• No results found

Investor Presentation. January 2013

N/A
N/A
Protected

Academic year: 2021

Share "Investor Presentation. January 2013"

Copied!
34
0
0

Loading.... (view fulltext now)

Full text

(1)

Investor Presentation

(2)

Forward-Looking Statement and Cautionary

Note (1/3)

1

Variations

If no further specification is included, changes are made against the same period of the last year.

Rounding

Numbers may not total due to rounding.

Financial Information

Excluding (i) budgetary ,(ii) volumetric, (iii) revenue from sales and services including IEPS, (iv) domestic sales

including IEPS, (v) petroleum products sales including IEPS, and (vi) operating income including IEPS information,

the financial information included in this report is based on unaudited consolidated financial statements prepared in

accordance with Normas de Informacion Financiera (Mexican Financial Reporting Standards, FRS) -formerly Mexican

GAAP- issued by the Consejo Mexicano de Normas de Información Financiera (CINIF).

Based on FRS B-10 "Inflation effects", 2010 and 2011 amounts are expressed in nominal terms.

Based on FRS B-3 "Income Statement” and FRS “C-10” Derivative Financial Instruments and Hedging

Transactions”, the financial income and cost of the Comprehensive Financial Result include the effect of financial

derivatives.

The EBITDA is a non-U.S. GAAP and non-FRS measure issued by CINIF.

Budgetary information is based on standards from Mexican governmental accounting; therefore, it does not include

information from the subsidiary companies of Petróleos Mexicanos.

Foreign Exchange Conversions

Unless otherwise specified, convenience translations into U.S. dollars of amounts in Mexican pesos have been made

at the established exchange rate, at December 31, 2012, of Ps. 12.8521 = U.S.$1.00. Such translations should not be

construed as a representation that the peso amounts have been or could be converted into U.S. dollars at the

(3)

Forward-Looking Statement and Cautionary

Note (2/3)

2

Fiscal Regime

 Since January 1, 2006, PEMEX has been subject to a new fiscal regime. Pemex-Exploration and Production’s (PEP) tax regime is governed by the Federal Duties Law, while the tax regimes of the other Subsidiary Entities continue to be governed by Mexico’s Income Tax Law. The most important duty paid by PEP is the Ordinary Hydrocarbons Duty (OHD), the tax base of which is a quasi operating profit. In addition to the payment of the OHD, PEP is required to pay other duties.

 Under PEMEX’s current fiscal regime, the Special Tax on Production and Services (IEPS) applicable to gasoline and diesel is regulated under the Federal Income Law. PEMEX is an intermediary between the Secretary of Finance and Public Credit (SHCP) and the final consumer; PEMEX retains the amount of IEPS and transfers it to the Federal Government. The IEPS rate is calculated as the difference between the retail or “final price”, and the “producer price”. The final prices of gasoline and diesel are established by the SHCP. PEMEX’s producer price is calculated in reference to that of an efficient refinery

operating in the Gulf of Mexico. Since 2006, if the final price is lower than the producer price, the SHCP credits to PEMEX the difference among them. The IEPS credit amount is accrued, whereas the information generally presented by the SHCP is cash-flow.

Hydrocarbon Reserves

 Pursuant to Article 10 of the Regulatory Law to Article 27 of the Political Constitution of the United Mexican States Concerning Petroleum Affairs, Pemex-Exploration and Production’s hydrocarbon reserves estimates as of January 1, 2012, were reviewed by the National Hydrocarbons Commission (which we refer to as the NHC). The NHC approved our hydrocarbon reserves estimates on February 24, 2012. The registration and publication by the Ministry of Energy, as provided in Article 33, paragraph XX of the Organic Law of the Federal Public Administration, is still pending.

 As of January 1, 2010, the SEC changed its rules to permit oil and gas companies, in their filings with the SEC, to disclose not only proved reserves, but also probable reserves and possible reserves. In addition, we do not necessarily mean that the probable or possible reserves described herein meet the recoverability thresholds established by the SEC in its new definitions. Investors are urged to consider closely the disclosure in our Form 20-F and our annual report to the Mexican Banking and Securities Commission (CNBV), available at http://www.pemex.com/.

(4)

Forward-looking Statements

 This report contains forward-looking statements. We may also make written or oral forward-looking statements in our periodic reports to the CNBV and the SEC, in our annual reports, in our offering circulars and prospectuses, in press releases and other written materials and in oral statements made by our officers, directors or employees to third parties. We may include forward-looking statements that address, among other things, our:

— drilling and other exploration activities; — import and export activities;

— projected and targeted capital expenditures; costs; commitments; revenues; liquidity, etc.

 Actual results could differ materially from those projected in such forward-looking statements as a result of various factors that may be beyond our control. These factors include, but are not limited to:

— changes in international crude oil and natural gas prices; — effects on us from competition;

— limitations on our access to sources of financing on competitive terms; — significant economic or political developments in Mexico;

— developments affecting the energy sector; and — changes in our regulatory environment.

 Accordingly, you should not place undue reliance on these forward-looking statements. In any event, these statements speak only as of their dates, and we undertake no obligation to update or revise any of them, whether as a result of new

information, future events or otherwise. These risks and uncertainties are more fully detailed in PEMEX’s most recent Form 20-F filing with the SEC (www.sec.gov), and the PEMEX prospectus filed with the CNBV and available through the Mexican Stock Exchange (www.bmv.com.mx). These factors could cause actual results to differ materially from those contained in any forward-looking statement.

PEMEX

 PEMEX is Mexico’s national oil and gas company. Created in 1938, it is the exclusive producer of Mexico’s oil and gas resources. The operating subsidiary entities are Pemex-Exploration and Production, Pemex-Refining, Pemex-Gas and Basic Petrochemicals and Pemex-Petrochemicals. Its principal subsidiary company is PMI.

Forward-Looking Statement and Cautionary

Note (3/3)

(5)

Content

Achievements

Challenges

Results

(6)

Achievements

Stabilization of production

Diversified portfolio

Increased reserve replacement rate

New business models

Improved exploitation strategy at

ATG/Chicontepec

E&P integrated contracts

Improvement of purchasing processes

Sustainability and environmental protection

2008

Reform

Business Plan

Operational

Program

Investment

Program

5
(7)

1,464

1,432

1,410

1,382

1,396

1,431

1,402

1,400

1,380

1,390

1,390

835

830

835

839

845

784

777

826

832

831

826

308

316

322

332

330

342

346

321

325

319

325

2,607 2,578 2,567 2,552 2,572 2,558 2,525 2,547 2,537 2,540 2,541

1Q10

2Q10

3Q10

4Q10

1Q11

2Q11

3Q11

4Q11

1Q12

2Q12

3T12

Extra Light

Light

Heavy

Stable Production

Significant operational efforts have been made to

stabilize production

Mbd

(8)

7

Against the odds, the production has

remained stable

Mbd

3.01 3.13 3.18 3.37 3.38 3.33 3.26 3.08 2.79 2.60 2.58 2.55 2.57

1.70

1.90

2.10

2.30

2.50

2.70

2.90

3.10

3.30

3.50

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012** 2013 2014 2015 Real Proyeccion internacional 2009 * Proyeccion internacional 2010 * Proyeccion internacional 2011 * Plan de Negocios Forecast Difference vs. 2011 real (MMbd) (%) (MMusd) Amount 2009 - 0.19 - 7 7,040 2010 - 0.22 - 8 7,966 2011 - 0.13 - 5 4,837 * Average projections

of: EIA Annual Energy Outlook;OPEC World Oil Outlook y P&G Global Petroleum Market Outlook ** Estimated Closing 2012

Business Plan scenario 1

Estimated value of differences with price of 101 USD / bl Real

2009 International Forecast* 2010 International Forecast* 2011 International Forecast* Business Plan

(9)

0

500

1,000

1,500

2,000

2,500

1997

1999

2001

2003

2005

2007

2009

2011

Forecast

Actual

Producción w/o Cantarell

Cantarell

CAGR

1

: 7.9%

Mbd

Today PEMEX’s production depends on a

greater number of producing assets.

(1) Compound Annual Growth Rate. Note: Mexico’s CAGR 2005-20101is -4.4% Source: Purvin & Gertz 2005-2011.

8

(10)

9

Production and F&D Costs

Production Costs

a,b

USD @ 2011 / boe

Finding and Development Costs

c,d

USD @ 2011 / boe

Production Costs

1

USD @ 2011 / boe

Finding and Development Costs

2,3

USD @ 2011 / boe

a) Data in real terms after adjustment for the effect of inflation. b) Source: 20-F Form 2011.

c) PEMEX Estimates- 3-year average for all companies. d) Includes indirect administration expenses.

(1) Source: Annual Reports and SEC Reports 2011.

(2) Estimates based on John S. Herold, Operational Summary, Annual Report and SEC Reports 2011.

(3) All estimates in real terms after considering a specific price deflator for the oil and gas industry according to the Cambridge Energy Research Associates (CERA) 2011.

13.48 12.17 11.27 12.48 13.24 16.13

2006

2007

2008

2009

2010

2011

4.88 5.10 6.44 5.09 5.38 6.12

2006

2007

2008

2009

2010

2011

13.98 12.89 11.0 10.86 10.08 9.70 9.45 7.19 6.57 6.12

Chevron

Petrobras

Shell

Eni

BP

Conoco

Exxon

Statoil

Total

Pemex

27.99 21.47 18.71 16.13 14.85 14.24 13.92 12.86 11.85 9.71

Statoil

Chevron

Eni

Pemex

Petrobras

Conoco

Exxon

Total

BP

Shell

(11)

10

Sustained Increase of the Reserve

Replacement Rate

22.7% 26.4%

41.0%

50.3%

71.8% 77.1%

85.8%

101.1%

56.9% 59.2% 59.7%

65.7%

102.1%

128.7%

103.9%

107.6%

0%

20%

40%

60%

80%

100%

120%

140%

2005

2006

2007

2008

2009

2010

2011

2012

1P 3P

The 100% 1P Reserve

Replacement Rate

Goal was reached a

year in advance.

1.5

1.3

1.4

2.4

2.3

2.0

2.2

2.4

2005

2006

2007

2008

2009

2010

2011

2012 E

Exploration CAPEX

U.S.$Billion

“E” stands for estimated.

Reserves Replacement Rate

(12)

11

Pemex is among the companies with the

highest incorporation of reserves

1428

1819

1455

1182

995

947

688

PEMEX

EXXON

CHEVRON

SHELL

PETROBRAS*

BP (GLOBAL)*

STATOIL

Incorporation of proven reserves (1P) by exploration and reclassification - 2011

(Mmboe)

* Includes acquisition and sale of reserves Source: IHS Herold

(13)

Cuenca Acum. Prod. Reserves Prospective Resources 1P 2P 3P Conv. No Conv.

Southeastern

44.3

12.1 18.2

24.4 20.1

Tampico

Misantla

6.4

1.0

7.0

17.7

2.5

30.7

Burgos

2.3

0.4

0.6

0.8

2.9

12.9

Veracruz

0.7

0.2

0.2

0.2

1.6

0.6

Sabinas

0.1

0.0

0.0

0.0

0.4

16.0

Deep Waters

0.0 0.1

0.2

0.7 26.6

Yucatán

Platform

0.5

Total 53.7 13.8 26.2 43.8 54.6 60.2 MMMboe (billion barrels of oil equivalent)

Exploratory Projects Development

and Exploitation Projects

Mexico has great oil potential

12

Producing Basins

Oil and Gas

Gas

Southeastern

Veracruz

Tampico-

Misantla

Burgos

Sabinas

Gulf of

México

Deep Sea

Exploration

PEMEX acknowledges the

great potential that lies on

conventional hydrocarbon

reserves

Yucatán

Platform

(14)

3P Reserves

(Million barrels of oil equivalent)

Kinbe

Located in the Gulf of México, 22 meters

water depth

Initial production of 4,800 bd of 37°API

crude oil

Pareto

Main discovery in the South Region

Initial production of 4,000 barrels per day

of 43° API crude oil

Emergente (Shale Gas)

First discovery in Shale gas

Estimated 3P reserves of 112 Bcf of gas

3 wells are in the process of completion:

Montañes-1, Nómada-1 and Percutor-1

Main discoveries 2011

1,156.7

889.4

852.1

591.0

464.9

340.0

335.9

194.6

180.9

164.7

143.2

135.0

122.2

112.7

111.7

104.0

Tsimin

Kayab

Xux

Ayatsil

Trion

Pit

Kinbe

Bricol

Lakach

Piklis

Tekel

Lalail

Kuil

Homol

Terra

Pareto

Utsil

Heavy oil

Light oil

Gas and Condensates

Gas liquids

13

(15)

Improved Exploitation Strategy at

ATG/Chicontepec

14 Sector 1 Sector 2 Sector 3 Sector 4 Sector 5 Sector 6 Sector 7 Sector 8

Agua Fría

Presidente Alemán

Remolino

Coralillo

Coyotes

5 laboratorios

Field Laboratories

Mbd

Key Activities

Focused on value creation

Improved well

productivity

Enhanced recovery

Cost reduction

Managed declination

0

10

20

30

40

50

60

70

80

Jul-09

Dec-09

May-10

Oct-10

Mar-11

Aug-11

Jan-12

Jun-12

Nov-12

Heavy Crude Oil

Light Crude Oil

35 mbd

(16)

Integrated Contracts: Mature Fields

Field

Company

Offered Rate

US$/b

Min. Investment

US$MM

Magallanes Petrofac Facilities Mngt. Ltd.

5.01

205

Santuario

Petrofac Facilities Mngt. Ltd.

5.01

117

Carrizo

Dowell Schlumberger

9.40

33

Field

Company

Offered Rate

US$/b

Min. Investment

US$MM

Altamira

Cheiron Holdings Limited

5.01

33

Panuco

Petrofac Facilities Mngt. Ltd.

- Dowell Schlumberger

7.00

35

Tierra

Blanca

Monclova Pirineos Gas –

Alfacit del Norte

4.12

24

San Andrés

Monclova Pirineos Gas –

Alfacit del Norte

3.49

24

Arenque

Petrofac Facilities Mngt. Ltd.

7.90

50

2011

2012

Beyond 2012

Mature fields in the South and

North Regions

Mature Fields in the North

Region and Chicontepec

Deep Waters

Rou

n

d

In

cremental

Production

(Mbd

)

1

st

2

nd

55

70

15
(17)

Comprehensive

analysis of supply

and demand

Short, medium and

long term

execution strategy

New legal

framework

Greater negotiation

power

Recognize and seize

market opportunities

Better contracting terms

and conditions

Significant savings

Improved Purchase and Acquisitions’

Processes (1/2)

(18)

Financial Lease

Cash

Purchase

Savings

1

25%

Improved Purchase and Acquisitions’

Processes (2/2)

Average

Consumption

185 to 200

MTA

2

(1) Expected

(2) Thousand Tons Per Annum

New Contract

Design

Savings

1

MMPs. 465

VS

Traditional

Rent

New Contract

Design

Financial Lease

Savings

1

18% - 20%

Savings

1

35%

Platforms

Drilling pipe

Fleet

17
(19)

Sustainability and Environmental

Protection

Cogeneration

=

CO

2

Reduction

=

Additional

Income

Nuevo

Pemex

CPQ.

Morelos

CPQ.

Cangrejera

900 MTCO

2

e/year

= US$MM5.6

430 MTCO

2

e/year =

US$MM2.6

410 MTCO

2

e/year

= US$MM2.6

15.6

14.9

13.9

14.3

25.6

21.8

17.9

14.1

6.6

7

7.1

6.8

7

6.5

6.6

6.4

2008

2009

2010

2011

PPQ

PGPB

PEP

PREF

Accumulated CO

2

emission

mitigation goal

1

from 2009 –

2012 = 9.94 MMton

54.8

50.2

45.5

41.5

(1) Source: PECC

CO

2

EMISSIONS (MMton)

PEMEX Total CO

2

emission

mitigation from 2009 to

2011 = 13.3 MMton

-26%

(20)

Content

Achievements

Challenges

Results

(21)

Challenges

Production Growth

Deep waters

Shale Resources

Operational and administrative Improvements

Upgrades and Expansion of Installed Capacity

Strengthening of the oil industry

Crude Oil

Production

Levels

Operational and

Technological

Improvements

Stronger

Operational

Processes

20
(22)

0 1,000 2,000 3,000

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

PEMEX has great potential

2,700

3,000

Historical

Forecast

Ku-Maloob-Zaap

Aceite Terciario del Golfo

Cantarell

Explotation

Exploration

Ayatsil Tekel

Tsimin Xux

Integrated

Contracts

Integrated

Contracts ATG

Investment (MMM$) 257 293 317 314 296 298 301

Mbd

21
(23)

Activities in Deepwaters

Total investment 2002-2011:

49 billion pesos.

3D seismic acquisition:

107,762

km

2

.

Wells Drilled: 21, 11 of which

are producers.

Certified 3P reserves: 736

MMboe.

Success rate ≈ 52%.

PEMEX has established several

collaboration agreements with

Shell, BP, Petrobras, Intec,

Heerema, Pegasus, etc.

During 2012 6 wells were

scheduled for drilling of which

3 were successful, 2 are

currently being drilled and

one was unsuccessful

The Trion-1 and Supremus-1 wells have increased certainty towards the

recovery of prospective resources in the Perdido Area project, which

have been estimated at up to 13 billion barrels of oil equivalent.

(24)

Pemex is prepared to develop shale

resources

23 0 200 400 800 Kilómetros Chihuahua Sabinas Burro-Picachos Burgos MZ Tampico-Misantla Veracruz Gas seco Gas y condensado Aceite República Mexicana Gas y aceite en estudio 0 200 400 800 Kilómetros Chihuahua Sabinas Burro-Picachos Burgos MZ Tampico-Misantla Veracruz Gas seco Gas y condensado Aceite

República Mexicana

Gas y aceite en estudio Oil

Gas and Condesates Dry Gas In Research

PEMEX has identified 200 exploratory

opportunities

PEMEX estimates between 150 Tcf (P90) and

459 Tcf (P10), with a median of 297 Tcf, which

represents 2.5 to 7 times Mexico’s 3P

conventional reserves of natural gas

According to the EIA, Mexico’s shale gas

resources could reach 681 TCF, which is ranked

as the fourth largest reserve worldwide .

The Habano-1 and Emergente -1 wells have

verified the continuation of wet gas and dry

gas zones in the Eagle Ford play

The Percutor-1 well, producing dry gas,

confirmed the continuation of the Eagle Ford

play into the Sabinas region

The Nómada-1 and Montañés-1 wells are in

completion stage in the oil and wet gas zones,

respectively

(25)

Industrial Processes

Refining

Operational,

administrative and

structural

improvements

Capture Economic

Opportunities

Gas and Basic

Petrochemicals

Expand the pipeline

network in the

northern and central

regions of Mexico

Increase processing

and transportation

capacity of natural

gas

Petrochemicals

development of new

Execution and

business models

Foster the growth of

the most profitable

chains

(26)

Refining: Operational Performance

Improvement Program (MDO)

Fuente: MDO

85

52

62

10

21

230

Total

Monitoring stage

Implementation/

with capital

Implementation

Development

Conceptual

stage

0

569

382

Total

1,170

Monitoring stage

Implementation/

with capital

Implementation

109

Development

Conceptual

stage

230 opportunities identified in 4 out of 6

refineries…

…worth 1.2 billion USD when fully captured

No. Of opportunities

Million USD per annum

Economic value amounts to a net gain of ~3.39 USD/barrel, at october 2010 prices.

Only 9.5% of initiatives involve capital expenditure

110

(27)

Strengthening of the oil industry

Time

Flexibility and

corporate governance

Operating as a company

Pemex Competition in

the domestic and

international market

Autonomous Entity

Commercial entity:

Not Government

Controlled entity

Open Industry

Critical

Factors

Possible terminal stages

Banxico

Saudiaramco Petronas

Petrochina Sinopec

Statoil/Noruega

Petrobras/Brasil

Ecopetrol/Colombia

26

New Corporate

Governance (OECD)

Improvement of the

financials

budgetary independence

Citizen Bonds

Issue of shares

Contracts not subject to

the acquisitions law nor

the organic law of PEMEX

Constitutional amendment

(Government Control)

Autonomy in control and

remuneration

Competition for grants

Open market of final

products

Constitutional amendment

(strategic areas)

(28)

Content

(29)

3Q12 Financial Highlights

2011

2012

Variation

2011

2012

Billion Pesos

Billion Dollars

Total revenue from sales and

services

1

392.1

408.9

4.3%

30.5

31.8

Gross Income

181.6

205.6

13.2%

14.1

16.0

Operating Income

200.8

221.3

10.2%

15.6

17.2

Income before Taxes and

Duties

131.2

247.3

88.5%

10.2

19.2

Taxes and Duties

212.8

223.4

5.0%

16.6

17.4

Net Income (loss)

(81.5)

23.9

(6.3)

1.9

EBITDA

2

253.2

282.8

11.7%

19.7

22.0

1) Excludes IEPS.

2) Earnings before interests, taxes, depreciation and amortization.

As of September 30

As of September 30

(30)

13.8

15.6 14.9

18.6

20.8

19.1

23.2

25.4

30.4 30.0

27.3

2006 2007 2008 2009 2010 2011 2012 E 2013 E 2014 E 2015 E 2016 E

Figures are nominal and may not total due to rounding.

Includes upstream maintenance expenditures.

“E” means Estimated. For reference purposes, U.S. dollar- Mexican peso exchange rate conversions

have been made at the following exchange rates, Ps.12.9/U.S.$1 for 2013 and beyond years.

Includes complimentary non-programmed CAPEX.

2.0%

Pemex-

Petrochemicals

17%

Pemex-Refining

2.0%

Pemex-Gas and

Basic

Petrochemicals

Pemex-

Exploration and

Production

79%

Investment Budget

U.S. Billion Dollars

4.4

19.9

(31)

Expected Sources and Uses of Funds 2013

U.S. Billion Dollars

5.2

37.3

5.5

22.4

9.8

25.4

6.4

Initial Cash

Resources from

Operations

Financing

Total

Total Investment

(CAPEX)

Debt Payments

Final Cash

Sources

Uses

6.7

Net Indebtedness: 3.3 USD

Price: 85.0 USD/b

Exchange rate: Ps. 12.9/USD

Crude oil production: 2,550 Mbd

Crude oil exports: 1,184 Mbd

(32)

Preliminary Financing Program for the

end of 2012

* Doesn´t include revolving credit facilities ** Maximum approved amount.

Note: Sums may not total due to rounding.

Relevant Transactions

USD$2.1 billions Notes, 4.875% coupon, due 2022

CHF$0.3 billions Notes, 2.5% coupon, due 2019

AUD$0.15 billions Notes, 6.125% coupon, due 2017

USD$1.75 billions Notes, 5.50% coupon, due 2044

USD$1.2 billion Guaranteed Notes. Due 2022

“Exim-Bonds” 3 tranches 2.0%, 1.95% y 1.75%,

respectively.

Reopening of USD$1.0 billion Notes, 5.50% coupon,

due 2044

Ps$25 billions Notes In three tranches:

o Reopening Ps$10 billions Notes, 7.65% coupon, due 2021

o Ps$11.5 billions Notes, TIIE + 18pb coupon, due 2017

o UDI 0.7 billions Notes, 3.02% coupon, due 2028

Source

Amount

USD

Billion

International Markets

5.3

Dollars

4.9

Other Markets

0.5

Domestic Market

2.1

CEBURES

1.9

BANKS

0.2

Export Credit Agencies (ECAs)

1.5

Others

0.6

Total*

9.5

Total Debt Payment

6.1

Net Indebtedness for the year**

3.4

(33)

Source

Programed

USD Billion

International Markets

4.0 – 5.0

Domestic Market

2.5 – 3.0

Export Credit Agencies (ECAs)

1.5 – 2.0

Others

1.0 – 1.5

Total Issuance

9.8

Total Debt Payment

6.4

Net Indebtedness for the year

3.3

Financing Program 2013

100% = 9.8 billion dollars

40.8%

25.5%

15.3%

10.2%

International Markets

Domestic Markets

ECAs

Others

Approved Financing Program 2013

(34)

www.pemex.com

Investor Relations

(+52 55) 1944 - 9700

[email protected]

References

Related documents

Leading provider of integrated solutions, empowering advisors to achieve excellence in wealth management.. Pure play on the independent advice space – a large and growing

OMV Petrol Ofisi sourced all fuel products distributed in the local market from TÜPRAŞ (Turkish Petroleum. Refineries Inc.) or through imports from Greece, Russia, Bulgaria,

Sales: 22.9 € million EBIT: 1.1 € million Sales: 113.2 € million EBIT: 23.7 € million Sales: 23.1 € million EBIT: -12.0 € million Key figures 2012 Frontend Backend

(4) 15,412,157 shares are subject to lock-up arrangements ending one year following the Closing Date, with such restriction on sales and transfers to terminate early if following

(iii) changes in the supply of or demand for drybulk products, generally or in particular regions; (iv) changes in the supply of drybulk carriers including newbuilding of vessels

• 35+ years of domestic and international experience in sales, merchandising, sourcing and licencing in the retail industry. • Has been previously associated with

You should not consider Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding technology-related license expenses, Adjusted EBITDA margin, Adjusted EBITDA margin

The forward-looking statements contained in this presentation, concerning, among other things, future financial performance, including changes in net revenue, cash flow and