activities

Proceeds from sale of goods or services $ 414,535

Other cash receipts from operating activities $ 3,766

Payments to suppliers for goods and services $ (409,511)

Payments to and on behalf of employees $ (73,178)

Other payments for operating activities $ (8,381)

Income taxes (paid) $ (6,675)

Other cash inflows (outflows) $ (16,265)

Net Cash (Used in) Provided by Operating Activities $ (95,708)

Cash Flows from Investing Activities

Cash flows arising from losses of control of subsidiaries or other businesses Other cash receipts from sales of equity or debt instruments of other entities

Other payments to acquire equity or debt instruments of other entities $ (3) Amounts raised from sale of property, plant and equipment

Purchase of property, plant and equipment $ (34,120)

Purchase of intangible assets $ (16,041)

Interest received $ 279

Other cash inflows (outflows)

Net Cash (Used in) Provided by Investing Activities $ (49,885)

Cash Flows from Financing Activities

Payments for changes in ownership interests in subsidiaries that do not result in loss of control Amounts raised from long-term loans

Amounts raised from short-term loans $ 567

Loans from Related Entities

Loans repayments $ (231,691)

Payment of lease liabilities $ (4,612)

Dividends Paid

Interest paid $ (7,406)

Other cash inflows (outflows) $ (33)

Net Cash (Used in) Provided by Financing Activities $ (243,175)

Net increase (decrease) in cash before exchange rate impacts $ (388,768)

Effects of variations in the exchange rate on cash and equivalents $ (5,781)

Net increase (decrease) in cash and cash equivalents $ (394,549)

Cash and cash equivalents, at beginning of period $ 1,534,966

Cash and Cash Equivalents, at end of period $ 1,140,417

31/07/2021

(10)

In re LATAM Airlines Group et al. Case No. 20-11254

Debtors Reporting Period: 07/01/2021 - 07/31/2021

(Unaudited - USD $)

Case Debtor 07/01/2021 - 07/31/2021

20-11254 LATAM Airlines Group S.A $ 521,719,046.44

20-11255 Transporte Aéreo S.A. $ 6,919,253.55

20-11256 Aerovías de Integración Regional S.A. (Aires S.A.) $ 21,869,722.73

20-11257 LATAM-Airlines Ecuador S.A. $ 6,309,189.19

20-11258 Latam Airlines Perú S.A. $ 52,233,631.40

20-11259 Lan Cargo S.A. $ 16,273,433.14

20-11260 Línea Aérea Carguera de Colombia SA $ 4,731,603.99

20-11261 Inversiones Lan S.A. $ 33.09

20-11262 Technical Training LATAM S.A $ 61,158.16

20-11263 LATAM Travel Chile II S.A. $ 131.84

20-11264 Lan Pax Group S.A. $ -

20-11265 Fast Air Almacenes de Carga S.A. $ 2,237,100.55

20-11266 LATAM Finance LTD $ 103.90

20-11267 Peuco Finance Ltd. $ -

20-11268 Professional Airline Cargo Services, LLC $ 692,219.30

20-11269 Cargo Handling Airport Services, LLC $ 2,588,031.53

20-11270 Maintenance Service Experts, LLC $ 196,374.10

20-11271 Lan Cargo Repair Station $ 563,338.54

20-11272 Prime Airport Services Inc. $ 495.74

20-11273 Professional Airline Maintenance Services, LLC $ 1,130,559.37

20-11274 Connecta Corporation $ 33,516.77

20-11275 Inversiones Aéreas S.A. $ 8.53

20-11276 Holdco Colombia II SpA $ -

20-11277 Holdco Colombia I SpA $ -

20-11278 Holdco Ecuador S.A. $ -

20-11279 Lan Cargo Inversiones S.A. $ -

20-11280 Lan Cargo Overseas Limited $ 253.00

20-11281 Mas Investment Limited $ -

20-11282 Professional Airline Services, Inc. $ 331,990.25

20-11597 TAM S.A. $ 425,176.39

20-11598 TAM Linhas Aereas S.A. $ 206,393,292.88

20-11603 Aerolinhas Brasileiras S.A. $ 5,410,961.10

20-11600 Prismah Fidelidade Ltda. $ 8,476,800.37

20-11601 Fidelidade Viagens e Turismo S.A. $ 549,681.42

20-11602 TP Franchising Ltda. $ 1,904.78

20-11604 Holdco I S.A. $ -

20-11599 Multiplus Corredora de Seguros Ltda. $ 170.25

20-11587 Piquero Leasing Limited $ -

Total $ 859,149,182.30

Note: A portion of the disbursements from certain Debtors may be subject to allocations to, or reimbursement from, other Debtors.

Exhibit 2: Statement of Disbursements for the period 07-01-2021 to 07-31-2021

(11)

In re LATAM Airlines Group et al. Case No. 20-11254

Debtors Reporting Period: 07/01/2021 - 07/31/2021

Exhibit 3: Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit 31/07/2021 (Unaudited - USD $ in 000's)

Debtors Non-Debtors Adjustments &

Eliminations Consolidated

ASSETS

Cash and Cash equivalents $ 1,098,210 $ 42,207 $ - $ 1,140,417

Other financial assets, current $ 81,047 $ 324 $ 278 $ 81,649 Other non financial assets, current $ 135,727 $ 7,205 $ (3,074)$ 139,858 Trade debtors and other accounts receivable, current $ 634,351 $ 742 $ - $ 635,093 Accounts receivable from related entities $ 4,942,246 $ 154,140 $ (5,095,521) $ 865

Inventory $ 293,376 $ 1,107 $ - $ 294,483

Current tax assets $ 37,500 $ 1,131 $ 260 $ 38,891

Total current assets other than non-current assets (or disposal groups) classified as held for sale or as

held for distribution to owners $ 7,222,457 $ 206,856 $ (5,098,057) $ 2,331,256

Non current assets or group of assets classified as available held for sale of for distribution to owners $ 254,955 $ - $ (24,585)$ 230,370

Total Current Assets $ 7,477,412 $ 206,856 $ (5,122,642) $ 2,561,626

Other financial assets, non current $ 10,837,136 $ 505,723 $ (11,309,147) $ 33,712

Other non financial assets, non current $ 226,695 $ 375 $ (99,172)$ 127,898 Accounts receivable, non current $ 4,793 $ - $ - $ 4,793 Accounts receivable from related entities $ 394,610 $ 2,011 $ (396,621) $ - Intangible assets other than goodwill $ 246,880 $ 92 $ 824,727 $ 1,071,699

Goodwill $ - $ - $ - $ -

Property, Plants and Equipment $ 8,564,361 $ 757,226 $ 347,769 $ 9,669,356

Current tax assets, non-current $ - $ - $ - $ -

Deferred tax assets $ 1,165,253 $ 169 $ 111 $ 1,165,533

Total Non-Current Assets $ 21,439,728 $ 1,265,596 $ (10,632,333) $ 12,072,991

TOTAL ASSETS $ 28,917,140 $ 1,472,452 $ (15,754,975) $ 14,634,617

LIABILITIES & SHAREHOLDERS' EQUITY LIABILITIES

Other financial liabilities, current $ 4,697,306 $ 102,411 $ - $ 4,799,717

Trade accounts payable and other accounts payable $ 3,021,272 $ 22,807 $ 50,609 $ 3,094,688 Accounts payable intercompany, current $ 5,553,313 $ 138,928 $ (5,097,516) $ 594,725

Other provisions $ 4,112 $ - $ 23,564 $ 27,676

Current tax liabilities $ 1,606 $ 154 $ - $ 1,760

Employee benefits related accruals $ - $ - $ - $ - Other non financial liabilities, current $ 2,173,629 $ 7,179 $ (46)$ 2,180,762

Total current liabilities other than non-current liabilities (or disposal groups) classified as held for sale $ 15,451,238 $ 271,479 $ (5,023,389) $ 10,699,328

Liabilities included in disposal groups classified as held for sale $ - $ - $ - $ -

Total Current Liabilities $ 15,451,238 $ 271,479 $ (5,023,389) $ 10,699,328

Other financial liabilities, non current $ 5,029,691 $ 485,704 $ - $ 5,515,395

Accounts payable, non current $ 519,348 $ 208,063 $ (57,755) $ 669,656

Accounts payable intercompany, non current $ 396,629 $ - $ (396,629) $ -

Other provisions $ 456,848 $ 1,570 $ 76,823 $ 535,241

Deferred Tax Liabilities $ 33,603 $ - $ 340,067 $ 373,670

Employee benefits related accruals $ 59,663 $ - $ - $ 59,663 Other non financial liabilities, non current $ 589,237 $ - $ (85) $ 589,152

Total Non-Current Liabilities $ 7,085,019 $ 695,337 $ (37,579) $ 7,742,777

TOTAL LIABILTIES $ 22,536,257 $ 966,816 $ (5,060,968) $ 18,442,105

SHAREHOLDERS' EQUITY

Share Capital $ 5,777,840 $ 1,026,130 $ (3,657,705) $ 3,146,265

Retained Earnings $ (2,141,139) $ (479,410) $ (2,924,203) $ (5,544,752)

Share Issue Premiums $ 709,805 $ 154 $ (709,959) $ -

Treasury Shares $ (178)$ - $ - $ (178)

Other Reserves $ 1,847,279 $ (43,436) $ (3,200,228) $ (1,396,385)

Minority Interest $ 187,276 $ 2,198 $ (201,912) $ (12,438)

TOTAL SHAREHOLDERS' EQUITY $ 6,380,883 $ 505,636 $ (10,694,007) $ (3,807,488)

TOTAL LIABILTIES & SHAREHOLDERS' EQUITY $ 28,917,140 $ 1,472,452 $ (15,754,975) $ 14,634,617

(12)

In re LATAM Airlines Group et al. Case No. 20-11254

Debtors Reporting Period: 07/01/2021 - 07/31/2021

Exhibit 4: Statement of operations (profit or loss statement) (Unaudited - USD $ in 000's)

Revenue Debtors Non-Debtors Adjustments &

Eliminations Consolidated

Passenger $ 284,422 $ 991 $ (6,362) $ 279,051

Cargo $ 122,349 $ 183 $ (551) $ 121,981

Other $ 93,300 $ 2,415 $ (83,067) $ 12,648

Total Operating Revenues $ 500,071 $ 3,589 $ (89,980) $ 413,680

Operating Expenses

Wages and Benefits $ (83,498) $ (899) $ 182 $ (84,215) Aircraft Fuel $ (128,512) $ (88) $ - $ (128,600) Depreciation and Amortization $ (84,982) $ (3,583) $ (1,115) $ (89,680) Rental and Landing Fees $ (101,594) $ (947) $ 35,453 $ (67,088) Aircraft Rentals $ (41,040) $ - $ 28,166 $ (12,874) Other Operating Expenses $ (184,394) $ (652) $ 34,412 $ (150,634) Total Operating Expenses $ (624,020) $ (6,169) $ 97,098 $ (533,091) Profit (Loss) from Operations $ (123,949) $ (2,580) $ 7,118 $ (119,411)

Interest Expense, Net $ (63,533) $ (64) $ 242 $ (63,355)

Other Income (Expenses) $ (9,592) $ (16,828) $ 20,217 $ (6,203)

Profit (Loss) before Income Taxes $ (197,074) $ (19,472) $ 27,577 $ (188,969)

Income Tax Expense $ 39,003 $ (16) $ (1,565) $ 37,422

Net Income (Loss) $ (158,071) $ (19,488) $ 26,012 $ (151,547)

(13)

In re LATAM Airlines Group et al. Case No. 20-11254

Debtors Reporting Period: 07/01/2021 - 07/31/2021

(Unaudited - USD $)

PROFESSIONALS

NAME

DATE OF COURT ORDER

AUTHORIZING PAYMENT APPROVED AMOUNT

AMOUNT PAID, PRIOR MONTHS

AMOUNT PAID, CURRENT MONTH

TOTAL PAID TO DATE

*TOTAL INCURRED &

UNPAID Cleary Gottlieb Steen & Hamilton, LLP 30/06/2020 $ 34,584,418 $ 27,436,095 $ 3,085,993 $ 30,522,087 $ 4,062,331 Prime Clerk (Claims Agent) 05/06/2020 $ 6,288,315 $ 5,884,765 $ - $ 5,884,765 $ 403,549 Prime Clerk (Administrative Advisor) 11/07/2020 $ 58,106 $ 58,106 $ - $ 58,106 $ - Boston Consulting Group 15/04/2020 $ 500,000 $ 389,058 $ - $ 389,058 $ 110,942 Claro & Cia 28/06/2020 $ 4,317,881 $ 3,144,591 $ 528,513 $ 3,673,104 $ 644,776 FTI Consulting Inc 30/06/2020 $ 15,136,677 $ 11,620,428 $ 1,097,997 $ 12,718,425 $ 2,418,252 Togut, Segal & Segal LLP 30/06/2020 $ 5,093,902 $ 4,111,011 $ 230,405 $ 4,341,416 $ 752,486 PJT Partners LP 30/06/2020 $ 4,060,271 $ 3,404,453 $ - $ 3,404,453 $ 655,819 Brigard Urrutia Abogados SAS 31/08/2020 $ 754,215 $ 583,226 $ - $ 583,226 $ 170,989 Larrain Vial Servicios Profesionales Limitada 06/08/2021 $ 326,499 $ - $ - $ - $ 326,499 Norton Rose Fulbright US 15/07/2021 $ 636,339 $ - $ - $ - $ 636,339 Norton Rose Fulbright London 15/07/2021 $ 515,794 $ - $ - $ - $ 515,794 Ocean Tomo LLC 09/06/2020 $ 132,058 $ 132,058 $ - $ 132,058 $ - Dechert LLP 18/08/2020 $ 14,455,803 $ 11,974,403 $ 635,219 $ 12,609,622 $ 1,846,181 Conway MacKenzie, LLC 09/06/2020 $ 3,406,041 $ 2,714,568 $ 314,537 $ 3,029,105 $ 376,936 UBS 09/06/2020 $ 2,238,394 $ 809,521 $ - $ 809,521 $ 1,428,873 Morales & Besa LTDA 12/06/2020 $ 182,207 $ 141,299 $ 6,346 $ 147,645 $ 34,562 Demarest Advogados 09/07/2020 $ 551,178 $ 433,331 $ 50,143 $ 483,474 $ 67,704 Klestadt Winters Jureller Southard & Stevens, LLP 18/06/2020 $ 134,204 $ 104,217 $ 3,694 $ 107,911 $ 26,293 Deloitte International Entities 09/09/2020 $ 3,563,128 $ 2,235,890 $ - $ 2,235,890 $ 1,327,237 RPC Abogados 03/09/2020 $ 273,498 $ 90,303 $ - $ 90,303 $ 183,195 E&Y Auditores 01/10/2020 $ 1,345,070 $ 1,184,045 $ 85,161 $ 1,269,205 $ 75,865 Ferro Castro Neves 11/10/2020 $ 268,940 $ 215,302 $ 4,584 $ 219,886 $ 49,054 PWC Consultores 18/11/2020 $ 1,779,753 $ 1,399,215 $ 205,686 $ 1,604,901 $ 174,852 Lee, Brock, Camargo Abogados 01/10/2020 $ 8,210,507 $ 2,480,919 $ 1,763,681 $ 4,244,600 $ 3,965,906

TOTAL PAYMENTS TO PROFESSIONALS $ 108,813,197 $ 80,546,805 $ 8,011,957 $ 88,558,762 $ 20,254,435

* Amounts listed based on invoices filed and received as of the end of the Reporting Period.

Portions of amounts listed may have been paid after the end of the Reporting Period in accordance with the order establishing procedures for interim compensation and reimbursement of expenses of professionals.

Exhibit 5: Schedule of payments to professionals

(14)

In re LATAM Airlines Group et al. Case No. 20-11254

Debtors Reporting Period: 07/01/2021 - 07/31/2021

Exhibit 6: Postpetition Taxes (Unaudited - USD $ in 000's)

US & International Taxes Payroll Taxes:

Payroll Taxes Paid $ 10,482

Sales & Use Taxes:

Income Taxes $ 5,036

Withholding Taxes $ 1,500

VAT/GST $ 7,523

Other Taxes $ 1,546

Airport Taxes and Fees

Overflight Taxes and Fees $ 8,648

Boarding Taxes and Fees $ 27,496

Airport Taxes and Fees $ 17,869

Other $ 4,685

Total Taxes $ 84,785

(1) Including, but not limited to, Airport Facility Taxes, Navigation & Landing Fees

and Boarding Fees, Stamp Taxes, Commercial Contributions, Franchise Taxes, and

various Municipal Taxes

(15)

In re LATAM Airlines Group et al. Case No. 20-11254

Debtors Reporting Period: 07/01/2021 - 07/31/2021

(Unaudited - USD $)

Date DIP Commitment DIP (Draw)/Repayment DIP Remaining

09/29/2020 $ 2,450,000,000.00 $ - $ 2,450,000,000.00 10/08/2020 Tranche A $ (650,000,000.00) $ 1,800,000,000.00 10/08/2020 Tranche C $ (500,000,000.00) $ 1,300,000,000.00 06/22/2021 Tranche C $ (101,020,408.16) $ 1,198,979,591.84 06/23/2021 Tranche A $ (225,510,204.08) $ 973,469,387.76 06/23/2021 Tranche C $ (171,969,104.87) $ 801,500,282.89 06/25/2021 Tranche C $ (1,500,282.89) $ 800,000,000.00

Date Counterparty Description DIP Fees

10/08/2020 PJT Partners LP Capital Raising Fee for Tranche A + partial Tranche C $ 15,500,000.00

10/08/2020 Oaktree Tranche A Commitment Fee $ 26,000,000.00

10/08/2020 Various Various DIP Fees/Expenses $ 11,252,809.85

Exhibit 7: Debtor in Possession Financing

SCHEDULE OF DRAWDOWNS ON FACILITY

References

Related documents

PAYMENTS DURING FISCAL YEAR - Exclude amounts paid out for purchase of investments and for loans made to members.. From other governments - State aid or shared taxes received by

36 However, sometimes income from the transfer or sale of property or cancellation of debt in bankruptcy may still be taxable to the debtor.. A debtor using either Chapter 7

New paid claim determinations during reporting period—(2-20) Report the number of claims for which a benefit determination has been made at any time during the

The number of state education associations reporting statewide compila- tions on salaries paid in local systems increased.. In Kan- sas such a report was made by the school of

The financial information contained herein is unaudited, limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the

Further, the Debtors affirm that cash bank statements and cash disbursement journals are maintained in accordance with the Debtors' ordinary course accounting practices and

PSLF forgives any federal student loan after ten years, as long as you make steady, monthly loan payments and work full time with a nonprofit or federal, state, or local government

Postpetition income taxes paid (local, state, and federal) $0 $0?. Postpetition employer payroll taxes accrued