Estimate for Building Permit

April 25, 2016 April 25, 2016

ROSA

ROSAL

LYN

YN B.

B. SHI

SHIMOKAW

MOKAWA

A

LOCATION: KAUSWAGAN, CAGAYAN DE ORO CITY, NEAR QUADRO OCHO LOCATION: KAUSWAGAN, CAGAYAN DE ORO CITY, NEAR QUADRO OCHO

I. PRE-CONTRUCTION EXPENSES

I. PRE-CONTRUCTION EXPENSES

1 s

1 s!! ""rr##pp$$rr$$%%ii&&' ' &&( ( ppll$$''s s ) ) **&&rr++ii''  --rr$$**ii''s s ..22,,000000//0000 "r#p$r$%i&' &( p#r!i%,&p$' ) #p$l&

"r#p$r$%i&' &( p#r!i%,&p$' ) #p$l& #l-i' $%$l p$$3l#s

#l-i' $%$l p$$3l#s 1

1 ss!! AA%%$$l l pp$$$$33ll##s s ((&&r r 33iill--ii''  pp##rr!!ii%%,,&&pp$$'', , 4455,,000000//0000 #p$l& ) #%/

#p$l& ) #%/

II. CONCRETE,MASONRY & BUNKHOUSE/SCAFFOLDINGS WORKS

II. CONCRETE,MASONRY & BUNKHOUSE/SCAFFOLDINGS WORKS

UNKHOUSE ) SCAOLDINGS UNKHOUSE ) SCAOLDINGS

6

65500 !! ##$$77$$%%ii&&' ' **&&rr++s s 225500//0000 .

.1166 ll&&$$-- 88llllii''  !$!$%%##rrii$$lls s 22,,990000//0000 5 5 ''ii%%ss ##!!pp%% --rr!! 665500//0000 1 10000 !!%%ss $$rr--##'' &&ss## 11;;//0000 2 255 ppss rr3333##rr pp$$iill ;;55//0000 4 4 ss##%%ss ppllll## 66<<00//0000 <

<00 ss%%ss 44==; ; &&rr--ii''$$rr  ppll**&&&&- - ....00//0000 6

6;;00 ppss 22..110 0 &&& & ll!!33##r r <<99//0000 1

1556622 ppss 2244110 0 &&& & ll!!33##r r 6699//0000 2

2665566 ppss 2222110 0 &&& & ll!!33##r r ..99//0000 ;

; 33&& **'' '&'&//.. 11,,220000//0000 5

5 33&&  **' ' ''&&//2 2 11==2 2 11,,..5500//0000 1

1 33&& **'' ''&&//11 11==22 11,,..5500//0000 < r

< r&&llllss >>$$% % &&rr- - **iirr# # ((&&r r %%##!!pppprr$$rr  &&''''##%%ii&&' ' 22,,;;0000//0000 2

244 ppss ##ll##%%rrii$$l l %%$$pp# # ..55//0000 1

100 ++llss !!33rr##llll$$ ''$$iillss <<55//0000 1

1 ss!! 33''++&&ss# # **ii%%  %%&&iill##% % ;;,,660000//0000 CONCRETE ) ?ASONRY CONCRETE ) ?ASONRY ; ;550000 ll%%ss 1100!!!!66! ! DD//  1144;;//0000 2 2550000 ll%%ss 1122!!!!66! ! DD//  11<<;;//0000 4 4226600 ll%%ss 1166!!!!66! ! DD//  445522//0000 1 1220000 ll%%ss 2200!!!!66! ! DD//  555599//0000 1

122000000 33$$ss ..00++  pp&&@@@@&&ll$$' ' ##!!##''% % 220066//0000 2 2665500 !! **$$ss ss$$''-- 662200//0000 5 5440000 !! 44==. . rrss##- - rr$$77##l l 992200//0000 1 155442200 ppss CHCH .. ;;//5500 6 655 ppss $$++ss$$** 33ll$$--## 66;;//0000 ;

; ppss ''&&//110 0 %%%%ii''  **####l l --iiss+ + 44;;00//0000

S3B#% :

; r&lls '&/16 G/I %i# *ir# 1,;50/00

40 ! #$- si@# 3&l-#rs <00/00

1600 ps 2;s!l&7#r 3l&+ 25/00

III. TRUSSES & ROOFING WORKS

1200 l%s ./5!!2 $'l# 3$r ;9</00

6;0 l%s .!!1 1=2 $'l# 3$r 5;</00

;;1 l%s 261/5!! Fprli's 9;0/00

1.0 3& 60F12 (Bi *#l-i' r&- 2,650/00

1;0 l%s 16!! pl$i' r&'- 3$r ;5/00

5< ps 16!! %r'3+l# .25/00

60 $ls QDE r$ 620/00

.0 $ls r#- &i-# p$i'% pri!#r 4;0/00

40 $l p$i'% %i''#r 2;0/00

1; ps p$i'% 3rs '&/ 4 .5/00

45 ps $+s$* 3l$-# 95/00

21 ps $l+ s%&'# ;/50

25 ps ri'-i' -#s+ 120/00

15 r&ll '&/ 16 %i# *ir# 1,;50/00

1 s! $ss&r%#- '$ils ) sr#*s 1,;50/00

1 s! s$&l-i's 15,600/00

5555 l'! 0/.!! l&' sp$' ri3 %p# r&&8' 260/00 110 r&lls 10!! -&3l# si-#- i'sl$%i&' s##% .,600/00

65 r&lls i'sl$%i&' %$p# 4;0/00

44440 ps %# sr#* 2/50

1 s! !$%#ri$ls (&r >$si' ) %%#r ;0,000/00

250 ps $r-i s$'#p$ 4;5/00

25 3& 1=; 3li'- ri7#%s 410/00

11 $ls 7l$ s#$l 1,659/00

6 ps s%##l 3rs 45/00

1 s! !$%#ri$ls (&r 2F'i%s s%##l $%# -&&r$'l# 3$r,s%##l pl$%# ) #%/   125,000/00

IV. PLUMBING WORKS

15 l%s 2. -i$ &' pip# 2,;65/00

56 l%s 20 -i$ &' pip# 2,150/00

.5 l%s 1. -i$ &' pip# 1,65./00

52 l%s 12 -i$ &' pip# 1,420/00

16 l%s 610 p7 pip# sF1000 1,240/00 2< l%s .10 p7 pip# sF1000 620/00 21 l%s .<0 #l3&* ;9/00 21 l%s ..5 #l3&* 99/00 . %r s&7#'% #!#'% .00 210/00 .5 !%s &l- *$%#r pip# 4=. 190/00 2. ps #$l #l3&* 4=. 16;/00 20 ps #$l %## 4=. 1;9/00 12 ps 'i&' 4=. 120/00

16 ps r#-#r 4=.1=2 1<0/00

16 ps $%# 7$l7# % 4=. 4;0/00

12 ps !$l# s&+#% 4=. 145/00

2. r&lls %#pl&' %$p# 4=. 25/00

5 ps ($#% 1=2 2.0/00

5 'i%s *$%#r l&s#% *= &!pl#% 8%%i's ) $#ss&ri#s 2,;00/00

10 ps . >&&r -r$i' .20/00

10 p 1=2 >#i3l# &s# !#%$l 1;0/00

1 s! !$%#ri$ls (&r r i'l-#s %il#s,%il# %ri!,$-#si7#,r&% ) #%/   5,.00/00

IV. ELECTRICAL WORKS

1 s#% 4Fp&l# s#&'-$r r&+ 4;5/00

1 ps 1-i$ #'%r$'# $p 210/00 ; l%s 1-i$ #!% pip# 1<5/00 1. ps 1-i$ #!% #l3&* ;5/00 . ps 1 -i$ #!% &''#%&r 6;/00 12 ps 1 -i$ #!% &pli' 96/00 .5 l%s 4=.-i$ p7 pip# 1.0/00 56 ps 4=.-i$ p7 #l3&* 25/00 56 ps 4=.-i$ p7 ># &''#%&r 2;/00 12 l%s 1=2-i$ p7 pip# 120/00 45 p7 1=2-i$ p7 #l3&* 25/00

9 r&lls 1=2-i$ p7 ># pip# 6;0/00

156 ps 1=2-i$ p7 ># &''#%&r 1;/00

1.5 ps 1=2-i$ p7 l$!p *= '$ils 2/50

1 ps .11=16 s$r# 3& *= &7#r 165/00 45 ps 1=2-i$ .. / !#%$l *= &7#r -#p% %p# 25/00 2. ps 1=2-i$2. U/ !#%$l *& &7#r -#p% %p# 25/00

65 !%s 1.!! THW s%r$'-#- *ir# 124/00

4 r&ll 5/5!! THHN s%r$'-#- *ir# 5,24./00

; r&lls 4/5!! THHN s%r$'-#- *ir# 4 &l&rs 4,2.5/00 4 r&lls 2/0!! THHN s%r$'-#- *ir# 4 &l&rs 2,400/00 4 r&lls ;/0!! THHN s%r$'-#- *ir# (&r *#l-i' 6,4.0/00

56 r&lls #l#%ri$l %$p# .5/00 45 !%s 4=; irl$r l&&! 22/00 10; s#%s 25* spir$l ESL 3l3 .;0/00 1 s#% 1 $' s*i% 1.5/00 2 s#% 4 $' s*i% 1<5/00 45 s#%s 2 $' &'7/&%l#% 260/00 55 !%s 22=. B$+#% *ir# (&r %#l 4./00 5 s#% 6 3r$'#s +%/3r#$+#r G/E 3r$'- 3&l%F&' %p# 6,500/00 50$!p,!$i',2p$irsF20A,.p$irsF40A 1 l&% !#%#ri' #'%r$'# 12,000/00

MATERIAL COST

Ph

DIRECT LABOR

TOTAL PRO!ECT COST

Ph

"r#p$r#- 3 : C&'(&r

AR.

HEINRICH

S.

TY

ROSAYN

B.

  .2,000/00 45,000/00 162,500/00 1,124,200/00 4,250/00 1,;00/00 2,125/00 2,090/00 4<,600/00 65,<60/00 10.,65./00 12.,;42/00 <,600/00 9,250/00 1,.50/00 25,200/00 1,045/00 <50/00 ;,600/00 1,194,000/00 .<5,000/00 1,1.9,520/00 66;,.00/00 2,.92,000/00 1,6.4,000/00 4,;16,000/00 140,220/00 .,.20/00 4,0.0/00

ERCIAL BUILDING

  1.,;00/00 29,000/00 .0,000/00 1,05.,;00/00 .00,520/00 6;9,1;0/00 491,000/00 15,400/00 25,095/00 49,200/00 15,200/00 ;,.00/00 ;10/00 2,625/00 19;/50 4,000/00 29,950/00 1,;50/00 15,600/00 1,...,400/00 506,000/00 2.,900/00 ;4,425/00 ;0,000/00 <6,250/00 9,950/00 1;,229/00 210/00 125,000/00 .2,<95/00 120,.00/00 9.,.40/00 6;,6.0/00 1<,6;0/00 19,<;0/00 1,;29/00 1,619/00 ;.0/00 9,650/00 .,042/00 4,9.0/00 1,..0/00

  4,0.0/00 6,0;0/00 1,620/00 600/00 1,200/00 1.,000/00 .,200/00 1,;00/00 5,.00/00 4;5/00 210/00 1,560/00 1,1<0/00 292/00 <12/00 6,400/00 1,.00/00 1,56;/00 1,..0/00 ;95/00 .,960/00 2,;0;/00 462/50 165/00 ;95/00 600/00 9,<<5/00 15,902/00 25,<60/00 6,<00/00 1<,020/00 2,520/00 990/00 51,;.0/00 1.5/00 4<0/00 <,100/00 1,;90/00 42,500/00 12,000/00

"#,$%%,5'.$$

(,%'%,5)$.*$

  '%,%#',*#'.*$

!# :

 SHIMOKAWA