CHAPTER 4
FINANCIAL STATEMENTS &
ADDITIONAL DISCLOSURE
Learning Objective :
Income statement format and
classification
Evaluate past performance.
Income Statement
LO 1 Understand the uses and limitations of an income statement.
LO 1 Understand the uses and limitations of an income statement.
Help assess the risk or uncertainty
of achieving future cash flows.
Predicting future performance.
Usefulness
Companies omit items that cannot
be measured reliably.
Income Statement
Limitations
LO 1 Understand the uses and limitations of an income statement.
LO 1 Understand the uses and limitations of an income statement.
Income measurement involves
judgment.
Income is affected by the
accounting methods employed.
Single-Step Format
LO 2 Prepare a single-step income statement.
LO 2 Prepare a single-step income statement.
The single-step statement
The single-step statement
consists of just two
consists of just two
groupings:
groupings:
Income Statement (in thousands) Revenues:
Sales $ 285,000
Interest revenue 17,000 Total revenue 302,000 Expenses:
Cost of goods sold 149,000 Selling expense 10,000 Administrative expense 43,000 Interest expense 21,000 Income tax expense 24,000 Total expenses 247,000 Net income $ 55,000
Earnings per share $ 0.75
Revenues
Revenues
Expenses
Expenses
Net Income
Net Income
Single-
Single-
Step
Step
Single-
Single-
Step
Step
No distinction between
No distinction between
Operating
Operating
and
and
Non-operating
Non-operating
categories.
categories.
Multiple-Step Format
LO 3 Prepare a multiple-step income statement.
LO 3 Prepare a multiple-step income statement.
The presentation
The presentation
divides information
divides information
into major sections.
into major sections.
The presentation
The presentation
divides information
divides information
into major sections.
into major sections.
Income Statement (in thousands)
Sales $ 285,000 Cost of goods sold 149,000 Gross profit 136,000
Operating expenses:
Selling expenses 10,000 Administrative expenses 43,000 Total operating expense 53,000
Income from operations 83,000
Other revenue (expense):
Interest revenue 17,000 Interest expense (21,000)
Total other (4,000) Income before taxes 79,000 Income tax expense 24,000
Income from continuting operations $ 55,000
Earnings per share $ 0.75
1. Operating Section
1. Operating Section
1. Operating Section
1. Operating Section
2. Nonoperating
2. Nonoperating
Section
Section
2. Nonoperating
2. Nonoperating
Section
Section
3. Income tax
3. Income tax
3. Income tax
3. Income tax
Irregular items
fall into six categories
1. Unusual gains and losses.
2. Discontinued operations.
Reported in the
3. Extraordinary items
.
Income Statement
4. Changes in accounting principle.
5. Changes in estimates.
6. Corrections of errors
Unusual gains and losses, discontinued operation results and
extraordinary items are also referred to as
transitory
items.
Reporting Irregular Items
LO 4 Explain how to report irregular items.
Unusual Gains and Losses
Material items that are
unusual
or
infrequent
, but not
both, should be reported in a
separate section
just
above
“Income from continuing operations before
income taxes” as part of the above the line income.
Examples can include:
Write-downs of inventories, equipment, etc.
Foreign exchange transaction gains and losses
Restructuring charges
Gains or losses from sale of investments
The Board prohibits net-of-tax treatment for these
items.
Reporting Irregular Items
LO 4 Explain how to report irregular items.
Multiple-Step Format
LO 3 Prepare a multiple-step income statement.
LO 3 Prepare a multiple-step income statement.
The presentation
The presentation
divides information
divides information
into major sections.
into major sections.
The presentation
The presentation
divides information
divides information
into major sections.
into major sections.
Sales $ 285,000 Cost of goods sold 149,000 Gross profit 136,000
Operating expenses:
Selling expenses 10,000 Administrative expenses 43,000 Total operating expense 53,000
Income from operations 83,000
Other revenue (expense):
Interest revenue 17,000 Interest expense (21,000)
Unusal Item:
Loss from inventory write-down (3,000)
Income before income taxes 76,000 Income tax expense $ 24,000
Net Income $ 52,000
1. Operating Section
1. Operating Section
1. Operating Section
1. Operating Section
2. Nonoperating
2. Nonoperating
Section
Section
2. Nonoperating
2. Nonoperating
Section
Section
3. Income tax
3. Income tax
3. Income tax
3. Income tax
Income statement format
and classification
Multi-step income statements subdivide
income in a manner that helps analysts to
forecast future operating cash flows.
This format:
Separates
operating
from
nonoperating
transactions .
Separates
“transitory”
income items
from those believed to be
“sustainable”
or “ permanent” (likely
to be repeated).
Operating vs. Non-Operating
Items
Operating transactions: relating to the
day-to-day operations.
Examples:
sales, cost of sales, selling,
general and administrative expense,
research and development costs, etc.
Non-operating:
interest revenue,
dividends revenue, interest expense,
unusual items, etc.
Discontinued Operations
occurs when,
(a)
company eliminates (discontinues) the
results of operations and
cash flows of a component
.
(b)
there is no significant continuing involvement
in that component.
Amount reported
“net of tax.”
Note: A
component
of an entity comprises
operations
and
cash flows
that can be clearly distinguished,
operationally and for financial reporting purposes, from
the rest of the entity (SFAS 144).
Reporting Irregular Items
other than the Unusual
Items
LO 4 Explain how to report irregular items.
Discontinued Operations (contd.):
Examples of a component:
a reportable
segment, an operating segment, a
reporting unit, a subsidiary, or an
asset group
.
•
Other required treatment
: 1) must
restate all presented periods with the
discontinued operations separated
reported, 2)
the identity of the business
segment and the details of disposal must
be
disclosed in footnotes
Reporting Irregular Items
LO 4 Explain how to report irregular items.
Illustration:
KC Corporation had after tax income from
continuing operations of $55,000,000 in 2008. During 2008, it
disposed of its restaurant division at a pretax loss of
$270,000. Prior to disposal, the division operated at a pretax
loss of $450,000 in 2008. Assume a tax rate of 30%. Prepare
a partial income statement for KC.
Reporting Discontinued
Operations –Component Sold
Income from continuing operations
$55,000,000
Discontinued operations:
Loss from operations, net of $135,000 tax
315,000
Loss on disposal, net of $81,000 tax
189,000
Net income
$54,496,000
Total loss on discontinued operations
504,000
LO 4 Explain how to report irregular items.
Reporting Discontinued Operations –
Component Sold
Other revenue (expense):
Interest revenue 17,000 Interest expense (21,000)
Total other (4,000) Income before taxes 79,000 Income tax expense 24,000
Income from continuing operations 55,000
Discontinued operations:
Loss from operations, net of tax 315 Loss on disposal, net of tax 189 Total loss on discontinued operations 504
Net income $ 54,496
Discontinued Operations
Discontinued Operations
are reported after
are reported after
“Income from continuing
“Income from continuing
operations.”
operations.”
Previously labeled as
“Net Income”.
Moved to
LO 4 Explain how to report irregular items.
LO 4 Explain how to report irregular items. Income Statement (in thousands)
Sales $ 285,000 Cost of goods sold 149,000
Reporting Discontinued
Operations- Component Held
for Sale
Reporting for Components Held For Sale
Operating income
or loss of the
component from
the beginning of
the reporting
period to the end of
the reporting
period.
An “impairment
loss” if the carrying
value of the assets
of the component
is more than the
fair value minus
Reporting Discontinued Operations –
Componet
Held for sale
Two components of
discontinued operations are reported:
Gain or loss from
operations
Impairment loss
Extraordinary items
are nonrecurring material
items that differ significantly from a company’s
typical business activities.
Extraordinary Item must be both of an
Unusual Nature and
Occur Infrequently
Company must consider the
environment
in which it
operates.
Amount reported
“net of tax.”
Reporting Irregular Items
LO 4 Explain how to report irregular items.
Are these items Extraordinary?
(a) A large portion of a tobacco manufacturer’s
crops are destroyed by a hail storm. Severe
damage from hail storms in the locality where
the manufacturer grows tobacco is rare.
(b) A citrus grower's Florida crop is damaged by
frost.
(c) A company sells a block of common stock of a
publicly traded company. The block of shares,
which represents less than 10% of the
publicly-held company, is the only security investment the
company has ever owned.
YES
YES
Reporting Extraordinary
Items
NO
NO
YES
YES
LO 4 Explain how to report irregular items.
Are these items Extraordinary?
(d) A large diversified company sells a block of
shares from its portfolio of securities which it
has acquired for investment purposes. This is
the first sale from its portfolio of securities.
(e) An earthquake destroys one of the oil refineries
owned by a large multi-national oil company.
Earthquakes are rare in this geographical
location.
(f) A company experiences a material loss in the
repurchase of a large bond issue that has been
outstanding for 3 years. The company regularly
repurchases bonds of this nature.
NO
NO
Reporting Extraordinary
Items
YES
YES
NO
NO
LO 4 Explain how to report irregular items.
Illustration:
KC Corporation had after tax income from
continuing operations of $55,000,000 in 2007. In addition, it
suffered an unusual and infrequent pretax loss of $770,000
from a volcano eruption. The corporation’s tax rate is 30%.
Prepare a partial income statement for KC Corporation
beginning with income from continuing operations.
Income from continuing operations
$55,000,000
Extraordinary loss, net of $231,000 tax
539,000
Net income
$54,461,000
Reporting Extraordinary
Items
($770,000 x 30% = $231,000 tax)
LO 4 Explain how to report irregular items.
Other revenue (expense):
Interest revenue 17,000 Interest expense (21,000)
Total other (4,000) Income before taxes 79,000 Income tax expense 24,000
Income from continuing operations 55,000
Extraordinary loss, net of tax 539
Net income $ 54,461
Extraordinary Items
Extraordinary Items
are reported after
are reported after
“Income from continuing
“Income from continuing
operations.”
operations.”
Previously labeled as
“Net Income”.
Reporting Extraordinary
Items
Moved to
LO 4 Explain how to report irregular items.
LO 4 Explain how to report irregular items. Income Statement (in thousands)
Sales $ 285,000 Cost of goods sold 149,000
Reporting Irregular Items
Interest expense (21,000) Total other (4,000) Income before taxes 79,000 Income tax expense 24,000
Income from continuing operations 55,000
Discontinued operations:
Loss from operations, net of tax 315 Loss on disposal, net of tax 189 Total loss on discontinued operations 504
Income before extraordinary item 54,496
Extraordinary loss, net of tax 539
Net income ####
Reporting when both
Reporting when both
Discontinued Operations
Discontinued Operations
and
and
Extraordinary Items
Extraordinary Items
are present.
are present.
Discontinued
Operations
Discontinued
Operations
Extraordinary Item
Extraordinary Item
LO 4 Explain how to report irregular items.
LO 4 Explain how to report irregular items. Income Statement (in thousands)
Sales $ 285,000 Cost of goods sold 149,000
Income statement format:
Income from Continuing
Operations
Ideally, this includes only
the normal, recurring,
“sustainable” ongoing
operating activities of the
firm.
(2) :
Gains and losses that
occur infrequently—
called:
“special” or “unusual”
items
“ The Line“
These items are included as part of income from continuing operations before tax
Income statement format:
T
ransitory items
– below the line
Nonrecurring items
include:
1.
Special or unusual
items
( above the line) 2.Discontinued
operations
3.
Extraordinary losses
and gains
“Below the line”
How common are
nonrecurring losses?
Conservative bias of accrual accounting encourages early
recognition of declines in asset values below cost or book value
but delays recognition of increases in value until after the asset
is sold.
Firms’ incentives to separately disclose and clearly label
losses (but not gains)
Companies are required to report irregular items in
Companies are required to report irregular items in
the financial statements so users can
the financial statements so users can
determine the long-run earning power
determine the long-run earning power
of the company.
of the company.
LO 4 Explain how to report irregular items.
LO 4 Explain how to report irregular items.
Reporting Irregular Items
Illustration 4-5
Illustration 4-5
Number of Irregular Items Reported in a Recent Year by 600 Large Companies
Learning Objective :
How to report a change in accounting
principle, accounting estimate, and
Type of Accounting
Change
Definition
Change in Accounting
Principle
Change from one GAAP method
to another GAAP method
Change in Accounting
Estimate
Revision of an estimate
because of new information or
new experience
Change in Reporting
Entity
Preparation of financial
statements for an accounting
entity other than the entity that
existed in the previous period
Accounting Changes
(1)
(2)
(1) Change in Accounting
Principle (SFAS 154)
Occurs when changing from one GAAP
method to another GAAP method
For example, a change from LIFO to FIFO
Voluntary changes in accounting principles
are accounted for
retrospectively
by revising
prior years’ financial statements (for
comparability).
Changes in depreciation, amortization, or
depletion
methods
are accounted for the
same way as a
change in accounting
Prior years’ financial
statements that are
presented for
comparative purposes
are
restated
.
Adjusted
all accounts
balances
to reflect what
those accounts would
have been under the new
method.
(2) Change in Accounting
Estimate
Examples: Changes in the estimates of
Inventory obsolescence.
Uncollectible receivables.
Useful lives and salvage values of assets.
Liabilities for warranty costs and income
taxes.
Change in Accounting
Estimate
Require “
prospective
” adjustment : Use the
new estimates in the current and future
periods (i.e., no restatements).
Past income is never adjusted.
Estimate changes are sometimes hard to
Change in Estimate:
Arcadia HS, purchased equipment for
$510,000 which was estimated to have a useful life of 10 years
with a salvage value of $10,000 at the end of that time.
Depreciation has been recorded for 7 years on a straight-line
basis. In 2010 (year 8), it is determined that the total estimated
life should be 15 years with a salvage value of $5,000 at the end of
that time.
Questions:
What is the journal entry to correct the prior years’
depreciation?
Calculate the depreciation expense for
2010.
No Entry
No Entry
Required
Required
Change in Accounting
Estimate:
Equipment
Equipment
$510,000
$510,000
Fixed Assets:
Fixed Assets:
Accumulated depreciation
Accumulated depreciation
350,000
350,000
Net book value (NBV)
Net book value (NBV)
$160,000
$160,000
Balance Sheet
Balance Sheet
(Dec. 31, 2009)
(Dec. 31, 2009)
2. Change in Estimate Example
2. Change in Estimate Example
After 7 years
After 7 years
Equipment cost
Equipment cost
$510,000
$510,000
Salvage value
Salvage value
- 10,000
- 10,000
Depreciable base
Depreciable base
500,000
500,000
Useful life (original)
Useful life (original)
10 years
10 years
Annual depreciation
Annual depreciation
$ 50,000
$ 50,000
x 7 years = $350,000
x 7 years =
$350,000
First, establish
First, establish
NBV at date of
NBV at date of
change in estimate.
change in estimate.
First, establish
First, establish
NBV at date of
NBV at date of
change in estimate.
2. Change in Estimate Example
2. Change in Estimate Example
After 7 years
After 7 years
Net book value
Net book value
$160,000
$160,000
Salvage value (new)
Salvage value (new)
5,000
5,000
Depreciable base
Depreciable base
155,000
155,000
Useful life remaining
Useful life remaining
8 years
8 years
Annual depreciation
Annual depreciation
$ 19,375
$ 19,375
Depreciation
Depreciation
Expense calculation
Expense calculation
for 2010.
for 2010.
Depreciation
Depreciation
Expense calculation
Expense calculation
for 2010.
for 2010.
Depreciation expense
19,375
Accumulated depreciation
Learning Objective :
Comprehensive Income
Comprehensive income
The change in equity excluding owner
related transactions such as investments
from owners and dividends distribution.
Components of Comprehensive income:
Net income.
Other comprehensive income items:
Gains and losses which bypass income
statement and are reported directly
in the stockholders’ equity of the
Comprehensive income(contd.)
Examples of “
other
comprehensive
income” items:
1.
Unrealized gains (losses) from
valuation of investments.
2.
Gains (losses) of foreign currency
translation
adjustments
.
3.
Unrealized gains and losses associated
with derivatives.
4.
Gains (losses) from amendments
to
Three approaches to reporting Comprehensive
Income (SFAS No. 130, June 1997):
1.
A second separate income statement;
2.
A combined income statement of
comprehensive income; or
3.
As part of the statement of stockholders’
equity
Special Reporting Issues
LO 8 Explain how to report other comprehensive income.
Special Reporting Issues
LO 8 Explain how to report other comprehensive income.
LO 8 Explain how to report other comprehensive income.
Illustration 4-19
Comprehensive
Income
Second
income
statement
V. Gill Inc.
Combined Statement of Comprehensive Income For the Year Ended December 31, 2010
Sales revenue $ 800,000 Cost of goods sold 600,000 Gross profit 200,000 Operating expenses 90,000 Net income 110,000 Unrealized holding gain, net of tax 30,000 Comprehensive income $ 140,000
Special Reporting Issues
LO 8 Explain how to report other comprehensive income.
LO 8 Explain how to report other comprehensive income.
Comprehensive
Income
Combined
income
statement
Special Reporting Issues
LO 8 Explain how to report other comprehensive income.
LO 8 Explain how to report other comprehensive income.
Comprehensive Income
-Statement of Stockholder’s Equity
Illustration 4-20
Special Reporting Issues
LO 8 Explain how to report other comprehensive income.
LO 8 Explain how to report other comprehensive income.
Comprehensive Income
- Balance Sheet Presentation
Illustration 4-21
Regardless of the display format used, the
Regardless of the display format used, the
accumulated other
accumulated other
comprehensive income
comprehensive income
of $90,000 is reported in the stockholders’
of $90,000 is reported in the stockholders’
equity section of the balance sheet.
equity section of the balance sheet.
Summary
Differences between cash-basis and
accrual-basis income measurement.
Accrual revenues and expenses better reflect effort and
accomplishment.
Accrual income is useful in predicting future operating cash
flows.
Revenue is recognized when two conditions
are satisfied:
“Critical event”—firm has earned the revenue.
“Measurability”—amount and collectability are reasonably
assured.
Time of sale is the most common point when revenue is
recognized.
Summary (contd.)
Product costs are matched to their
traceable revenues, period costs are
expensed as the assets are used up.
Multi-step income statements
highlight nonrecurring (“transitory”)
items.
GAAP disclosures for accounting
changes aid comparisons of
performance over time.
Summary (contd.)
All firms must report “Basic EPS”, and those
with complex capital structures must also
report “Diluted EPS”.
Other Comprehensive Income – changes in
assets and liabilities resulting from
incomplete or open transactions that
bypass the income statement and are
reported as direct adjustments to
stockholders’ equity.
Provides information about the cash receipts
and cash payments of a business entity
during the accounting period.
Provides information about the cash receipts
and cash payments of a business entity
during the accounting period.
Helps investors with questions about the
company’s:
Ability to generate positive cash flows.
Ability to meet its obligations and to pay
dividends.
Need for external financing.
Investing and financing transactions for the
period.
Helps investors with questions about the
company’s:
Ability to generate positive cash flows.
Ability to meet its obligations and to pay
dividends.
Need for external financing.
Investing and financing transactions for the
period.
The Statement of Cash Flows must
include the following three sections:
Cash Flows from Operating Activities
Cash Flows from Investing
Activities
Cash Flows from Financing Activities
The Statement of Cash Flows must
include the following three sections:
Cash Flows from
Operating
Activities
Cash Flows from
Investing
Activities
Cash Flows from
Financing
Activities
Outflows to:
Suppliers of merchandise and
services.
Employees.
Lenders for interest.
Governments for taxes.
Outflows
to:
Suppliers of merchandise and
services.
Employees.
Lenders for interest. Governments for taxes.
Inflows from:
Sales to customers.
Interest and dividends received.
Inflows from:
Sales to customers.
Interest and dividends received.
Cash
Flows
from
Investing
Activities
Cash
Flows
from
Investing
Activities
+
_
Inflows from:
Selling investments and plant
assets.
Collecting of principal on loans.
Inflows
from:
Selling investments and plant
assets.
Collecting of principal on loans
.
Outflows
to: Payments to acquire investments and
plant assets.
Purchase debt or equity investments. Make loans.
Outflows
to: Payments to acquire investments and
plant assets.
Purchase debt or equity investments. Make loans.
+
_
Inflows from:
Short-term and long-term
borrowing.
Owners (for example, from
issuing stock).
Inflows
from:
Short-term and long-term
borrowing.
Owners (for example, from
issuing stock).
Outflows
to: Repayments of borrowed funds. Owners for dividends.
Purchase treasury stock.
Outflows
to: Repayments of borrowed funds. Owners for dividends.
Purchase treasury stock.
Cash
Equivalents
Cash
Cash
Currency
Short-term, highly liquid investments. Readily convertible into cash.
So near maturity that market value is unaffected by interest rate changes.
Short-term, highly liquid investments. Readily convertible into cash.
So near maturity that market value is unaffected by interest rate changes.
The operating
cash flows section
can be prepared
using either the
direct method or
the indirect
method.
The operating
cash flows section
can be prepared
using either the
direct method
or
the
indirect
method.
Let’s look at
the
Direct
Method
for
preparing the
Accrual basis revenue includes sales
that did not result in cash inflows.
Can be computed as:
Cash Received from
Customers
Cash Received from
Customers
Decrease in
receivables
Decrease
in
receivables
Increase in
receivables
Increase
in
receivables
+
–
=
=
Net Sales
Net Sales
Direct Method
+
–
=
=
The A/R balance was $80,000 on 12/31/02 and
$110,000 on 12/31/03. If accrual sales
revenue for 2003 was $900,000, what was
cash basis revenue?
The A/R balance was $80,000 on 12/31/02 and
$110,000 on 12/31/03. If accrual sales
revenue for 2003 was $900,000, what was
cash basis revenue?
Decrease in
receivables
Decrease
in
receivables
Increase in
receivables
Increase
in
receivables
Net Sales
$900,000
Net Sales
$900,000
Direct Method
Cash Received from
Customers
Cash Received from
Customers
Cash Received from
Customers = $870,000
Cash Received from
Customers = $870,000
Decrease in
receivables
Decrease in
receivables
$30,000
Increase in
receivables
$30,000
Increase in
receivables
–
=
Net Sales
$900,000
Net Sales
$900,000
The A/R balance was $80,000 on 12/31/02 and
$110,000 on 12/31/03. If accrual sales revenue
for 2003 was $900,000, what was cash basis
revenue?
The A/R balance was $80,000 on 12/31/02 and
$110,000 on 12/31/03. If accrual sales revenue
for 2003 was $900,000, what was cash basis
revenue?
Direct Method
Now that we
understand the
process, let’s look at
some simplified
formulas for
Direct Method
Step 1
Step 2
Direct Method
How much did Lug Lite pay for inventory
in 2003?
a. $900,000
b. $923,000
c. $947,000
d. $877,000
Inventory, 1/1/03 $ 130,000 A/P, 1/1/03 $ 23,000 Inventory, 12/31/03 $ 165,000 A/P, 12/31/03 $ 35,000 COGS, 12/31/03 $ 900,000
Direct Method
Cash Paid for Merchandise
Purchases for 2003 were $935,000. Purchases = $900,000 + $35,000
Cash Paid for Merchandise in 2003 was $923,000. Cash Paid = $935,000 - $12,000
Purchases for 2003 were $935,000. Purchases = $900,000 + $35,000
After deducting depreciation and other
noncash expenses, the cash paid for expenses
is affected by
(1) whether the expense was prepaid, and
(2) whether the expense was accrued.
After deducting depreciation and other
noncash expenses, the cash paid for expenses
is affected by
(1) whether the expense was prepaid, and
(2) whether the expense was accrued.
Cash Paid for
Expenses = Expenses
+ Increase in
prepaid expenses - Decrease in
prepaid expenses
+ Decrease in accrued liabilities - Increase in
accrued liabilities
{
{
Direct Method
Now, let’s
prepare a
direct
method
Statement of
Cash Flows for
Grate Big Company
Comparative Balance Sheets - Assets
December 31,
2002
2003
Cash
$
60,000
$
70,370
Accounts Receivable, net
27,000
35,000
Inventory
230,000
200,000
Trading Securities
-
25,000
Equipment, net
500,000
425,000
Investment in Tiny Co.
100,000
130,000
Total Assets
$
917,000
$
885,370
Grate Big Company
Comparative Balance Sheets - Liabilities and Equity
December 31,
2002 2003
Accounts Payable $ 15,000 $ 12,000 Salaries Payable 7,000 5,000 Interest Payable 11,950 7,350 Income Tax Payable 20,000 17,000 Notes Payable, Bob's Bank 70,000 60,000
Bonds Payable 250,000 150,000
Premium on Bonds Payable 5,000 4,000
Common Stock 450,000 500,000
Retained Earnings 88,050 130,020 Total Liabilities and Equity $ 917,000 $ 885,370
Grate Big Company
Income Statement Amounts
For the Year Ending December 31, 2003
Sales Revenues $ 800,000
Cost of Goods Sold 560,000
Depreciation Expense 5,000
Interest Expense 28,050
Income Tax Expense 27,980
Salary Expense 80,000
Other Expenses 71,000
Amortization of Bond Premium 1,000 Gain on Sale of Equipment 3,000
Extraordinary Loss 30,000
Equity in Investee Income 40,000
Net Income $ 41,970
Direct Method - Example
Additional Information
Trading Securities were purchased during 2003 at
a cost of $25,000.
Equipment with a book value of $40,000 was sold
during the year for $43,000.
Equipment with a book value of $30,000 was
destroyed during a freak flood in 2003. There
was no insurance.
Grate Big holds a 25% investment in Tiny Co. and
accounts for it using the Equity Method.
Additional Information
Trading Securities were purchased during 2003 at
a cost of $25,000.
Equipment with a book value of $40,000 was sold
during the year for $43,000.
Equipment with a book value of $30,000 was
destroyed during a freak flood in 2003. There
was no insurance.
Grate Big holds a 25% investment in Tiny Co. and
Direct Method - Example
Additional Information
Grate Big’s tax rate is 40%.
The Notes Payable to Bob’s Bank carry a 12%
rate. The payments are due on the first day of
each month.
The Bonds Payable carry a 9% rate. Interest is
payable semiannually on July 1 & Jan. 1.
Grate Big sold stock during 2001 for $50,000.
Grate Big received $10,000 dividends from Tiny
Co.
Additional Information
Grate Big’s tax rate is 40%.
The Notes Payable to Bob’s Bank carry a 12%
rate. The payments are due on the first day of
each month.
The Bonds Payable carry a 9% rate. Interest is
payable semiannually on July 1 & Jan. 1.
Grate Big sold stock during 2001 for $50,000.
Grate Big received $10,000 dividends from Tiny
Salary Expense
$
80,000
2000
Add: Decrease in Salary Payable
2,000
Cash Paid to Employees
$
82,000
Salary Expense
$
80,000
2000
Add: Decrease in Salary Payable
2,000
Cash Paid to Employees
$
82,000
Sales Revenues
$
800,000
Less: Increase in A/R
(8,000)
Cash Received from Customers
$
792,000
Sales Revenues
$
800,000
Less: Increase in A/R
(8,000)
Cash Received from Customers
$
792,000
Direct Method - Example
Cash Received from Customers
Interest Expense
$
28,050
2000
Add: Decrease in Interest Payable
4,600
Cash Paid for Interest
$
32,650
Interest Expense
$
28,050
2000
Add: Decrease in Interest Payable
4,600
Cash Paid for Interest
$
32,650
Cost of Goods Sold $ 560,000 Add : Decrease in A/P 3,000 Less: Decrease in Inventory (30,000) Cash Paid for Inventory $ 533,000
Cost of Goods Sold $ 560,000
Add : Decrease in A/P 3,000 Less: Decrease in Inventory (30,000) Cash Paid for Inventory $ 533,000
Direct Method - Example
Cash Paid for Inventory
Income Tax Expense
$
27,980
2000
Add: Decrease in Taxes Payable
3,000
Cash Paid for Taxes
$
30,980
Income Tax Expense
$
27,980
2000
Add: Decrease in Taxes Payable
3,000
Cash Paid for Taxes
$
30,980
Direct Method - Example
Cash Paid for Taxes
Direct Method - Example
Grate Big Company Statement of Cash Flows
For the Period Ending December 31, 2003
I. Operating Cash Flows $ 27,370
II. Investing Cash Flows
Proceeds from sale of Equipment 43,000 III. Financing Cash Flows
Proceeds from sale of Stock $ 50,000 Principal paid on Bonds (100,000)
Principal paid on Notes (10,000) (60,000)
Net Cash Flows for the Period $ 10,370
Add: Beginning Cash Balance 60,000
Ending Cash Balance $ 70,370
Equipment with a book value of $40,000 was sold for $43,000.
Equipment with a book value of $40,000 was sold for $43,000.
Notes Payable decreased from $70,000 to $60,000 during 2003.
Notes Payable decreased from $70,000 to $60,000 during 2003.
Bonds Payable decreased from $250,000 to $150,000 during 2003.
Grate Big Company Statement of Cash Flows
For the Period Ending December 31, 2003
I. Operating Cash Flows $ 27,370
II. Investing Cash Flows
Proceeds from sale of Equipment 43,000 III. Financing Cash Flows
Proceeds from sale of Stock $ 50,000 Principal paid on Bonds (100,000)
Principal paid on Notes (10,000) (60,000)
Net Cash Flows for the Period $ 10,370
Add: Beginning Cash Balance 60,000
Ending Cash Balance $ 70,370
Notice that the Ending
Cash Balance per the
Statement of Cash Flows
agrees with the 12/31/03
Cash balance on the
Balance Sheet.
Notice that the Ending
Cash Balance per the
Statement of Cash Flows
agrees with the 12/31/03
Cash balance on the
Let’s look at the
Indirect Method
that is used by
over 97% of all
Net Income
Net Income Cash Flows from
Operating Activities
Cash Flows from Operating Activities
Indirect Method
Changes in current assets and current
liabilities as shown on the following table.
Changes in current assets and current
liabilities as shown on the following table.
+ Losses and
- Gains
+ Losses and
- Gains
expenses such as
+ Noncash
depreciation and
amortization.
+ Noncash
expenses such as
depreciation and
Use this table when adjusting Net Income
to Operating Cash Flows.
Let’s prepare a
complete
Statement of
Cash Flows
using the
Joe’s Place has prepared the Balance
Sheet as of March 31, 2003, and March
31, 2002. The Income Statement for the
year ended 3/31/03 has also been
prepared. Joe needs help preparing the
Statement of Cash Flows.
Joe’s Place has prepared the Balance
Sheet as of March 31, 2003, and March
31, 2002. The Income Statement for the
year ended 3/31/03 has also been
prepared. Joe needs help preparing the
Statement of Cash Flows.
Joe’s
Place
Joe's Place
Income Statement
For the Year Ending 3/31/03
Revenues
$
727,000
Operating Expenses
(748,000)
Depreciation Expense
(6,000)
Gain on Sale of Land
8,000
Net Loss
$
(19,000)
Joe's Place
Income Statement
For the Year Ending 3/31/03
Revenues
$
727,000
Operating Expenses
(748,000)
Depreciation Expense
(6,000)
Gain on Sale of Land
8,000
Net Loss
$
(19,000)
The $8,000 gain was the
result of selling land
costing $32,000 for $40,000
during the period.
The $8,000 gain was the
result of selling land
costing $32,000 for $40,000
during the period.
Joe’s Place issued $50,000
of no par common stock to
settle the $50,000 note
payable.
Joe’s Place issued $50,000
of no par common stock to
settle the $50,000 note
payable.
With the indirect method, always start with the net income or net loss for the period.
With the indirect method, always start with the net income or net loss for the period.
Accounts receivable decreased. 3/31/03 3/31/02
$23,000 - $40,000 = $(17,000)
Accounts receivable decreased. 3/31/03 3/31/02
$23,000 - $40,000 = $(17,000)
Accounts payable increased. 3/31/03 3/31/02
$38,000 - $27,000 = $11,000
Accounts payable increased. 3/31/03 3/31/02
$38,000 - $27,000 = $11,000
Inventory increased. 3/31/03 3/31/02
$350,000 - $300,000 = $50,000
Inventory increased. 3/31/03 3/31/02
$350,000 - $300,000 = $50,000
Salaries payable decreased. 3/31/03 3/31/02
$ 9,000 - $14,000 = $(5,000)
Salaries payable decreased. 3/31/03 3/31/02
$ 9,000 - $14,000 = $(5,000)
Add back non-cash expenses.
Add back non-cash expenses.
Subtract gains.
Subtract gains.
The operating cash flows amount comes from the schedule just prepared. The operating cash flows
amount comes from the schedule just prepared.
Land originally costing $32,000 was sold for $40,000.
Land originally costing $32,000 was sold for $40,000.
Dividends of $20,000 were paid to owners during the year.
Dividends of $20,000 were paid to owners during the year.
Compute the net change in cash for the period.
Compute the net change in cash for the period.
Complete the Statement of Cash Flows by reconciling beginning cash to ending cash.
Complete the Statement of Cash Flows by reconciling beginning cash to ending cash.
Note that the ending cash amount ties back to the Joe’s Place Balance Sheet at
3/31/03.
Note that the ending cash amount ties back to the Joe’s Place Balance Sheet at
3/31/03.
In addition, on the face
of the statement or in a
supplemental
schedule, disclose the
$50,000 noncash
financing activity.
In addition, on the face
of the statement or in a
supplemental
schedule,
disclose
the
$50,000
noncash
financing activity
.
In addition, cash
interest payments and
cash tax payments
must also be disclosed
separately.
In addition, cash
interest payments and
cash tax payments
must also be disclosed
separately.
Cash Budgets are used by management to plan and forecast future cash flows.
Cash Budgets are used by management to plan and forecast future cash flows.
F o r c e m a n a g e m e n t t o c o o r d i n a t e a c t i v i t i e s .
P r o v i d e m a n a g e r s w i t h a d v a n c e n o t i c e o f a v a i l a b l e r e s o u r c e s .
P r o v i d e t a r g e t s u s e f u l i n e v a l u a t i n g p e r f o r m a n c e .
P r o v i d e a d v a n c e w a r n i n g s o f p o t e n t i a l c a s h s h o r t a g e s .
A C a s h B u d g e t c a n b e u s e d t o :
Increase collection of accounts
receivables.
Keep inventory low.
Delay payment of liabilities.
Plan timing of major expenditures.
Invest idle cash.
Increase collection of accounts
receivables.
Keep inventory low.
Delay payment of liabilities.
Plan timing of major expenditures.
Invest idle cash.
Cash Budgeting
Cash Budget
May June July August Beginning cash balance $ 27,500 $ 15,000 $ - $ -Add: Cash receipts 3,500
Total available cash $ 31,000
Less: Cash disbursements 16,000 Excess (deficiency) of
available cash over cash
disbursements $ 15,000 Financing needed
Financing repayments -Ending cash balance $ 15,000
Cash Budget
May June July August
Beginning cash balance $ 27,500 $ 15,000 $ - $ -Add: Cash receipts 3,500
Total available cash $ 31,000
Less: Cash disbursements 16,000 Excess (deficiency) of
available cash over cash
disbursements $ 15,000 Financing needed
Financing repayments -Ending cash balance $ 15,000
The ending cash balance of one month becomes the beginning cash balance of the next month.
Cash Budgeting
Cash Budget
May June July August Beginning cash balance $ 27,500 $ 15,000 $ 10,000 $ 10,000 Add: Cash receipts 3,500 2,000 9,000 14,000 Total available cash $ 31,000 $ 17,000 $ 19,000 $ 24,000
Less: Cash disbursements 16,000 18,000 6,000 8,000 Excess (deficiency) of
available cash over cash
disbursements $ 15,000 $ (1,000) $ 13,000 $ 16,000 Financing needed 11,000 - -Financing repayments - - 3,000 6,000 Ending cash balance $ 15,000 $ 10,000 $ 10,000 $ 10,000
Cash Budget
May June July August
Beginning cash balance $ 27,500 $ 15,000 $ 10,000 $ 10,000 Add: Cash receipts 3,500 2,000 9,000 14,000 Total available cash $ 31,000 $ 17,000 $ 19,000 $ 24,000
Less: Cash disbursements 16,000 18,000 6,000 8,000 Excess (deficiency) of
available cash over cash
disbursements $ 15,000 $ (1,000) $ 13,000 $ 16,000 Financing needed 11,000 - -Financing repayments - - 3,000 6,000 Ending cash balance $ 15,000 $ 10,000 $ 10,000 $ 10,000
Financing is needed in June because the company must maintain a minimum cash balance of $10,000.