M
ISSIONS
TATEMENTThe mission of the Management Information Systems Division is to provide optimal technology services for the City and Borough of Juneau.
FY06
R
EVISEDB
UDGET$1,956,200
C
ORES
ERVICES Systems Implementation 21% Training 8% Non-Core 8% Manage Enterprise Network 16% Production System Support 32% Helpdesk Services 13% Standards & Procedures 2%F
UNDINGS
OURCES General Support 86% Fees < 1% Interdepart-mental Charges 22%104
C
OMPARATIVESFY04 Amended Projected Approved Revised
Actuals Budget Actuals Budget Budget
EXPENDITURES:
Personnel Services $ 828,500 892,800 882,800 945,500 949,300 Commodities and Services 407,300 444,100 482,400 422,800 546,900 Capital Outlay 85,000108,700 40,000 85,000 460,000 Total Expenditures 1,421,9001,344,500 1,405,200 1,956,2001,453,300 FUNDING SOURCES:
Interdepartmental Charges 241,000 302,100 302,100 319,800 280,200 Fees 2,400 2,400 2,400 2,400 2,400 Support from General Fund 1,117,4001,101,100 1,100,700 1,673,6001,131,100 Total Funding Sources $ 1,421,9001,344,500 1,405,200 1,956,2001,453,300
STAFFING 11.00 11.00 11.00 11.00 11.00
FUND BALANCE N/A N/A N/A N/A N/A
The Management Information Systems Department is a component of the General Fund. See the General Fund fund balance in the "Changes in Fund Balances" schedule.
FY05 FY06
B
UDGETH
IGHLIGHTSThe Management Information System’s FY06 Revised Budget represents an increase of $502,900 (34.6%) from the FY06 Approved Budget.
The following increment has been approved for the FY06 Revised Budget:
Amount New core software information systems. This includes replacing the financial, human resources, property
assessment/appraisal and, potentially, the permitting software systems. The utility of the existing system is declining, and the risks and costs that we incur by depending on aged and inadequate software are increasing. The current system is nearly twenty years old, requires multiple stand-alone systems for sales tax, real and business personal property tax, water and wastewater utility billing, and fixed asset controls. In addition, there are concerns about the software vendor’s ability to provide future system support. The company has not added a new customer in several years and their customer base appears to be eroding. The $400,000 in funding will not fund the full cost of the new systems. The MIS director has estimated total costs at $600,000 to $1,200,000. These additional costs will be funded through our master leasing arrangement with Banc of America. The CBJ would start incurring these additional leasing costs in FY07.
$400,000
Consulting services to assist in the identification and selection of the new core software systems. This increment is being submitted in conjunction with the core software information systems increment noted above. The consulting services would be used to identify current system needs and potential enhancements and for identifying and selecting the most appropriate systems. The MIS director has estimated total costs of this service at $50,000 to $100,000. Any savings from this budget increment would be used to help reduce the master lease leasing costs noted above.
100,000
Total $500,000
C
ORES
ERVICESMaintain Relevant set of Technology Standards and Procedures
Includes: Redevelop standards and procedures; disseminate information about standards and procedures Services Provided to: CBJ departments
Key Measures ActualsFY02 Actuals FY03 Actuals FY04 Projected FY05 Projected FY06
% of infrastructure adhering to standards - - 65% 70% 75%
% of customers who rate standards and procedures as
satisfactory or better - - 75% 85% 85%
% of overall staff time expended - - 5% 5% 5%
Systems Implementation
Includes: Systems development: deliver new or updated services to client departments; technology consulting: assist in identification, selection, and implementation of technology-assisted operations
Services Provided to: CBJ departments Key Measures FY02 Actuals FY03 Actuals FY04 Actuals FY05 Projected FY06 Projected % of customers who rate systems development as
satisfactory or better - - 85% 85% 85%
% of customers who rate technology consulting as
satisfactory or better - - 85% 85% 85%
% of projects completed on established schedule - - 75% 75% 75%
% of projects completed within established budget - - 75% 75% 75% Production System Support
Includes: Systems support and batch processing Services Provided to: CBJ departments
Key Measures FY02 Actuals FY03 Actuals FY04 Actuals FY05 Projected FY06 Projected Average duration of system unavailability - - 0.5 hr 0.5 hr 0.5 hr
106
C
ORES
ERVICES,
CONTINUED Manage Enterprise NetworkIncludes: Wide area and local area network management Services Provided to: CBJ departments
Key Measures FY02 Actuals FY03 Actuals FY04 Actuals FY05 Projected FY06 Projected
Average duration of network unavailability - - 1 hr 1 hr 1 hr
Frequency of network unavailability per year - - 6 6 6
% facilities with adequate network capacity - 90% 90% 90% 90%
Helpdesk Services
Includes: Field helpdesk calls and messages Services Provided to: CBJ departments Key Measures FY02 Actuals FY03 Actuals FY04 Actuals FY05 Projected FY06 Projected % of customers who rate helpdesk services as
satisfactory or better - - 85% 85% 85%
% of technical support requests completed on time - - 85% 85% 85% % of staff time expended on Tier I, II, and III - 15/15/10% 15/15/10% 15/15/10% 15/15/10% Training
Includes: Provide scheduled computer-based and instructor-led classroom training in office productivity applications Services Provided to: CBJ departments
Key Measures FY02 Actuals FY03 Actuals FY04 Actuals FY05 Projected FY06 Projected % customers receiving requested training per quarter - 50% 20% 80% 80% % of customers who rate classroom training as satisfactory
or better - - 75% 80% 80%
Cost per individual per class - $140 $140 $140 $140
F
UNCTIONALO
RGANIZATIONC
HARTComputer Resource Management Computer Resource Training
MIS/DP Analysis and Systems Development Vendor Analysis/Software Package
Procurement and Assistance
Computer Resource Contracts Assistance
M.I.S. DIRECTOR Robert Steedle
Secretary I Programmer/Analyst II
Information Systems Specialist
Programmer/Analyst I Network System Administrator
Network Specialist
Systems Operation Manager CITY AND BOROUGH
108
S
TAFFINGO
RGANIZATIONC
HARTProgrammer Analyst I 1.0 PFT
Information Systems Specialist 1.0 PFT Network System Administrator 1.0 PFT Network Specialist 1.0 PFT Systems Operation Manager
1.0 PFT Programmer Analyst II 3.0 PFT Secretary I 1.0 PFT Management Information Systems Director 1.0 PFT
See Employment Status in Glossary for definitions of PFT, PPT, PTL and PS
S
TAFFINGD
ETAILSalary & Salary & Salary &
No. Benefits No. Benefits No. Benefits
Pos. Budget Pos. Budget Pos. Budget
CLASS TITLE:
Management Information
System Director 1.00 $ 83,200 1.00 $ 84,000 1.00 $ 84,000 Systems Operations Manager 1.00 65,400 1.00 68,300 1.00 68,300 Data Processing
Programmer/Analyst II 3.00 199,200 3.00 202,700 3.00 202,700 Data Processing
Programmer/Analyst I 1.00 60,000 1.00 60,600 1.00 60,600 Network Systems Administrator 1.00 63,000 1.00 64,700 1.00 64,700 Network Specialist 1.00 49,200 1.00 51,300 1.00 49,700 Information Systems Specialist 2.00 90,400 2.00 92,900 2.00 92,800 Secretary I 1.00 34,800 1.00 35,600 1.00 35,600 Overtime - 8,600 - 8,900 - 8,900 Benefits - 248,000 - 286,000 - 291,600 Vacancy Factor (9,000)- (9,500)- (9,600)- Total Budget 892,80011.00 $ 11.00 945,500$ 11.00 949,300$ FY06 Revised FY05 Amended FY06 Approved
This page has been left for notes.