Classified Report
®
It is a product in AICA2 modality processed on: 28/03/2011 at 13:30
All data from Infocamere in AICA2 Modality are guaranteed and real*
EXAMPLE - S.R.L.
VITAL STATISTICS
Style: EXAMPLE - S.R.L.
Registered office: CASTELFRANCO EMILIA (MO) , VIA AMENDOLA 1
Zip code: 41013 Fiscal code: 01234567890 Vat code: 01234567890 REA no.: 123456 Phone: 059/112233
SUMMARY
Legal status: PRIVATE LIMITED COMPANY Establishment: 01/04/2001
Managing directors: 1
Share capital: euro 103.480,00
Employees: 37
Branches: 2
Protests: no
Prejudicial of Court: no Prejudicial of the Central Registry: no Creditreform debt collection: no Solvency class: 3+
Evaluation: Good solvency
Credit limit: euro 128.000,00
SOLVENCY CLASSES
Class Evaluation Index
1 Excellent solvency 100-149
2 Very good solvency 150-199
3+ Good solvency 200-249
3 Average solvency 250-299
3- Tense solvency 300-349
4 Very weak solvency 350-499
5 General payment delays 500-599
6 Heavy negative notes 600
IDENTIFYING COMPANY DATA
Registration number: 01234567890 Registration date ordinary section: 01/02/2006 Registration date REA: 01/10/2001 Registration date societies record book: 01/10/2001 Companies register: MO
REA no.: 123456
Legal status: PRIVATE LIMITED COMPANY Establishment: 01/04/2001
Effective activity: 01/11/2001 Term date: 31/12/2050 Activity exercised at the registered office:
z Manufacture of engines and turbines, except aircraft, vehicle and cycle engines z Manufacture of central heating radiators and boilers
z Manufacture of engines and turbines, except aircraft, vehicle and cycle engines z Manufacture of central heating radiators and boilers
ADMINISTRATION AND CONTROL SYSTEM
Administrative form: SOLE DIRECTOR Number of directors in charge: 1
PATRIMONIAL AND FINANCIAL DATA
Share capital: Issued 103.480,00 euro
Signed 103.480,00 euro
Paid up 103.480,00 euro
STATISTICAL DATA
Code ateco 2007: 28.11 Manufacture of engines and turbines, except aircraft, vehicle and cycle engines Code ateco 2007: 25.21 Manufacture of central heating radiators and boilers
Code ateco 2002: 29.11 Manufacture of engines and turbines, except aircraft, vehicle and cycle engines Code ateco 2002: 28.22 Manufacture of central heating radiators and boilers
Employees: 37 in the 2009
REGISTERS, OFFICES, LICENCES
Impresa operante con l'estero of the 01/01/2003
COMPANIES UNITS
BOARD OF DIRECTORSPositions: SOLE MANAGING DIRECTOR since 01/12/2004 Name: CAIO ALESSANDRO
Born in: MODENA on the 01/03/1956 Fiscal code: CAILSN56V03D257E
Resident in: MODENA(MO) - VIA GIARDINI 44/44
BOARD OF AUDITORS
Positions: CHAIRMAN OF THE BOARD OF AUDITORS since 01/07/2009
AUDITOR since 01/07/2009
Name: ROSSI ANTONIO
Born in: MODENA on the 01/08/1962 Fiscal code: RSSNTN62T01L257E
Resident in: VIGNOLA (MO) - VIA CANALETTO 33
Positions: ORDINARY MEMBER since 01/07/2009
AUDITOR since 01/07/2009 Name: BIANCHI GIULIO
Born in: TRIESTE on the 01/01/1968 Fiscal code: BNCGLO68B01C336H
Resident in: TRIESTE (TS) - VIA TERRAZZINA22
Positions: ORDINARY MEMBER since 01/07/2009
AUDITOR since 01/07/2009
Name: MARRONE GUSTAVO
Born in: TRIESTE on the 01/08/1957 Fiscal code: MRRGST57N01H525C
Resident in: TRIESTE (TS) - VIA DELLE ORCHIDEE 1
Positions: SUPPLEMENTARY MEMBER since 01/07/2009
AUDITOR since 01/07/2009
Note: the banks information is an indication of the probability based on banks operating near the subject under investigation.
Born in: MODENA on the 01/07/1973 Fiscal code: VRDMRC73L01M257E
Resident in: MODENA(MO) - VIA EMILIA 182
Positions: SUPPLEMENTARY MEMBER since 01/07/2009
AUDITOR since 01/07/2009
Name: CATALDI ANDREA
Born in: TRIESTE on the 01/02/1960 Fiscal code: CTDNDR60R01F222T
Resident in: TRIESTE (TS) - VIA SAN CATALDO 1
SHAREHOLDERS AND HOLDERS OF RIGHTS ON SHARES
Capital stock declared on the form used to file the list of shareholders 103.480,00 (EURO)
Style/Proprietor: CAIO ALESSANDRO Fiscal code: CAILSN56V03D257E Par value: EURO 82.480,00 (79,71%) Kind of right: OWNERSHIP
Style/Proprietor: ROSSI ANTONIO Fiscal code: RSSNTN62T01L257E Par value: EURO 21.000,00 (20,29%) Kind of right: OWNERSHIP
BRANCHES
BRANCH no. 2: PLANT
Activity: - Manufacture of machinery and equipment n.e.c. Location: MIRANDOLA (MO) , STRADA PER MEDOLLA 99 Opened on: 01/07/2009
BRANCH no. 3: PLANT
Location: CASTELFRANCO EMILIA (MO) , VIA AMENDOLA 74 Opened on: 01/04/2006
PREVIOUS REGISTRATIONS
Registered with Enterprises register: 123456 Registered with Companies register: MO111-00000
BANKS
From our database: BANCA POPOLARE DELL’EMILIA ROMAGNA UNICREDIT
BANCA DI CREDITO COOPERATIVO CASSA DI RISPARMIO DI BOLOGNA
PROTESTS
Name: EXAMPLE - S.R.L.
No protests were found
Name: CAIO ALESSANDRO
PREJUDICIAL OF COURT
Style: EXAMPLE - S.R.L.No bankruptcy proceedings were found
PREJUDICIAL OF THE CENTRAL REGISTRY
Style: EXAMPLE - S.R.L. No prejudical were founds
CREDITREFORM DEBT COLLECTION
The debt collection service of Creditreform has not been activated
COMPANY TRANSFERS
No elements to show
BALANCE SHEET FIGURES
PATRIMONIAL STATUS
Activity
31/12/2009 31/12/2008 31/12/2007 31/12/2006
FIXED ASSETS
intangible fixed assets...
4.566 8.000 8.000 5.000tangible fixed assets...
3.585.235 2.904.000 2.965.000 1.620.000other fixed assets...
6.337 6.000 6.000 6.000TOTAL FIXED ASSETS...
3.596.138 2.918.000 2.980.000 1.631.000CURRENT ASSETS
stocks...
1.414.465 3.377.000 2.636.000 1.722.000credits...
2.498.505 3.187.000 2.645.000 2.223.000debtors...
1.673.962 1.670.000 1.579.000 1.108.000other current assets...
cash & cash equivalent...
257.496 152.000 250.000 58.000TOTAL CURRENT ASSETS...
3.912.970 6.564.000 5.281.000 3.945.000TOTAL ASSETS...
7.509.108 9.483.000 8.261.000 5.576.000LIABILITIES
31/12/2009 31/12/2008 31/12/2007 31/12/2006
SHAREHOLDERS FUNDS
capital...
103.480 103.000 103.000 103.000other shareholders funds...
1.459.216 1.356.000 1.194.000 842.000TOTAL SHAREHOLDERS FUNDS...
1.562.696 1.460.000 1.297.000 946.000DEBTS
long term debt (> 1 year)...
2.639.913 1.769.000 1.973.000 852.000other non-current liabilities...
720.732 508.000 412.000 329.000current liabilities (< 1 year)...
3.306.500 6.254.000 4.991.000 3.778.000loans...
571.489 1.888.000 463.000 626.000other current liabilities...
1.134.217 2.729.000 2.438.000 1.292.000TOTAL DEBTS...
5.946.412 8.023.000 6.964.000 4.630.000TOTAL SHAREHOLDERS FUNDS & LIABILITIES...
7.509.108 9.483.000 8.261.000 5.576.000PROFIT AND
LOSS
STATEMENT
31/12/2009 31/12/2008 31/12/2007 31/12/2006
OPERATING REVENUE
sales...
12.788.765 9.571.000 8.849.000 6.306.000other revenue...
-1.883.662 1.064.000 1.135.000 1.235.000TOTAL OPERATING REVENUE/TURNOVER...
10.905.103 10.635.000 9.984.000 7.541.000OPERATING EXPENSES
external costs...
10.210.170 7.189.000 6.707.000 4.758.000costs of raw materials...
4.235.097 4.901.000 4.530.000 3.567.000costs of services and
for the use of third parties assets...
5.975.073 2.288.000 2.177.000 1.191.000TOTAL OPERATING EXPENSES...
10.533.944 10.208.000 9.315.000 7.154.000ADDED VALUE...
2.578.595 2.382.000 2.142.000 1.548.000costs of employees...
1.662.098 1.715.000 1.267.000 1.015.000EBITDA...
916.497 667.000 875.000 533.000depreciation...
545.338 240.000 206.000 145.000EBIT...
371.159 427.000 669.000 388.000financial revenue...
-28.192 10.000 11.000 6.000financial expenses...
55.596 128.000 60.000 52.000ORDINAY RESULT...
287.371 309.000 620.000 342.000extr. and other revenue...
11.603 8.000 2.000 15.000extr. and other expenses...
5.936 6.000 0 1.000extr. and other profit/Loss...
5.667 2.000 2.000 15.000PROFIT/LOSS BEFORE TAX...
293.038 311.000 622.000 356.000taxation...
190.233 148.000 270.000 182.000PROFIT/LOSS FOR PERIOD...
102.805 163.000 352.000 174.000cash flow...
648.143 403.000 558.000 319.000number of employees...
37 38 26 24FINANCIAL RATIOS
FINANCIAL RATIOS
Reference values
2009
2008
2007
2006
Current receivables/current liabilities: >= 1 0,76 0,51 0,53 0,59
Quick ratio: >= 1,5 0,76 0,51 0,53 0,59
Current ratio: >= 2 1,18 1,05 1,06 1,04
Leverage: <= 2 4,81 6,50 6,37 5,89
Use of third party capital: = 1 3,81 5,50 5,37 4,89
Return on Equity >= 10% 6,58% 11,16% 27,14% 18,39% Return on Investments >= 10% 4,94% 4,50% 8,10% 6,94% Return on Sales >= 10% 2,90% 4,46% 7,56% 6,14% ROD <= R.O.I. 0,93% 1,60% 0,86% 1,12% Financial expenses: <= 3% 0,43% 1,34% 0,68% 0,82%
MARGINS
Reference values
2009
2008
2007
2006
Structure >= 0 -2.033.442,00 -1.458.000,00 -1.683.000,00 -685.000,00
Net working capital >= 0 606.470,00 310.000,00 290.000,00 167.000,00 Treasury >= 0 -807.995,00 -3.067.000,00 -2.346.000,00 -1.555.000,00
RATIOS EXPLANATION
CURRENT RECEIVABLES/CURRENT LIABILITIES = measures how much of the current liabilities are covered by current receivables QUICK RATIO = measures how much of the current liabilities are covered by current receivables, short term securities and liquid means CURRENT RATIO = measures how much of the current liabilities are covered by current assets
LEVERAGE = estimates the total indebtednes of company and refers to the ratio of total liabilities and own funds ROE = measures the profitability of the shareholders' equity
ROI = measures the profitability of the capital invested in the operaring activity ROS = measures the profitability of the sales in per cent
ROD = is the capacity to pay the capital of third parties; It is necessary to compare it to ROI. In order to have advantages on new investments it is necessary that ROI is higher than ROD index. FINANCIAL EXPENSES = compares the financial expenses with the turnover
Margin Structure: a positive value stands for the capacity to fully accommodate (cover) fixed assets with its equity.
CURRENT NET CAPITAL MARGIN: a positive value stands for the capacity of the company to partially or completely cover also medium/long-term liabilities. MARGIN OF TREASURY: a positive value shows that the company is able to meet its short-term liabilities with its own resources.
EXPLANATORY NOTE
This information is strictly confidential and to be used by the client only. It can not be published, disclosed or handed over to third parties without written permission of Creditreform Italia. This report is just a help in making decisions by the information recipient. Every effort is made to ensure that the information given herein is accurate but Creditreform Ltd. bears no legal responsibility for the consequences of these decisions.