• No results found

Cash practical auditing solution manual

N/A
N/A
Protected

Academic year: 2021

Share "Cash practical auditing solution manual"

Copied!
24
0
0

Loading.... (view fulltext now)

Full text

(1)

Chapter 3 Cash

MULTIPLE CHOICE Problem 1

(a) Audit adjustments Cash Equivalents 3,000,000 Cash 3,000,000

Other Non-current Financial Assets 3,200,000 Cash 3,200,000

Cash 35,000

Accrued Salaries Expense 35,000

Other Non-current Financial Assets 900,000 Cash 900,000

Miscellaneous Expenses 6,800 Advances to Employees 1,200 Cash (Petty Cash Fund) 8,000 Cash 5,300

Accrued Utilities Expense 5,300 Accounts Receivable 25,000 Cash 25,000

(b) Cash and Cash Equivalents

Savings account with Metrobank P1,500,000

Checking account with Metrobank 800,000 + 5,300 805,300 Certificates of deposit 3,000,000

(2)

Tax fund 500,000 Petty cash fund 12,000

Undeposited collections 85,000 – 25,000 60,000 Correct cash and cash equivalents P7,112,300 Problem 2 (Sta. Monica, Inc.)

Expenses 10,500 Petty Cash Fund 10,500

Correct balance of petty cash fund = P20,000 – P10,500 = P9,500 1. C 2. B 3. D 4. A 5. B 6. B 7. C 8. C 9. C 10. D 11. B 12. C 13. C 14. D 15. D Chapter 3 Cash 26

Problem 3 (Victor Company)

(a) Correct amount of petty cash fund Currencies and coins P6,400

(b) Per count

Currencies and coins P 6,400 Paid petty cash vouchers 2,250 Employee’s NSF check 1,200

Wedding gift contribution (with bills) 1,500 Total per count P11,350

Cashier’s accountability:

(3)

Wedding gift contribution 1,500 11,500 Cash shortage P 150

(b) Audit Adjusting Entries Delivery Expense 250 Office Supplies Expense 160 Employees Medicine 240 Transportation Expense 400 Repairs and Maintenance 400 Receivables from Employees 2,000

Cash Shortage (or Misc. Expenses or Receivables fr Employees) 150 Petty Cash Fund 3,600

Problem 4 (Rainbow Corporation) (a) Total per count P 35,000 Cashier’s Accountability

Petty Cash Fund, per ledger P35,000 Unused postage stamps 1,800 Unused office supplies 1,200

Wedding gift contribution 1,000 39,000 Cash shortage P 4,000

(b). Telephone Expense 1,500 Water Expense 1,600

Office Supplies Expense (3,700 – 1,200) 2,500 Postage Expense (2,800 – 1,800) 1,000 Prepaid Expenses (1,200 + 1,800) 3,000

(4)

Petty Cash Fund 17,500

(c) Correct amount of petty cash fund = P35,000 – P17,500 = P17,500 Cash items in the petty cash fund:

Bills and Coins P 2,500 Replenishment check 15,000 Total P17,500 Chapter 3 Cash 27 Problem 5

Bills and Coins (show details of denomination and pieces per denomination) P6,717.50 Checks:

Date Maker Amount

12-28-12 Urquiola, employee P 3,000.00 12-29-12 Sta. Maria, employee 1,500.00 12-31-12 L. Chua, customer 2,500.00 01-02-13 A. Bobadilla, customer 3,200.00 01-12-13 C. German, employee

(check received 12-28-12) 1,500.00 11,700.00 Vouchers

Date Voucher No. Particulars Amount 12-13-12 151 Freight out P 500.00 12-28-12 183 Supplies 300.00 12-29-12 184 Freight In 394.20

(5)

01-02-13 001 Freight in 244.70 2,180.00 IOUs

12-21-12 S. Dechavez 300.00 Unused office supplies 40.00 Total per count P20,937.50 Cashier’s accountability:

Petty cash fund, per ledger P15,000.00 Unremitted cash sales

Inv. # 118 December 30 P1,000.40 Inv. # 129 December 31 2,500.00 Inv. # 133 January 2 3,200.00 6,700.40 Unused office supplies 40.00 21,740.40 Cash shortage P 802.90

Audit Adjusting Entries:

Receivables from Employees (1,500.00 + 300.00) 1,800 Freight out 500

Supplies Expense (100 – 40) 260 Prepaid Expenses 40

Furniture and Equipment 741.10 Freight in 394.20

Cash Shortage (Receivable from Employees) 802.90 Petty Cash Fund 4,538.20

Cash in Bank (1,000.40 + 2,500.00) 3,500.40 Sales 3,500.40

(6)

Composed of the following cash items at December 31, 2009 Bills and coins P6,717.50

Checks dated December 7,000.00

Petty cash vouchers dated January (undisbursed as of December 31) 244.70

Total cash items as of December 31 P13,962.20 Unremitted cash sales as of December 31 ( 1,000.40 + 2,500) (3,500.40)

Petty cash fund, per audit, December 31 P10,461.80 Chapter 3

Cash 28

Problem 6 (Da King Company) Bills and coins

500 x 1 P 500 100 x 8 800 50 x 3 150 10 x 4 40 5 x 2 10 1 x 3 3 P 1,503 Checks: 12/29/12 M. Roxas, employee P2,000 12/30/12 J. Madrigal Company 1.500 01/02/13 J. Estrada Junk Shop 2,450

(7)

Paid petty cash vouchers:

12/16/12 Vo. No. 145 Freight on goods bought P500 12/26/12 164 Postage 200

12/29/12 165 Transportation of messenger 50

01/02/13 166 Repairs, completed Dec. 29, 2012 1,500 2,250 IOU

Ed Gil, employee 1,200

Postage stamps 10 pcs x P12 120 Total per count P 12,823

Cashier’s accountability Petty cash fund P10,000 Unremitted collections

12/30/12 Refund for merchandise returned P 1,500 01/06/13 Sale of junk and scrap materials 2,450 3,950 Unused postage stamps 120 14,070

Cash shortage P1,247 Adjusting entries

Receivable from Employees (1,800 + 1,200 + shortage of 1,247) 4,247 Freight in/Cost of Goods Sold 500

Transportation Expense 50 Postage Expense (200 – 120) 80 Prepaid Expenses 120

Petty Cash Fund 4,997

Repairs and Maintenance 1,500 Accrued Expenses 1,500

(8)

Cash in Bank 1,500

Purchase Returns and Allowances /Cost of Goods Sold 1,500 Correct Petty Cash Fund = P10,000 – P4,997 = P5,003 Cash items as of December 31:

Bills and coins P1,503

Checks dated December 3,500

Petty cash voucher dated January 2013 1,500 Cash refund for purchase returns (1,500) Correct petty cash fund balance P5,003 Chapter 3

Cash 29

Problem 7 (Cisco Systems, Inc.) (1) Bank reconciliation:

Per bank Per books

Unadjusted balances P 1,463,212 P1,352,312* Outstanding checks (140,000)

Undeposited receipts 59,500

Error in recording check issued for rental payment 1,800 Bank charge for payment of loan and interest (45,000) Bank service charges (1,400)

Deposit of another company (87,500) Customer’s DAIF check (12,500)

Adjusted balances P1,295,212 P1,295,212 (2) Adjusting entry:

(9)

Notes Payable – Bank 40,000 Interest Expense 5,000 Bank Service Charges 1,400 Accounts Receivable 12,500 Rent Expense 1,800

Cash in Bank 57,100

(3) Cash and cash equivalents: Petty cash fund P 20,000 Cash in bank 1,295,212

Treasury bills maturing in 2 months 500,000 Total cash and cash equivalents P1,815,212 Problem 8 (Sunshine Corporation)

1. Per Bank Per Books

Unadjusted Balances P 424,000 P465,000 Outstanding checks (113,000)

Undeposited collections 48,000

Customer’s note collected by bank 19,000 Bank service charge (1,500)

Adjusted balances P359,000 P482,500 Cash shortage (123,500)

Cash balance, December 31, per audit P359,000 P359,000 2. Understated book balance 456,000 – 465,000 P 9,000 Overstated bank balance 424,000 – 454,400 30,400 Omitted outstanding checks

(10)

198 12,500

Understated outstanding checks 52,000 – 25000 27,000

9,000 – 900 8,100 25,000 – 15,000 10,000

Overstated undeposited collections 3,000 Omission of bank credit memo 19,000 Total cash shortage P123,500

Chapter 3 Cash 30

3. Undeposited collections, December 31 P 48,000 Collections, January 1 – 15 199,000

Total amount available for deposit P247,000 Amount deposited, per deposit slips (110,000) Undeposited collections, January 15 P137,000 Cash on hand, January 15 (52,000)

Additional cash shortage in January P 85,000 .4. Adjusting Entries

Bank Charges 1,500

Receivable from Employees (or Loss) 123,500 Cash 106,000

Notes Receivable 19,000

Problem 9 (Pamela Manufacturing Company) Nov. 30 Receipts Disbursements. Dec. 31

(11)

Unadjusted bank balance 876,750 9,153,760 8,526,550 1,503,960 Outstanding checks November 30 (254,720) (254,720) December 31 335,610 (335,610) Deposits in transit November 30 164,220 (164,220) December 31 209,180 209,180

Check of Pamplona Company (5,830) 5,830

Adjusted Balances 786,250 9,198,720 8,601,610 1,383,360 Nov. 30 Receipts Disbursements Dec. 31

Balance per books 821,950 9,198,720 8,613,010 1,407,660 Error in recording check no. 359 2,700 2,700

Bank service charge November (3,500) (3,500) December 2,250 (2,250)

NSF check returned in November (34,900) (34,900) Interest charged by the bank 24,750 (24,750)

Adjusted Balances 786,250 9,198,720 8,601,610 1,383,360 Audit adjusting entries:

Cash in Bank 2,700 Office Furniture 2,700 Bank Service Charge 2,250 Cash in Bank 2,250

(12)

Interest Expense 24,750 Cash in Bank 24,750 Chapter 3

Cash 31

Problem 10 (Golden Bells Company) Nov. 30 Receipts Disbursements Dec. 31

Unadjusted bank balance 2,500,000 2,300,000 1,700,000 3,100,000 Deposits in transit November 30 58,000 (58,000) December 31 47,000 47,000 Outstanding checks November 30 (97,000) (97,000) December 31 46,000 (46,000) Erroneous bank charges November 30 25,000 (25,000) December 31 (37,000) 37,000 Erroneous bank credit

November 30 (45,000) (45,000) December 31 (50,000) (50,000)

Adjusted balances 2,441,000 2,214,000 1,567,000 3,088,000 Nov. 30 Receipts Disbursements Dec. 31

Unadjusted book balances (squeezed) 2,390,000 2,206,000 1,549,000 3,047,000 NSF checks returned by bank

(13)

December 31 25,000 (25,000) Bank service charges

November (10,000) (10,000) December 18,000 (18,000) Note collected by bank November 76,000 (76,000) December 84,000 84,000

Adjusted balances 2,441,000 2,214,000 1,567,000 3,088,000 Accounts Receivable 25,000

Cash in Bank 25,000

Bank Service Charges / Miscellaneous Expenses 18,000 Cash in Bank 18,000 Cash in Bank 84,000 Notes Receivable 84,000 Chapter 3 Cash 32

Problem 11 (Starr Company) May 1-31

Apr. 30 Receipts Disb. May 31

Unadjusted bank balance 470,360 883,200 1,320,600 32,960 Deposits in transit

April 30 29,360 (29,360)

May 31 (squeezed) 40,560 40,560 Outstanding checks

(14)

April 30 (144,800) (144,800) May 31 133,600 (133,600)

Adjusted balances 354,920 894,400 1,309,400 (60,080) May 1-31

Apr. 30 Receipts Disb. May 31

Unadjusted book balances (squeezed) 363,040 654,400 621,240* 396,200 DAIF checks returned by bank

April 30 (8,000) (8,000) May 31

Bank service charges April (120) (120) May 280 (280)

Check issued by the treasurer to himself 696,000 (696,000) Proceeds of loan granted by bank

May 240,000 240,000 Adjusted balances 354,920 894,400 1,309,400 (60,080) *621,240 = 613,120 + 8,000 + 120 (a) 1. P363,040 2. P40,560 3. P696,000 4. P(60,080) (b) Adjusting entries: Bank Service Charges 280 Cash in Bank 280

(15)

Cash in Bank 696,000 Cash in Bank 240,000

Notes Payable – Bank 240,000 Chapter 3

Cash 33

Problem 12 (Rocky Mountain High) Nov. 30 Receipts Disbursements Dec. 6

Unadjusted bank balance P888,800 P555,500 P666,600 Deposits in transit

November 30 148,900 (148,900)

December 31 (102,000 – 12,000) 90,000 90,000 Payment from collections 12,000 12,000 Outstanding checks November 30 (116,200) (116,200) December 31 = 62,000 + 105,000 + 30,000 + 40,000 237,000 (237,000) Adjusted balances 921,500 508,600 799,400 630,700 Nov. 30 Receipts Disbursements Dec. 6

Unadjusted book balances (squeezed) 921,500 508,600 571,400 858,700 Bank charges in December (200,000 + 28,000) 228,000 (228,000)

Adjusted balances 921,500 508,600 799,400 630,700 Answers:

(16)

(a) P148,900 (b) P116,200 (c) P921,500 (d) P630,700 Problem 13 1. A,D 6. M, P 11. D, F 16. I, L

2. C, G. 7. I, L 12. A, D 17. Not a reconciling item 3. B, F 8. K, O 13. F, G 18. J, N

4. E, H 9. D, H 14. D, F 19. L, N 5. J, N 10. B, F 15. J, N 20. N, O Problem 14 (Contronics Company) Petty Cash

Fund Purchasing Fund

Cash in Bank Total

Balances, per ledger P 15,000 P 35,000 P134,500 P184,500 Disbursed in 2012 (6,000) (20,000) (26,000)

Bank credit memo 58,000 58,000

Balances per audit P9,000 P15,000 192,500 P216,500 Adjusting entries

Gasoline Expense 4,500 Miscellaneous Expenses 500 Transportation Expense 1,000 Petty Cash Fund 6,000

(17)

Purchases or Inventory 20,000 Purchasing Fund 20,000 Cash in Bank 58,000 Notes Receivable 58,000 Chapter 3 Cash 34

Problem 15 (Fortune Company) (a) Audit Adjustments

Sales 285,200 Cash 285,200 Cash 19,300 Utilities Payable 19,300 Accounts Receivable 57,800 Cash 57,800 Accounts Receivable 32,500 Cash 32,500

No entry, dividend fund is part of cash. Accounts Receivable 3,500

Cash 3,500

Cash Shortage/ Receivable from Employees 550 Cash 550

No entry, payroll fund is part of cash.

Cash Shortage / Receivable from Employees 300 Miscellaneous Expenses 5,500

(18)

Cash 5,800 Cash 13,500

Miscellaneous Income 13,500 (b) Correct amount of cash

Cash balance, per ledger P1,640,000 Cash sales of 2013 (285,200)

Unreleased check for utilities 19,300 Postdated checks received (57,800) Customers’ NSF checks (32,500) Stale check (3,500)

Shortage in the change fund (550) 2012 vouchers in petty cash fund (5,500) Cash shortage in the petty cash fund (300) Unrecorded deposits (sale of scrap) 13,500 Cash balance, per audit 1,287,450

Supply the Answers

Note to the Teacher: Please supply the petty cash imprest balance of P50,000 in problem B. (You may supply another figure for variation in your other classes.)

Summary of Answers: 1. 308.40 2. 4,606.60 Chapter 3 Cash 35 3. 5,000 shortage

(19)

4. 35,000 5. 800 6. 5,700 7. 400 8. 5,300 9. 53,800 10. 838,600 11. 157,950

12. 780,650 or 761,650 (NSF checks may be treated as deduction from receipts) 13. 625,700 or 606,700 (NSF checks may be treated as deduction from receipts) 14. 3,000

15. 92,000 16. 145,600 17. 71,950 18. 1,828,212

19. imprest system – deposit of collections intact to the bank

20. segregation of duties of custodial function and bookkeeping function 21. 125,250

22. 194,550 23. 255,700 24. 55,000

SUPPORTING COMPUTATIONS A. 1. Total per count P 10,761.60 Cashier’s accountability

(20)

Postage stamps 220

Other collections 350 11,070 Cash shortage P308.40

2. Correct petty cash fund = 1,156.60 + 3,450 P4,606.60 B. 3. Total per count P 53,500

Cashier’s accountability Petty cash fund P 50,000 Check payable to Meralco 3,500 Birthday gift contribution 4,500 Unused postage 500 58,500 Cash shortage P 5,000

4. Correct petty cash fund = P17,000 + P18,000 P35,000 C. 5. Total per count P19,700

Cashier’s accountability Petty cash fund P 15,000.00

Undeposited collections 5,500.00 20,500 Cash shortage P 800

6. Bills and coins P6,400 Customers’ checks 4,800 Undeposited collections (5,500) Petty cash fund, per audit P5,700 Chapter 3

Cash 36

(21)

Cashier’s accountability Petty cash fund P15,000

Unreleased payroll 5,000 20,000 Cash shortage P 400

8. Bills and coins P7,300

Vouchers with January 2013 dates 200

Employee’s check dated December 2012 2,800 Total cash items as of December 31 P10,300 Unreleased payroll (5,000)

Correct petty cash balance on December 31 P5,300 E. Bank Books

9. Unadjusted balances P850,000 P750,500 Bank credit memo 150,000

Bank debit memo (4,500) Outstanding checks (120,400) Check of Kin 21,000

Error in recording check (3,600) Cash on hand 88,000

Balances before cash shortage P838,600 P892,400 Cash shortage ( 53,800)

10. Cash balance, per audit P838,600 P838,600 F. January 31 Receipts Disbursements Feb. 28

Unadjusted balances per bank 13,500 790,450 647,700 156,250 Outstanding checks

(22)

February 28 43,000 (43,000) Deposits in transit

January 31 54,500 (54,500) February 28 44,700 44,700

Adjusted balances 3,000 780,650 625,700 157,950 January 31 Receipts Disbursements Feb. 28

Unadjusted balances, per books (92,250) 805,350 630,300 82,800 Bank credit memo

January 123,500 (123,500) February 98,800 98,800 Bank service charges January (3,250) (3,250) February 4,650 (4,650) NSF checks returned by bank January (25,000) (25,000) February 19,000 (19,000) Adjusted balances 3,000 780,650 625,700 157,950 Chapter 3 Cash 37 G. December Disbursements Per bank Per books

15. Unadjusted disbursements P195,000 P190,400 Outstanding checks, November 30 (90,000) Customers’ NSF checks

(23)

November (6,000) December 12,000 Bank service charges November (2,400) December 3,000

Balances before outstanding checks, December 31 P105,000 P197,000 105,000

Outstanding checks, December 31 P92,000 H. June Receipts

Per bank Per books

16. Unadjusted receipts in June P310,000 420,000 Collections made directly by bank in May (30,300) Deposits in transit, May 31 (15,000)

Loans granted by bank in June 50,000 Error in recording deposit 900

Balances before deposits in transit, June 30 P295,000 P440,600 295,000

Deposits in transit, June 30 P145,600 I. Per bank Per books

Unadjusted balances 1,555,000 1,890,162 Credit memo for collections by bank 10,000 Outstanding checks (106,229)

Undeposited receipts 379,441

Balances before shortage P1,828,212 P1,900,162 17. Amount stolen (71,950)

(24)

18. Actual cash existing P1,828,212 P1,828,212

19. and 20. Features of internal control missing: Imprest system and segregation of duties J. Per bank Per books

Unadjusted balances P350,000 P293,500 Erroneous bank credit (25,000)

22. Outstanding checks (246,750 – 15,000 – 37,200) (194,550) Unreleased checks 15,000

Postdated checks issued and recorded as disbursements 37,200 Customer’s postdated check (50,000)

21. Deposits in transit (175,250 – 50,000) 125,250 Note collected by bank 15,000

Balances before cash shortage P255,700 P310,700 24. Cash shortage (55,000)

References

Related documents

Ms Promila Sinhmar has studied the optimization of traffic light controller in a city using IR sensors and microcontroller, by using this system configuration we tries

To define a Cash Advance Expense Category, click Travel and expense > Setup > Travel and expense entry > Expense categories.. Note: Before you create expense categories,

Analyze Time and Expense Entries for Multiple Projects or Employees on a Single Screen. Track Time and Expense

Reconciliation Form instructions at Financial Services Forms for requirements. ii) The IRS requires documentation of date, item, place [city/state], firm/guest business

i) Actual lodging costs are reimbursed for each day of lodging away from home that is required or approved for university business purposes. ii) Lodging accommodations should be

Using the model, we performed a downscaling of the IAMs' regional aggregated land-use projections to obtain a spatial land-use distribution, which could subsequently be used by

Sheet music expense incurred in 2011 Utilities expense (no adjustment required) Depreciation expense: music equipment Advertising expense (no adjustment required). Add:

Adjusted Trial Balance January 31, 2010 Debit Credit Supplies $ 850 Prepaid Insurance 2,400 Salaries Payable $ 800 Unearned Revenue 750 Supplies Expense 950 Insurance Expense