• No results found

Science In Sport PLC (SIS:LN)

N/A
N/A
Protected

Academic year: 2021

Share "Science In Sport PLC (SIS:LN)"

Copied!
7
0
0

Loading.... (view fulltext now)

Full text

(1)

Business Description and Key Statistics

Price, Moving Averages & Volume

Website: ICB Industry: ICB Subsector: Address: Employees: Current YTY % Chg Revenue LFY (M)

Operating EPS LFY Market Value (M)

Shares Outstanding LFY (000) Book Value Per Share

EBITDA Margin % Net Margin %

Long-Term Debt / Capital % Dividends and Yield TTM Payout Ratio TTM %

60-Day Average Volume (000) 52-Week High & Low

Price / 52-Week High & Low Science In Sport is engaged in developing, manufacturing and

marketing sports nutrition products for athletes and sports

enthusiasts. Co.'s reportable segments have been split into the two brands, SiS and PhD Nutrition.

Consumer Staples Food Products

www.scienceinsport.com

2nd Floor;16 - 18 Hatton Gardens;Farringdon London GBR 156 51 -0.05 76 122,819 0.37 -4.50 -7.2 0.7 0.00 - 0.00% 0.0 295 63.00 - 28.50 0.98 - 2.16 137.2 56.1 26.8 26.8 31.5 31.5 36.3 36.3 41.0 41.0 45.7 45.7 50.5 50.5 55.2 55.2 60.0 60.0 64.7 64.7 5/20 6/20 7/20 8/20 9/20 10/20 11/20 12/20 1/21 2/21 3/21

Volume (000)

0 0 7,236 7,236 14,472 14,472 21,708 21,708 28,944 28,944 5/20 6/20 7/20 8/20 9/20 10/20 11/20 12/20 1/21 2/21 3/21 Mean (365.13)

Price Price (50-Day Simple Moving Average) Price (200-Day Simple Moving Average)

Science In Sport PLC is currently trading at 61.50 which is 17.9% above its 50 day moving average price of 52.15 and 58.7% above its 200 day moving average price of 38.75.

SIS:LN is currently 2.4% below its 52-week high price of 63.00 and is 115.8% above its 52-week low price of 28.50. Over the past 52-weeks, SIS:LN is up 115.8% while on a calendar year-to-date basis it is up 73.2%.

The Relative Strength Index (RSI) indicator for SIS:LN is currently 64.78. An RSI value of 70 and above is considered overbought and 30 and below oversold.

(2)

Price Performance, Technical Indicators & Risk Metrics

5-Year Price Performance vs. FTSE 350

Difference

Price Performance % Change vs FTSE 350

1-Day % 1-Week % 4-Week % 52-Week % Quarter-to-Date % Year-to-Date % Last Month % Last Quarter % Last Calendar Year %

Technical Indicators 50-Day Average Price Price / 50-Day Average 200-Day Average Price Price / 200-Day Average RSI - Relative Strength Index

Risk Metrics Price Volatility Sharpe Ratio Sortino Ratio -2.38 0.82 16.04 115.79 0.00 73.24 36.67 73.24 -19.32 -4.40 1.38 2.68 128.30 -9.84 -33.49 52.15 1.18 38.75 1.59 64.78 1.18 0.07 0.14

Science In Sport PLC Current: 1.15 CAGR: 2.8%

FTSE 350 Index Current: 1.04 CAGR: 0.9%

0.5 0.5 0.6 0.6 0.7 0.7 0.8 0.8 0.9 0.9 1.0 1.0 1.2 1.2 1.3 1.3 1.4 1.4 1.5 1.5 1.6 1.6 1.7 1.7 1.8 1.8 2016 2017 2018 2019 2020 2021 SIS:LN ^NMX:LN

Over the past five years, Science In Sport PLC's stock price is up 15.0% which is 10.8% above the FTSE 350 Index performance of 4.2% over the same period. Science In Sport PLC's cumulative annualized growth rate (CAGR) over the five year period has been 2.8% while that of the FTSE 350 Index has been 0.9%.

Over the past year, Science In Sport PLC's stock price performance of 115.8% has outperformed that of the FTSE 350 Index by 128.3%. On a year-to-date basis, Science In Sport PLC's stock price performance of 73.2% has outperformed the FTSE 350 Index by %.

Over the past week, Science In Sport PLC's stock price performance of 0.8% has outperformed that of the FTSE 350 Index by 1.4%.

(3)

Growth and Profitability Metrics

Historical Growth 3-Year 5-Year 10-Year

Revenues %

Revenues Per Share % EBITDA %

Operating EPS % Free Cash Flow % Cash from Operations % Book Value %

Profitability

5-Year 10-Year

Current Average Average

Gross Margin % EBITDA Margin % Pre-Tax Margin % Net Margin % Return on Equity % Return on Capital % Return on Assets % 60.5 15.9 98.6 90.5 56.9 36.8 13.7 51.9 11.3 -8.6 96.8 80.0 70.4 16.1 43.9 -4.5 -10.0 -7.2 -11.5 -7.9 -6.5 55.7 -17.7 -21.8 -16.3 -22.0 -16.7 -14.2

Current: 50.57 Median: 18.47 High: 50.57 Low: 12.24 CAGR: 60.5%

Revenue (M)

10.3 10.3 26.3 26.3 42.3 42.3 58.2 58.2 2016 2017 2018 2019 2020 2021 12.2 15.6 21.3 50.6

Current: -0.05 Median: -0.07 High: -0.05 Low: -0.08 CAGR: 0.0%

EPS Diluted

-0.085 -0.085 -0.071 -0.071 -0.057 -0.057 -0.043 -0.043 2016 2017 2018 2019 2020 2021 -0.060 -0.080 -0.080 -0.050

Current: -7.25 Median: -16.98 High: -7.25 Low: -21.45 CAGR: -2.1%

Net Profit Margin %

-22.2 -22.2 -17.0 -17.0 -11.7 -11.7 -6.5 -6.5 2016 2017 2018 2019 2020 2021 Mean (-16.31)

Current: -11.50 Median: -22.90 High: -11.50 Low: -29.30 CAGR: -3.4%

Return on Equity %

-30.2 -30.2 -23.7 -23.7 -17.1 -17.1 -10.6 -10.6 2016 2017 2018 2019 2020 2021 Mean (-22.04) Science In Sport PLC's cumulative annualized revenue growth rate over the charted period is 60.5%. This compares to revenue growth of 137.2% last fiscal year and cumulatative annualized growth of 60.5% over the past 3 years.

Science In Sport PLC's cumulative annualized EPS growth rate over the charted period is 0.0%. This compares to EPS growth of 56.1% last fiscal year and cumulatative annualized growth of 90.5% over the past 3 years.

Science In Sport PLC's net profit margin last fiscal year of -7.2% is 9.1% above the period's mean net margin of -16.3%. During the charted period, the observed net profit margin high and low were -7.2% and -21.4% respectively.

Science In Sport PLC's return on equity of -11.5% is 10.5% above the period's mean return on equity of -22.0%. During the charted period, the observed ROE high and low were -11.5% and -29.3% respectively.

(4)

Valuation Metrics

5-Year 10-Year

Current Median Median

Price / EPS TTM

Price / Sales

Price / Operating Cash Flow

Price / Book Value

5-Year 10-Year

Current Median Median

Earnings Yield %

Free Cash Flow Yield %

Dividend Yield %

Enterprise Value / EBITDA 99.9 1.0 99.9 1.7 99.0 1.4 99.9 1.7 -13.14 0.00 0.00 50.0 -10.45 0.00 0.00 50.0

Current: 99.90 Median: 99.90 High: 99.90 Low: 99.90 CAGR: 0.0%

Price / EPS TTM

89.9 89.9 96.6 96.6 103.2 103.2 109.9 109.9 2016 2017 2018 2019 2020 2021 Median (99.90)

Current: 0.97 Median: 1.36 High: 2.57 Low: 0.45 CAGR: -6.8%

Price / Sales

0.34 0.34 1.12 1.12 1.90 1.90 2.68 2.68 2016 2017 2018 2019 2020 2021 Median (1.36)

Current: 1.67 Median: 1.74 High: 3.79 Low: 0.77 CAGR: -1.4%

Price / Book Value

0.6 0.6 1.7 1.7 2.8 2.8 3.9 3.9 2016 2017 2018 2019 2020 2021 Median (1.74)

Current: 0.00 Median: 0.00 High: 0.00 Low: 0.00 CAGR: 0.0%

Free Cash Flow Yield %

-10.0 -10.0 -3.3 -3.3 3.3 3.3 10.0 10.0 2016 2017 2018 2019 2020 2021 Median (0.00) Science In Sport PLC is trading at 99.90 times its EPS generated during the latest fiscal year. This multiple is equal to the historically observed median of 99.90, while high and low

observations have been 99.90 and 99.90.

Science In Sport PLC is trading at a Price to Sales ratio of 0.97 based on sales generated during the latest fiscal year. This ratio is below the historically observed median ratio of 1.36, while high and low observations have been 2.57 and 0.45.

Science In Sport PLC is trading at a Price to Book ratio of 1.67 based on book value at the latest fiscal year end. This ratio is below the historically observed median of 1.74, while high and low

observations have been 3.79 and 0.77.

Science In Sport PLC has a Free Cash Flow Yield of 0.00% based on free cash flow generated during the latest fiscal year. This value is equal to the historically observed Free Cash Flow Yield of 0.00%, while high and low observations have been 0.00 and 0.00.

(5)

ICB Subsector Peer Comparisons

Market Value (M)

Revenue LFY (M)

Price / EPS TTM

Price / Book Value

EPS 5-Year Growth Rate %

Revenue 5-Year Growth Rate %

0 0 5,109 5,109 10,218 10,218 15,328 15,328 20,437 20,437

Associated British Foods Plc Nestle SA

Peer Group Average

Cranswick PLC Hilton Food Group PLC Premier Foods Plc, St Albans Bakkavor Group PLC Greencore Group Plc. Hotel Chocolat Group PLC Devro Plc Kerry Group Plc Science In Sport PLC 19,467 3,096 2,626 1,990 997 822 713 706 502 326 195 76 0 0 24,076 24,076 48,153 48,153 72,229 72,229 96,306 96,306 Nestle SA Associated British Foods Plc

Peer Group Average

Kerry Group Plc Bakkavor Group PLC Hilton Food Group PLC Cranswick PLC Greencore Group Plc. Premier Foods Plc, St Albans Devro Plc Hotel Chocolat Group PLC Science In Sport PLC 91,722 13,937 10,967 7,059 1,886 1,815 1,667 1,265 847 250 136 51 0.0 0.0 26.2 26.2 52.4 52.4 78.7 78.7 104.9 104.9 Science In Sport PLC Devro Plc Hotel Chocolat Group PLC Greencore Group Plc.

Peer Group Average

Associated British Foods Plc Hilton Food Group PLC Cranswick PLC Bakkavor Group PLC Premier Foods Plc, St Albans Kerry Group Plc Nestle SA 99.9 99.9 99.9 99.9 48.6 42.7 30.4 24.0 19.5 17.9 0.4 0.3 0.0 0.0 2.0 2.0 3.9 3.9 5.9 5.9 7.9 7.9

Hotel Chocolat Group PLC Hilton Food Group PLC Devro Plc Cranswick PLC

Peer Group Average

Greencore Group Plc. Associated British Foods Plc Science In Sport PLC Bakkavor Group PLC Premier Foods Plc, St Albans Nestle SA Kerry Group Plc 7.5 5.4 4.4 3.2 2.6 2.6 2.1 1.7 1.2 0.5 0.1 0.0 -270.5 -270.5 62.2 62.2 395.0 395.0 727.7 727.7 1,060.4 1,060.4

Premier Foods Plc, St Albans Science In Sport PLC

Peer Group Average

Bakkavor Group PLC Cranswick PLC Hilton Food Group PLC Kerry Group Plc Nestle SA Associated British Foods Plc Greencore Group Plc. Hotel Chocolat Group PLC Devro Plc 999.9 96.8 77.3 24.8 13.7 10.2 5.1 2.8 -3.1 -100.0 -100.0 -100.0 -11.0 -11.0 5.4 5.4 21.9 21.9 38.4 38.4 54.9 54.9 Science In Sport PLC Hotel Chocolat Group PLC Cranswick PLC Hilton Food Group PLC

Peer Group Average

Kerry Group Plc Bakkavor Group PLC Associated British Foods Plc Devro Plc Nestle SA Greencore Group Plc. Premier Foods Plc, St Albans

51.9 10.9 10.7 10.6 8.3 4.6 2.9 1.7 1.5 0.3 -1.2 -2.6

(6)

Abbreviations: CAGR EBIT EBITDA LFY M LON Definitions: Market Value Revenue

Revenue Per Share Operating EPS LFY

60-Day Average Volume (000) Price 52-Week High

Price 52-Week Low Price / 52-Week High Price / 52-Week Low 50-Day Average Price 200-Day Average Price Price / 50-Day Average Price Price / 200-Day Average Price Relative Strength Index

Price Volatility Sharpe Ratio Sortino Ratio

Dividends Per Share TTM Payout Ratio

Dividend Yield TTM % EBITDA

Free Cash Flow Book Value

Book Value Per Share Gross Margin % EBITDA Margin % Pre-Tax Margin % Net Profit Margin % Return on Equity % Return on Capital % Return on Assets % Price / EPS TTM Price / Sales Price / Book Value Free Cash Flow Yield % Enterprise Value Enterprise Value / Sales Enterprise Value / EBITDA Enterprise Value / EBIT

Enterprise Value / Free Cash Flow Russell 1000 Index

- Cumulative annual growth rate. - Earnings before interest and taxes.

- Earnings before interest, taxes, depreciation & amortization. - Last fiscal year

- Million

- London Stock Exchange

- Weekly Price times latest Shares Outstanding times any applicable ADR factor. - Sum of the last four quarters of Revenues.

- Sum of the last four quarters of Total Revenue divided by Weighted Average Shares Outstanding. - EPS excluding non-recurring, non-operating items, fiscal year aligned TTM value.

- The average of the last 60 daily volume values in thousands of shares. - The high closing price from the last 52 weeks of daily closing prices.

- The low closing price from the last 52 weeks of daily closing prices.

- Latest price divided by the high price from the past 52 weeks of daily closing prices. - Latest price divided by the low price from the past 52 weeks of daily closing prices.

- Mean of last 50 daily closing prices. - Mean of last 200 daily closing prices.

- Latest closing price divided by mean of last 50 daily closing prices, as a percentage. - Latest closing price divided by mean of last 200 daily closing prices, as a percentage.

- Relative Strength Index or RSI measures the magnitude of gains over a given time period against the magnitude of losses over that period. The equation is RSI = 100 - 100 / (1 + RS) where RS = (total gains / n) / (total losses / n) and n = number of RSI periods. In this item, 14 days is used and one year of daily prices are considered. A value of 30 or below may imply oversold and 70 or above may imply overbought.

- The standard deviation of the last 20 days of daily closing prices.

- The 5 year average of the excess monthly return over the risk - free rate(1 - month T - bill) over the 5 year standard deviation of the same series.

- The same calculation as the Sharpe Ratio but with positive excess returns set to zero for the standard deviation denominator, so only negative volatility weighs in.

- Sum of the last four quarters of Dividends Per Share. - Dividends Per Share TTM divided by Operating EPS TTM.

- Sum of the last four quarter of Dividends Per Share divided by Weekly Price. - Sum of the last four quarters of EBITDA (Operating Income + Depreciation & Amortization).

- Sum of the last four quarters Net Cash from Operations minus Capital Expenditures (Purchase of Property, Plant & Equipment), from the Cash Flow Statement.

- Total Common Equity last quarter divided by Shares Outstanding last quarter.

- Total Common Equity last quarter divided by Shares Outstanding last quarter.

- Sum of the last four quarters Gross Profit divided by the sum of the last four quarters Revenues. - Sum of the last four quarters EBITDA divided by the sum of the last four quarters Revenues.

- Sum of the last four quarters of Earnings Before Taxes divided by sum of the last four quarters Revenues. - Sum of the last four quarters of Operating EPS divided by sum of the last four quarters Revenues Per Share. - Sum of the last four quarters of Operating EPS divided by the average of the last four quarters Book Value.

- Sum of the last four quarters of Operating EPS divided by the average of the last four quarters Total Capital Per Share. - Sum of the last four quarters of Operating EPS divided by the average of the last four quarters Total Assets Per Share. - Weekly Price divided by the sum of the last four quarters of Operating EPS (capped at 99.9).

- Weekly Price divided by Revenues Per Share TTM.

- Weekly Price divided by Book Value Per Share last quarter. Book Value Per Share is Total Common Equity last quarter divided by Shares Outstanding last quarter (capped at 49.9).

- Free Cash Flow Per Share TTM divided by Weekly Price.

- Market Value plus Total Debt last year plus Preferred Equity last year minus Cash & Cash Equivalents last year. - Enterprise Value divided by the sum of the last four quarters of Revenue.

- Enterprise Value divided by EBITDA TTM.

- Enterprise Value divided by trailing four quarters of Operating Income.

- Enterprise Value divided by the sum of the last four quarters of Free Cash Flow. - The largest 1,000 stocks by market cap, the index comprehensively covers the US large cap universe. EPS 5-Year Growth Rate % is capped at 999.9%.

(7)

Disclaimer:

© 2021 London Stock Exchange Group plc and its applicable group undertakings (the “LSE Group”). The LSE Group

includes (1) FTSE International Limited (“FTSE”), (2) Frank Russell Company (“Russell”), (3) FTSE Global Debt Capital

Markets Inc. and FTSE Global Debt Capital Markets Limited (together, “FTSE Canada”), (4) MTSNext Limited (“MTSNext”),

(5) Mergent, Inc. (“Mergent”), (6) FTSE Fixed Income LLC (“FTSE FI”) and (7) The Yield Book Inc (“YB”). All rights reserved.

FTSE Russell® is a trading name of FTSE, Russell, FTSE Canada, MTSNext, Mergent, FTSE FI, YB. “FTSE®”, “Russell®”,

“FTSE Russell®”, “MTS®”, “FTSE4Good®”, “ICB®”, “Mergent®”, “The Yield Book®” and all other trademarks and service

marks used herein (whether registered or unregistered) are trademarks and/or service marks owned or licensed by the

applicable member of the LSE Group or their respective licensors and are owned, or used under licence, by FTSE, Russell,

MTSNext, FTSE Canada, Mergent, FTSE FI, YB. FTSE International Limited is authorised and regulated by the Financial

Conduct Authority as a benchmark administrator.

All information is provided for information purposes only. All information and data contained in this publication is obtained by

the LSE Group, from sources believed by it to be accurate and reliable. Because of the possibility of human and mechanical

error as well as other factors, however, such information and data is provided "as is" without warranty of any kind. No

member of the LSE Group nor their respective directors, officers, employees, partners or licensors make any claim,

prediction, warranty or representation whatsoever, expressly or impliedly, either as to the accuracy, timeliness,

completeness, merchantability of any information or of results to be obtained from the use of FTSE Russell indexes or data

or the fitness or suitability of the FTSE Russell indexes or data for any particular purpose to which they might be put. Any

representation of historical data accessible through FTSE Russell indexes or data is provided for information purposes only

and is not a reliable indicator of future performance.

No responsibility or liability can be accepted by any member of the LSE Group nor their respective directors, officers,

employees, partners or licensors for (a) any loss or damage in whole or in part caused by, resulting from, or relating to any

error (negligent or otherwise) or other circumstance involved in procuring, collecting, compiling, interpreting, analysing,

editing, transcribing, transmitting, communicating or delivering any such information or data or from use of this document or

links to this document or (b) any direct, indirect, special, consequential or incidental damages whatsoever, even if any

member of the LSE Group is advised in advance of the possibility of such damages, resulting from the use of, or inability to

use, such information.

No member of the LSE Group nor their respective directors, officers, employees, partners or licensors provide investment

advice and nothing contained in this document or accessible through FTSE Russell indexes or data, including statistical

data and industry reports, should be taken as constituting financial or investment advice or a financial promotion.

No part of this information may be reproduced, stored in a retrieval system or transmitted in any form or by any means,

electronic, mechanical, photocopying, recording or otherwise, without prior written permission of the applicable member of

the LSE Group. Use and distribution of the LSE Group data requires a licence from FTSE, Russell, FTSE Canada,

References

Related documents

Motion to open to the public on Consent Agenda items: Councilman Hayes Second: Councilwoman Zamechansky?. All

Our finding that domestic exporters increase productivity of their suppliers and, to a lesser extent, that of plants operating in the same industry indicates that positive

Table 3 reports the initial rent on the no-option lease, value, percentage renewal rent premium, percentage overage rent discount and the ratio of initial to threshold sales

Scholars have identified the following as the major causes of unemployment in Nigeria as well as other developing countries; neglect of agricultural sector,

deficit, or in response to a reduction in the external finance of the budget deficit, both the inflation rate and the ratio of domestic debt to income. increase. The debt crisis

The future adversaries of the U.S. Army will likely adopt hybrid warfare strategies. This will require the U.S. Army to find better ways to integrate CF and SOF units in order

The objective of this paper is to measure the technical efficiencies of knowledge-based economies in the Association of South East Asian Nations Five (ASEAN-5), namely

The final results from stepwise regression indicate that lecturer competence, teaching methods and quality of learning materials have significant positive influence on