Council
5 March 2015
Council Tax Resolution 2015/16
8
Report of the Executive Manager – Finance and Commercial
1.
Summary
1.1
The purpose of this report is to approve the statutory Council Tax Resolution
for 2015/16. The resolution is a statutory requirement for billing authorities to
approve prior to the billing and collection of Council Tax for the forthcoming
financial year.
1.2
The resolution consolidates the precepts of Nottinghamshire County Council,
Nottinghamshire Police and Crime Commissioner, Nottinghamshire Fire
Authority, Rushcliffe Borough Council and individual Town and Parish
Councils.
2.
Recommendations
It is recommended that Council approve the Council Tax Resolution for
2015/16 as detailed at Appendix A.
3.
Council Tax Resolution 2015/16
3.1
The resolution is set out at Appendix A of this report.
3.2
The Council Tax for the County Council, Police and Fire Authorities were
set at separate meetings on 26 February 2015, 2 February 2015 and
27 February 2015 respectively.
3.3
The table below illustrates the Council Tax increases approved by each of
the major precepting bodies. It also shows the new average weekly and
yearly Council Tax levels.
Based on Band D
Increase
New Weekly (£)
New Yearly (£)
%
Amount
Increase
Amount
Increase
Nottinghamshire
County Council
1.99
24.22
0.46
1,241.14
24.22
Rushcliffe Borough
4.
Reasons for the Recommendation
4.1
To comply with relevant legislation in setting both the Council’s budget and
associated local taxation levels.
5.
Implications
5.1.
Finance
The financial impact of the Council Tax setting is described in the report.
5.2.
Legal
To accord with both the Local Government Finance Act 1992 and Localism
Act 2011 the Council has to set its Council Tax Base, Council Tax
Requirement, Parish Precepts and tax levels and state whether Council Tax
referendum limits will be exceeded or not.
5.3.
Corporate Priorities
The Council Tax requirement has to be set to ensure there is a balanced
budget to fund corporate priorities.
5.4.
Other Implications
5.4.1. None.
For more information contact:
NamePeter Linfield
Service Manager – Finance and Commercial
0115 914 8439
[email protected]
Background papers Available for
Inspection:
Relevant websites and Council tax setting reports
for
Nottinghamshire
County
Council,
Nottinghamshire
Fire
Authority
and
the
Nottinghamshire Police and Crime Commissioner
APPENDIX A
Council Tax Resolution 2015/16
Report of the Executive Manager – Finance and Commercial
The Council is recommended to resolve as follows:
That it be noted that the Council calculated the following amounts for the year
2015/16 in accordance with the Local Government Finance Act 1992 as amended
(the “Act”);
a)
Rushcliffe Borough
Council’s Council Tax Base for 2015/16 has been
calculated as 39,923.1 [Item T in the formula in Section 31B of the Local
Government finance Act 1992 as amended by Section 74 of the Localism
Act 2011 (the “Act”)];
b)
For dwellings in those parts of the Borough to which a Parish Precept
relates as detailed in Appendix Ai;
c)
The Council Tax requirement for the
Council’s own purposes for 2015/16
(excluding Parish Precepts) is £4,710,526;
d)
That the following amounts be now calculated by the Council for the year
2015/16 in accordance with Sections 31 to 36 of the Local Government
Finance Act 1992 as amended by Section 74 of the Localism Act 2011;
i.
£37,017,931 being the aggregate of the amounts which the Council
estimates for the items set out in Section 31 A (2)(a) to (f) of the Act
taking into account all precepts issued to it by Parish Councils.
(Gross
expenditure,
parish
and
special
expenses,
any
contingencies, any provisions for reserves);
ii.
£29,842,899 being the aggregate of the amounts which the Council
estimates for the items set out in Section (A) (3) (a) to (d) of the Act.
(Gross income, any use of reserves);
iii.
£7,175,032 being the amount by which the aggregate at (d)(i)
above exceeds the aggregate of (d) (ii) above, calculated by the
Council, in accordance with Section31A (4) of the Act, as its Council
Tax Requirement. [Item R in the formula in Section 31B of the Act]
(Expenditure less income);
v.
£2,464,506 being the aggregate amount of the Parish Precepts and
Special Expenses referred to in Section 34 (3) of the Act. (Total
amount of parish precepts as per AppendixAi);
vi.
£117.99 being the amount at (d) (iii) above less (d) (v) above dividing
the result by item T ((1) (a) above), calculated by the Council, in
accordance with section34 (2) of the Act, as the basic amount of its
Council Tax for the year for dwellings in those parts of its area to
which no Parish Precepts or Special Expenses relate. (i.e. the
Borough
Council’s precept of £4,710,526 divided by the Council Tax
base of 39,923.1, this Council’s own Council Tax at Band D);
e)
That it be noted for the year 2015/16 Nottinghamshire County Council,
Nottinghamshire Police and Crime Commissioner and Nottinghamshire and
City of Nottingham Fire Authority have issued precepts in accordance with
Section 40 of the Act for each of the categories of dwellings shown in Table
1;
f)
That the Council in accordance with Sections 30 and 36 of the Local
Government Finance Act 1992, hereby sets the aggregate amounts
shown in the Appendices A(i) and A(ii) for 2015/16 for each part of the
Borough and for each of the categories of dwellings;
g)
The Council has determined that its relevant basic amount of Council Tax for
2015/16 is not excessive in accordance with principles approved under
Section 52ZB Local Government Finance Act 1992. As the billing authority,
the Council has not been notified by a major precepting authority that its
relevant basic amount of Council Tax for 2015/16 is excessive and that the
billing authority is not required to hold a referendum in accordance with
Section 52ZK Local Government Finance Act 1992.
Table 1
Band
Rushcliffe
Borough
Council
Nottinghamshire
County Council
Nottinghamshire
Police & Crime
Commissioner
Nottingham and
Nottinghamshire
Fire Authority
Total
£
£
£
£
£
A
78.66
827.43
117.60
48.29
1,071.98
B
91.77
965.33
137.20
56.34
1,250.64
C
104.88
1,103.24
156.80
64.39
1,429.31
D
117.99
1,241.14
176.40
72.44
1,607.97
E
144.21
1,516.95
215.60
88.54
1,965.30
F
170.43
1,792.76
254.80
104.64
2,322.63
G
196.65
2,068.57
294.00
120.73
2,679.95
H
235.98
2,482.28
352.80
144.88
3,215.94
Appendix A (i)
Council Tax to be Levied Within the Borough for the Year Ending 31 March 2016
2015/16 PARISH/AREA
TAX BASE PRECEPT
SPECIAL CHARGES TAX RATE PARISH AREA MAJOR PRECEPTS COUNCIL TAX BAND D TAX BASE PRECEPT
SPECIAL CHARGES TAX RATE PARISH AREA MAJOR PRECEPTS COUNCIL TAX BAND D ASLOCKTON 325.9 7,143 21.92 1,607.97 1,629.89 BARTON-IN-FABIS 118.8 3,352 28.22 1,607.97 1,636.19 BINGHAM 3,343.6 241,475 72.22 1,607.97 1,680.19 BRADMORE 168.1 2,900 17.25 1,607.97 1,625.22 BUNNY 296.2 16,810 56.75 1,607.97 1,664.72 CAR COLSTON 81.0 0 0.00 1,607.97 1,607.97 CLIPSTON 30.0 0 0.00 1,607.97 1,607.97 COLSTON BASSETT 123.3 7,730 62.69 1,607.97 1,670.66 COSTOCK 280.4 9,740 34.74 1,607.97 1,642.71 COTGRAVE 1,928.9 181,053 93.86 1,607.97 1,701.83 CROPWELL BISHOP 611.3 81,976 134.10 1,607.97 1,742.07 CROPWELL BUTLER 324.1 10,965 33.83 1,607.97 1,641.80 EAST BRIDGFORD 791.5 32,470 41.02 1,607.97 1,648.99 EAST LEAKE 2,356.1 151,615 64.35 1,607.97 1,672.32 ELTON-ON-THE-HILL 43.6 0 0.00 1,607.97 1,607.97 FLAWBOROUGH 23.4 0 0.00 1,607.97 1,607.97 FLINTHAM 203.5 10,381 51.01 1,607.97 1,658.98 GOTHAM 582.8 37,568 64.46 1,607.97 1,672.43 GRANBY-CUM-SUTTON 165.4 9,850 59.55 1,607.97 1,667.52 HAWKSWORTH 63.7 9,841 154.49 1,607.97 1,762.46 HICKLING 249.2 6,958 27.92 1,607.97 1,635.89
HOLME PIERREPONT & GAMSTON 1,072.9 37,570 35.02 1,607.97 1,642.99
KEYWORTH 2,526.4 165,000 4,439 67.07 1,607.97 1,675.04 KINGSTON-ON-SOAR 128.9 4,010 31.11 1,607.97 1,639.08 KINOULTON 408.0 6,810 16.69 1,607.97 1,624.66 KNEETON 19.5 0 0.00 1,607.97 1,607.97 LANGAR-CUM-BARNSTONE 331.7 35,830 108.02 1,607.97 1,715.99 NEWTON 297.8 0 12,133 40.74 1,607.97 1,648.71 NORMANTON-ON-SOAR 186.6 11,910 63.83 1,607.97 1,671.80 NORMANTON-ON-THE-WOLDS 150.3 5,591 37.20 1,607.97 1,645.17 ORSTON 207.3 7,944 38.32 1,607.97 1,646.29 OWTHORPE 44.2 0 0.00 1,607.97 1,607.97 PLUMTREE 118.2 4,170 35.28 1,607.97 1,643.25 RADCLIFFE-ON-TRENT 3,129.4 264,810 84.62 1,607.97 1,692.59 RATCLIFFE-ON-SOAR 48.6 0 0.00 1,607.97 1,607.97 REMPSTONE 190.9 4,740 24.83 1,607.97 1,632.80 RUDDINGTON 2,444.1 260,609 8,730 110.20 1,607.97 1,718.17 SAXONDALE 13.0 0 0.00 1,607.97 1,607.97 SCARRINGTON 81.1 750 9.25 1,607.97 1,617.22 SCREVETON 63.9 0 0.00 1,607.97 1,607.97 SHELFORD 106.2 0 7,567 71.25 1,607.97 1,679.22 SHELTON 59.7 490 8.21 1,607.97 1,616.18 SIBTHORPE 55.1 1,420 25.77 1,607.97 1,633.74 STANFORD-ON-SOAR 67.6 4,320 63.91 1,607.97 1,671.88 STANTON-ON-THE-WOLDS 202.8 4,600 22.68 1,607.97 1,630.65 SUTTON BONINGTON 614.2 23,050 37.53 1,607.97 1,645.50 THOROTON 61.0 0 0.00 1,607.97 1,607.97 THRUMPTON 71.8 3,600 50.14 1,607.97 1,658.11 TOLLERTON 793.5 36,430 45.91 1,607.97 1,653.88
Appendix A (ii)
ALL PRECEPTS
COUNCIL TAX BAND
PARISH AREA
A
B
C
D
E
F
G
H
ASLOCKTON 1,086.59 1,267.69 1,448.79 1,629.89 1,992.09 2,354.29 2,716.48 3,259.78 BARTON-IN-FABIS 1,090.79 1,272.59 1,454.39 1,636.19 1,999.79 2,363.39 2,726.98 3,272.38 BINGHAM 1,120.13 1,306.81 1,493.51 1,680.19 2,053.57 2,426.95 2,800.32 3,360.38 BRADMORE 1,083.48 1,264.06 1,444.64 1,625.22 1,986.38 2,347.55 2,708.70 3,250.44 BUNNY 1,109.81 1,294.78 1,479.75 1,664.72 2,034.66 2,404.60 2,774.53 3,329.44 CAR COLSTON 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 CLIPSTON 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 COLSTON BASSETT 1,113.77 1,299.40 1,485.03 1,670.66 2,041.92 2,413.18 2,784.43 3,341.32 COSTOCK 1,095.14 1,277.66 1,460.19 1,642.71 2,007.76 2,372.81 2,737.85 3,285.42 COTGRAVE 1,134.55 1,323.64 1,512.74 1,701.83 2,080.02 2,458.21 2,836.38 3,403.66 CROPWELL BISHOP 1,161.38 1,354.94 1,548.51 1,742.07 2,129.20 2,516.33 2,903.45 3,484.14 CROPWELL BUTLER 1,094.53 1,276.95 1,459.38 1,641.80 2,006.65 2,371.50 2,736.33 3,283.60 EAST BRIDGFORD 1,099.33 1,282.54 1,465.77 1,648.99 2,015.44 2,381.88 2,748.32 3,297.98 EAST LEAKE 1,114.88 1,300.69 1,486.51 1,672.32 2,043.95 2,415.58 2,787.20 3,344.64 ELTON-ON-THE-HILL 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 FLAWBOROUGH 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 FLINTHAM 1,105.99 1,290.31 1,474.65 1,658.98 2,027.65 2,396.31 2,764.97 3,317.96 GOTHAM 1,114.95 1,300.78 1,486.61 1,672.43 2,044.08 2,415.74 2,787.38 3,344.86 GRANBY-CUM-SUTTON 1,111.68 1,296.96 1,482.24 1,667.52 2,038.08 2,408.65 2,779.20 3,335.04 HAWKSWORTH 1,174.97 1,370.80 1,566.63 1,762.46 2,154.12 2,545.78 2,937.43 3,524.92 HICKLING 1,090.59 1,272.36 1,454.13 1,635.89 1,999.42 2,362.96 2,726.48 3,271.78 HOLME PIERREPONT &GAMSTON 1,095.33 1,277.88 1,460.44 1,642.99 2,008.10 2,373.21 2,738.32 3,285.98 KEYWORTH 1,116.69 1,302.81 1,488.92 1,675.04 2,047.27 2,419.51 2,791.73 3,350.08 KINGSTON-ON-SOAR 1,092.72 1,274.84 1,456.96 1,639.08 2,003.32 2,367.57 2,731.80 3,278.16 KINOULTON 1,083.11 1,263.62 1,444.15 1,624.66 1,985.70 2,346.74 2,707.77 3,249.32 KNEETON 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 LANGAR-CUM-BARNSTONE 1,143.99 1,334.66 1,525.33 1,715.99 2,097.32 2,478.66 2,859.98 3,431.98 NEWTON 1,099.14 1,282.33 1,465.52 1,648.71 2,015.09 2,381.48 2,747.85 3,297.42 NORMANTON-ON-SOAR 1,114.53 1,300.29 1,486.05 1,671.80 2,043.31 2,414.83 2,786.33 3,343.60 NORMANTON-ON-THE-WOLDS 1,096.78 1,279.57 1,462.38 1,645.17 2,010.77 2,376.36 2,741.95 3,290.34 ORSTON 1,097.53 1,280.44 1,463.37 1,646.29 2,012.14 2,377.98 2,743.82 3,292.58 OWTHORPE 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 PLUMTREE 1,095.50 1,278.08 1,460.67 1,643.25 2,008.42 2,373.59 2,738.75 3,286.50 RADCLIFFE-ON-TRENT 1,128.39 1,316.46 1,504.53 1,692.59 2,068.72 2,444.86 2,820.98 3,385.18 RATCLIFFE-ON-SOAR 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 REMPSTONE 1,088.53 1,269.95 1,451.38 1,632.80 1,995.65 2,358.50 2,721.33 3,265.60 RUDDINGTON 1,145.45 1,336.35 1,527.26 1,718.17 2,099.99 2,481.81 2,863.62 3,436.34 SAXONDALE 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 SCARRINGTON 1,078.15 1,257.83 1,437.53 1,617.22 1,976.61 2,335.99 2,695.37 3,234.44 SCREVETON 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 SHELFORD 1,119.48 1,306.06 1,492.64 1,679.22 2,052.38 2,425.55 2,798.70 3,358.44 SHELTON 1,077.45 1,257.03 1,436.61 1,616.18 1,975.33 2,334.49 2,693.63 3,232.36 SIBTHORPE 1,089.16 1,270.68 1,452.22 1,633.74 1,996.80 2,359.85 2,722.90 3,267.48 STANFORD-ON-SOAR 1,114.59 1,300.35 1,486.12 1,671.88 2,043.41 2,414.94 2,786.47 3,343.76 STANTON-ON-THE-WOLDS 1,087.10 1,268.28 1,449.47 1,630.65 1,993.02 2,355.39 2,717.75 3,261.30 SUTTON BONINGTON 1,097.00 1,279.83 1,462.67 1,645.50 2,011.17 2,376.84 2,742.50 3,291.00 THOROTON 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 THRUMPTON 1,105.41 1,289.64 1,473.88 1,658.11 2,026.58 2,395.05 2,763.52 3,316.22 TOLLERTON 1,102.59 1,286.35 1,470.12 1,653.88 2,021.41 2,388.94 2,756.47 3,307.76 UPPER BROUGHTON 1,108.78 1,293.57 1,478.38 1,663.17 2,032.77 2,402.36 2,771.95 3,326.34 WEST BRIDGFORD 1,106.94 1,291.43 1,475.92 1,660.41 2,029.39 2,398.38 2,767.35 3,320.82 WEST LEAKE 1,092.76 1,274.88 1,457.02 1,639.14 2,003.40 2,367.65 2,731.90 3,278.28 WHATTON-IN-THE-VALE 1,092.04 1,274.04 1,456.06 1,638.06 2,002.08 2,366.09 2,730.10 3,276.12 WIDMERPOOL 1,088.25 1,269.63 1,451.01 1,632.38 1,995.13 2,357.89 2,720.63 3,264.76 WILLOUGHBY-ON-THE-WOLDS 1,091.27 1,273.14 1,455.03 1,636.90 2,000.66 2,364.42 2,728.17 3,273.80 WIVERTON & TITHBY 1,071.98 1,250.64 1,429.31 1,607.97 1,965.30 2,322.63 2,679.95 3,215.94 WYSALL & THORPE IN