M
ISSIONS
TATEMENTThe mission of the Management Information Systems Division is to provide optimal technology services for the City and Borough of Juneau.
FY08
B
UDGET$1,799,500
C
ORES
ERVICES Systems Implementation 21% Training 8% Non-Core 8% Manage Enterprise Network 16% Production System Support 32% Helpdesk Services 13% Standards & Procedures 2%F
UNDINGS
OURCES General Support 81% Fees < 1% Interdepart-mental Charges 22%C
OMPARATIVESFY06 Amended Projected Approved Adopted
Actuals Budget Actual Budget Budget
EXPENDITURES:
Personnel Services $ 1,028,000 1,189,500 1,148,100 1,291,700 1,239,200 Commodities and Services 478,200 474,600 468,200 476,600 480,300 Capital Outlay 80,00029,800 60,000 80,000 80,000 Total Expenditures 1,744,1001,536,000 1,676,300 1,799,5001,848,300 FUNDING SOURCES:
Interdepartmental Charges 280,200 317,800 317,800 336,500 336,500 Fees 3,500 2,400 3,600 2,400 3,600 State Shared Revenue 35,800 36,100 36,100 - Support from General Fund 1,387,8001,216,500 1,318,800 1,459,4001,509,400 Total Funding Sources $ 1,744,1001,536,000 1,676,300 1,799,5001,848,300
STAFFING 12.26 12.66 12.66 12.66 12.66
FUND BALANCE N/A N/A N/A N/A N/A
The Management Information Systems Department is a component of the General Fund. See the General Fund fund balance in the "Changes in Fund Balances" schedule.
FY07 FY08
B
UDGETH
IGHLIGHTSThe Management Information System’s FY08 Adopted Budget represents a decrease of $48,800 (2.6%) from the FY08 Approved Budget.
The significant budgetary change is:
•
Personnel Services increased $52,500 (4.1%) due to decreases in the PERS rate and health careC
ORES
ERVICES,
CONTINUED Production System SupportIncludes: Systems support and batch processing Services Provided to: CBJ departments
Key Measures FY04 Actuals FY05 Actuals FY06 Projected FY07 Projected FY08 Projected
Average duration of system unavailability 0.5 hr 0.5 hr 2.0 hr 0.5 hr 0.5 hr
Frequency of system unavailability per year 20 15 10 10 10
Manage Enterprise Network
Includes: Wide area and local area network management Services Provided to: CBJ departments
Key Measures FY04 Actuals FY05 Actuals FY06 Projected FY07 Projected FY08 Projected
Average duration of network unavailability 1.0 hr- 1.0 hr 3.0 hr 1.0 hr 1.0 hr
Frequency of network unavailability per year 4 4 6 4 4
% facilities with adequate network capacity 90% 90% 100% 100% 100% Helpdesk Services
Includes: Field helpdesk calls and messages Services Provided to: CBJ departments Key Measures FY04 Actuals FY05 Actuals FY06 Projected FY07 Projected FY08 Projected
% of customers who rate helpdesk services as
satisfactory or better 85% 85% 90% 90% 90%
% of technical support requests completed on time 85% 85% 85% 85% 85% Training
Includes: Provide scheduled computer-based and instructor-led classroom training in office productivity applications Services Provided to: CBJ departments
Key Measures FY04 Actuals FY05 Actuals FY06 Projected FY07 Projected FY08 Projected
% customers receiving requested training per quarter 20% 50% 80% 80% 80% % of customers who rate classroom training as satisfactory
F
UNCTIONALO
RGANIZATIONC
HARTInformation Technology Management Information Technology Training
Systems Analysis and Systems Development Vendor Analysis/Software Package
Procurement and Assistance CITY AND BOROUGH
MANAGER'S OFFICE
M.I.S. DIRECTOR Robert Steedle
Secretary I Programmer/Analyst II
Systems Operation Manager
Information Systems Specialist
Programmer/Analyst I Network System Administrator
Network Specialist GIS
S
TAFFINGO
RGANIZATIONC
HART Management Information Systems Director 1.0 PFT Systems Operations Manager 1.0 PFT Programmer Analyst I 1.0 PFT Information Systems Specialist 1.0 PFT Network System Administrator 1.0 PFT Network Specialist 1.0 PFT Programmer Analyst II 3.0 PFT Secretary I 1.0 PFT GIS Manager 1.0 PFT GIS Technician .66 PPTSee Employment Status in Glossary for definitions of PFT, PPT, PTL and PS
S
TAFFINGD
ETAILSalary & Salary & Salary &
No. Benefits No. Benefits No. Benefits
Pos. Budget Pos. Budget Pos. Budget
CLASS TITLE:
Management Information
System Director 1.00 $ 88,900 1.00 $ 91,500 1.00 $ 95,600 Systems Operations Manager 1.00 73,100 1.00 77,700 1.00 74,000 Data Processing
Programmer/Analyst II 4.00 279,900 4.00 291,000 4.00 291,000 Data Processing
Programmer/Analyst I 1.00 62,800 1.00 64,600 1.00 64,600 Network Systems Administrator 1.00 67,400 1.00 70,500 1.00 70,500 Network Specialist 1.00 53,200 1.00 55,700 1.00 56,600 Information Systems Specialist 2.00 101,400 2.00 105,000 2.00 99,900 Administrative Assistant I 1.00 37,200 1.00 38,800 1.00 40,100 GIS Technician 0.66 28,300 0.66 30,100 0.66 25,600 Overtime - 10,200 - 10,600 - 10,500 Benefits - 398,700 - 468,800 - 423,300 Vacancy Factor (11,600)- (12,600)- (12,500)- Total Budget 1,189,50012.66 $ 12.66 1,291,700$ 12.66 1,239,200$ FY08 Adopted FY07 Amended FY08 Approved