Notes to the consolidated financial statements continued
519 437 Capital expenditure commitments – contracted but not provided for 82
Net book value of assets held as security for liabilities — 48 Cost of fully depreciated assets 382 420
Annual report 2007 Rolls-Royce Group plc Overview
84
Governance Financial statements 10 InvestmentsJoint ventures Other1
Share of post
Shares acquisition
at cost reserves Loans Total Unlisted
£m £m £m £m £m
At January 1, 2006 131 98 18 247 52 Exchange adjustments (4) (13) — (17) — Additions 8 — 3 11 1 Taxation paid by the Group — 2 — 2 — Impairment (21) 17 (6) (10)2 —
Share of retained profit — 13 — 13 — Disposals (4) (1) (1) (6)3 (2)
At January 1, 2007 110 116 14 240 51
Exchange adjustments 1 5 — 6 —
Additions 13 — — 13 6
Taxation paid by the Group — 2 — 2 —
Share of retained profit — 24 — 24 —
Disposals — (1) — (1) —
At December 31, 2007 124 146 14 284 57
1These primarily comprise floating rate convertible loan stock.
2Impairment charge of £10m recognised in 2006 to reflect the write down of the Group’s investment in Pembroke Group to its recoverable amount of £1m. In addition, previous impairment charges in respect
of Pembroke Group, which were all charged against share of post acquisition reserves, were reallocated in 2006.
3Includes £5m for Data Systems & Solutions. The remaining 50 per cent of this joint venture was acquired during 2006 and as such it has been included in the consolidated results of the Group from the date of
the transaction.
Investments in joint ventures are represented by:
2007 2006
£m £m
Share of aggregate assets:
Non-current assets4 658 585
Current assets 635 645 Share of aggregate liabilities:5
Current liabilities (523) (551) Non-current liabilities (486) (439)
284 240
4Non-current assets include goodwill of 7 7 5Liabilities include borrowings of (372) (358)
2007 2006
£m £m
Share of income 94 82 Share of interest (21) (23) Share of taxation (7) (12) Share of profit of joint ventures recognised in the income statement 66 47 Dividend received (42) (44) Share of retained profit 24 3 The tax charge on joint venture profits represents an effective tax rate of 10 per cent (2006 20 per cent), a decrease of 10 per cent. This results from a change in profit mix between joint ventures taxed at different effective rates.
The principal joint ventures are listed on pages 115 and 116.
11 Inventory Restated* 2007 2006 £m £m Raw materials 223 156 Work in progress 732 766 Long-term contracts work in progress 93 121 Finished goods 1,123 771 Payments on account 32 31
Inventory per balance sheet 2,203 1,845 Progress payments received against other inventory (426) (398)
Net inventory after progress payments 1,777 1,447 Inventories stated at net realisable value 154 116 Amount of inventory write-down 79 46 Reversal of inventory write-down 6 7
* Progress payments included in the prior year have been reclassified as follows: received against long-term contracts (£18m) offset against ‘Long-term contracts work in progress’ above; received against other inventory (£398m) included within ‘Trade and other payables’ – see note 15.
12 Trade and other receivables
2007 2006
£m £m
Trade receivables 889 864 Amounts recoverable on contracts 904 820 Amounts owed by joint ventures 300 241 Other receivables 315 308 Prepayments and accrued income 177 232
2,5851 2,4651
Analysed as: Financial instruments:
Trade receivables and similar items (note 16) 1,211 1,210 Other non-derivative financial assets (note 16) 321 300 Non-financial instruments (note 16) 1,053 955
2,585 2,465
1Trade and other receivables expected to be recovered in more than one year:
Trade receivables 26 12 Amounts recoverable on contracts 704 624 Amounts owed by joint ventures 29 26 Other receivables 40 65 Prepayments and accrued income 28 99
827 826
13 Cash and cash equivalents
2007 2006
£m £m
Cash at bank and in hand 1,265 757 Short-term deposits 632 1,428
1,897 2,185 Overdrafts (note 14) (25) (14) Cash and cash equivalents per cash flow statement (page 68) 1,872 2,171 Cash held as collateral against third party obligations 60 58
Annual report 2007 Rolls-Royce Group plc Overview
86
Governance Financial statements 14 Borrowings Current Non-current 2007 2006 2007 2006 £m £m £m £m Unsecured Overdrafts 25 14 — — Bank loans 3 4 2 3 63/ 8% Notes 2007 €500m1 — 337 — — 73/ 8% Notes 2016 £200m — — 200 200 5.84% Notes 2010 US$187m2 — — 97 96 6.38% Notes 2013 US$230m2 — — 123 121 6.55% Notes 2015 US$83m2 — — 46 44 41/ 2% Notes 2011 €750m1 — — 534 494Other loan 2008 (interest rate nil) 1 — — 1
Secured
Bank loans3 — 38 24 24
Obligations under finance leases payable:4(note 22)
Less than one year 5 7 — — Between one and two years — — 3 4 Between two and five years — — — 2 After five years — — 1 1
34 400 1,030 990
Repayable
Between one and two years– by instalments 4 6 Between two and five years – by instalments 1 4 – otherwise 655 614 After five years – by instalments 1 1 – otherwise 369 365
1,030 990
1These notes are the subject of swap agreements under which counterparties have undertaken to pay amounts at fixed rates of interest and exchange in consideration for amounts payable at variable rates of
interest and at fixed exchange rates.
2These notes are the subject of interest rate swap agreements under which the Group has undertaken to pay floating rates of interest, and currency swaps which form a fair value hedge.
3Secured on aircraft.
4Obligations under finance leases are secured by related leased assets.
15 Trade and other payables
Current Non-current
Restated *
2007 2006 2007 2006
£m £m £m £m
Payments received on account1 1,226 1,055 332 171
Trade payables 778 654 — — Amounts owed to joint ventures 272 167 32 31 Other taxation and social security 64 50 — — Other payables 766 731 103 200 Accruals and deferred income 1,220 1,031 498 425
4,326 3,688 965 827
1Includes payments received from joint ventures 195 139 25 62
Total trade and other payables are analysed as:
2007 2006
£m £m
Financial instruments:
Trade payables and similar items (note 16) 1,872 1,735 Other non-derivative financial liabilities (note 16) 315 282 Non-financial instruments (note 16) 3,104 2,498
5,291 4,515
* ‘Payments received on account’ in 2006 have been restated from £657m due to the reclassification from ‘Inventory’ of £398m of progress payments received against other inventory.
16 Financial instruments
This note should be read in conjunction with the Finance Director’s review on pages 40 to 45.
Carrying values and fair values of financial instruments
The carrying values of the Group’s financial instruments (together with non-financial instruments for reconciling purposes) are analysed as follows:
2007 2006
Financial instruments Financial instruments
Non- Non-financial Non- Non-financial
Derivative derivative instruments Total Derivative derivative instruments Total
Notes £m £m £m £m £m £m £m £m
Assets:
Unlisted non-current asset investments1,2 10 — 57 — 57 — 51 — 51
Other non-current assets — — 4,149 4,149 — — 3,569 3,569 Trade and other receivables:3
Trade receivables and similar items1 12 — 1,211 — 1,211 — 1,210 — 1,210
Other non-derivative financial assets1 12 — 321 — 321 — 300 — 300
Non-financial instruments 12 — — 1,053 1,053 — — 955 955 Other financial assets4 514 — — 514 644 — — 644
Short-term investments1,3 — 40 — 40 — 34 — 34
Cash and cash equivalents:3
Cash at bank and in hand 13 — 1,265 — 1,265 — 757 — 757 Short-term deposits 13 — 632 — 632 — 1,428 — 1,428 Other current assets — — 2,217 2,217 — — 1,850 1,850
514 3,526 7,419 11,459 644 3,780 6,374 10,798
Liabilities:
Borrowings – current4 14 — (34) — (34) — (400) — (400)
– non-current4 14 — (1,030) — (1,030) — (990) — (990)
Other financial liabilities:4
Financial RRSPs — (315) — (315) — (324) — (324) B Shares — (16) — (16) — (13) — (13) Other (57) — — (57) (36) — — (36) Trade and other payables:3
Trade payables and similar items 15 — (1,872) — (1,872) — (1,735) — (1,735) Other non-derivative financial liabilities 15 — (315) — (315) — (282) — (282) Non-financial instruments 15 — — (3,104) (3,104) — — (2,498) (2,498) Other liabilities — — (1,167) (1,167) — — (1,795) (1,795)
(57) (3,582) (4,271) (7,910) (36) (3,744) (4,293) (8,073)
Net assets/(liabilities) 457 (56) 3,148 3,549 608 36 2,081 2,725 The fair value of a financial instrument is the price at which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction. Fair values have been determined with reference to available market information at the balance sheet date, using the methodologies discussed below.
1Loans and receivables.
2These primarily comprise floating rate convertible loan stock. The conversion conditions are such that fair value approximates to the book value.
3Fair values are assumed to approximate to cost either due to the short-term maturity of the instruments or because the interest rate of the investments is reset after periods not exceeding six months.
4Where available, market values have been used to determine fair values. Where market values are not readily available (principally in respect of derivatives, borrowings and financial RRSPs), fair values have
been estimated by discounting expected future cash flows using prevailing interest rate curves. Amounts denominated in foreign currencies are valued at the exchange rate prevailing at the balance sheet date.
Annual report 2007 Rolls-Royce Group plc
Overview
88
GovernanceFinancial statements
16 Financial instruments continued
Fair values equate to book values for both 2007 and 2006, with the following exceptions:
2007 2006
Book value Fair value Book value Fair value
£m £m £m £m
Borrowings – current (34) (34) (400) (402) – non-current (1,030) (1,058) (990) (1,030) Financials RRSPs (315) (340) (324) (347) The carrying values of financial assets and liabilities by category, as defined by IAS 39 Financial Instruments: Recognition and Measurement, are as follows:
2007 2006
£m £m
Assets
Held for trading 514 644 Loans and receivables 1,629 1,595 Available for sale 632 1,428
Cash 1,265 757
Liabilities
Held for trading (57) (36) Financial liabilities at amortised cost (3,582) (3,744)
401 644
Carrying values of other financial assets and liabilities
Foreign
exchange Commodity Interest rate Financial
contracts contracts contracts RRSPs B Shares Total
£m £m £m £m £m £m At December 31, 2007 Assets 433 39 42 — — 514 Liabilities (54) — (3) (315) (16) (388) 379 39 39 (315) (16) 126 At December 31, 2006 Assets 578 39 27 — — 644 Liabilities (24) — (12) (324) (13) (373) 554 39 15 (324) (13) 271 Other financial liabilities are analysed as follows:
2007 2006
£m £m
Current liabilities (85) (37) Non-current liabilities (303) (336)
(388) (373)
16 Financial instruments continued
Foreign exchange and commodity financial instruments
The Group uses various financial instruments to manage its exposure to movements in foreign exchange rates. The Group uses commodity swaps to manage its exposure to movements in the price of commodities (jet fuel and base metals). From January 1, 2005, the Group has not included foreign exchange or commodity financial instruments in any cash flow hedging relationships for accounting purposes. To hedge the currency risk associated with a borrowing denominated in US dollars, the Group has currency derivatives designated as part of fair value hedges.
Movements in the fair values of foreign exchange and commodity instruments were as follows:
Foreign exchange instruments Commodity instruments
Included in Included in
transition Included in transition Included in
hedging income hedging income
Total reserve statement Total reserve statement
£m £m £m £m £m £m
At January 1, 2006 228 538 31 5
Fair value changes to derivative contracts not in accounting hedging relationships1 696 — 696 34 — 34
Fair value changes to fair value hedges1,2 (26) — (26) — — —
Fair value of contracts settled (344) — — (26) — — Transferred to revenue — (284) 284 — (5) 5 At January 1, 2007 554 254 39 —
Fair value changes to derivative contracts not in accounting hedging relationships1 215 — 215 36 — 36
Fair value changes to fair value hedges1,2 (6) — (6) — — —
Fair value of contracts settled (384) — — (36) — —
Transferred to revenue — (149) 149 — — —
At December 31, 2007 379 105 39 —
1Included in financing.
2Gain on related hedged items £6m (2006 £26m).
Interest rate financial instruments
The Group uses interest rate swaps, forward rate agreements and interest rate caps to manage its exposure to movements in interest rates. Where the effectiveness of the hedge relationship in a cash flow hedge is demonstrated, changes in the fair value that are deemed effective are included in the hedging reserve and released to match actual payments on the hedged item.
Movements in the fair values of interest rate financial instruments were as follows:
Included in Other
fair value interest rate Included in
hedging financial income
Total relationships instruments statement
£m £m £m £m
At January 1, 2006 62 69 (7)
Changes deemed ineffective for cash flow hedge accounting purposes1 4 — 4 4
Other changes1,2 (51) (51) — (51)
At January 1, 2007 15 18 (3)
Other changes1,2 24 24 — 24
At December 31, 2007 39 42 (3)
1Included in financing.
Annual report 2007 Rolls-Royce Group plc
Overview
90
GovernanceFinancial statements
16 Financial instruments continued
Financial risk and revenue sharing partnerships (RRSPs)
The Group has financial liabilities arising from financial RRSPs. These financial liabilities are valued at each reporting date using the amortised cost method. This involves calculating the present value of the forecast cash flows of the arrangements using the internal rate of return at the inception of the arrangements as the discount rate. Movements in the amortised cost values of financial RRSPs were as follows:
2007 2006
£m £m
At January 1 324 423 Cash paid to partners (55) (87) Exchange adjustments direct to reserves 7 — Financing charge1 26 27
Excluded from underlying profit:
Exchange adjustments1 (7) (42)
Restructuring of financial RRSP agreements and changes in forecast payments1 20 3
At December 31 315 324
1Included in financing.
Risk management policies and hedging activities
The principal financial risks to which the Group is exposed are: foreign currency exchange rate risk; interest rate risk; and commodity price risk. The Board has approved policies for the management of these risks.
Foreign currency exchange rate risk – The Group has significant cash flows (most significantly US dollars, followed by the Euro) denominated in currencies other than the functional currency of the relevant trading entity. To manage its exposures to changes in values of future foreign currency cash flows, so as to maintain relatively stable long-term foreign exchange rates on settled transactions, the Group enters into derivative forward foreign currency transactions. For accounting purposes, these derivative contracts are not designated as hedging instruments.
The Group also has exposures to the fair values of non-derivative financial instruments denominated in foreign currencies. To manage the risk of changes in these fair values, the Group enters into derivative forward foreign exchange contracts, which are designated as fair value hedges for accounting purposes.
The Group regards its interests in overseas subsidiary companies as long-term investments. The Group aims to match its translational exposures by matching the currencies of assets and liabilities. Where appropriate, foreign currency financial liabilities may be designated as hedges of the net investment.
Interest rate risk – The Group’s interest rate risk is primarily in relation to its fixed rate borrowings (fair value risk) and floating rate borrowings (cash flow risk). Interest rate derivatives are used to manage the overall interest rate profile within the Group policy, which is to maintain a higher proportion of net debt at fixed rates of interest having regard to the prevailing interest rate outlook. These are designated as either fair value or cash flow hedges as appropriate.
Commodity risk – The Group has exposures to the price of jet fuel and base metals arising from business operations. To minimise its cash flow exposures to changes in commodity prices, the Group enters into derivative commodity transactions. For accounting purposes, these derivative contracts are not designated as hedging instruments.
Other price risk – The Group’s cash equivalent balances represent investments in money market instruments, with a term of up to one month. The Group does not consider that these are subject to significant price risk.
Liquidity risk – The Group’s policy is to hold financial investments and maintain undrawn committed facilities at a level sufficient to ensure that the Group has available funds to meet its medium-term capital and funding obligations and to meet any unforeseen obligations and opportunities. The Group holds cash and short-term investments, which together with the undrawn committed facilities, enable the Group to manage its liquidity risk.
Credit risk – The Group is exposed to credit risk to the extent of non-payment by either its customers or the counterparties of its financial instruments. The Group has credit policies covering both trading and financial exposures. At the balance sheet date, there were no significant concentrations of credit risk. The maximum exposure to credit risk at the balance sheet date is represented by the carrying value of each financial asset, including derivative financial instruments.
16 Financial instruments continued Derivative financial instruments
The nominal amounts and fair values of derivative financial instruments are as follows, analysed by year of expected maturity:
2007
Expected maturity Fair value
Nominal Within Between one Between two After
amount one year and two years and five years five years Assets Liabilities
£m £m £m £m £m £m £m
Foreign exchange contracts:
Fair value hedges (280) — — (105) (175) — (27)
Non-hedge accounted 5,168 2,135 1,816 1,217 — 433 (27)
Interest rate contracts:
Fair value hedges 751 — — 594 157 42 —
Non-hedge accounted 74 20 18 16 20 — (3)
Commodity contracts:
Non-hedge accounted 166 91 55 20 — 39 — 5,879 2,246 1,889 1,742 2 514 (57)
2006
Expected maturity Fair value
Nominal Within Between one Between two After
amount one year and two years and five years five years Assets Liabilities
£m £m £m £m £m £m £m
Foreign exchange contracts:
Fair value hedges (280) — — (105) (175) — (21) Non-hedge accounted 5,473 1,861 1,964 1,648 — 578 (3) Interest rate contracts:
Fair value hedges 1,069 313 — 596 160 27 (9) Non-hedge accounted 98 21 21 34 22 — (3) Commodity contracts:
Non-hedge accounted 152 68 49 35 — 39 — 6,512 2,263 2,034 2,208 7 644 (36) As described above, all derivative financial instruments are entered into for risk management purposes, although these may not be designated into hedging relationships for accounting purposes.
Annual report 2007 Rolls-Royce Group plc
Overview
92
GovernanceFinancial statements
16 Financial instruments continued
Derivative financial instruments related to foreign exchange risks are denominated in the following currencies:
2007