APPENDICES
2 Investor Day GDF SUEZ – November 26, 2008
Appendices - Contents
Business Lines Appendices
- Energy Europe and International Business Line
4
- Benelux/Germany Energy Division
5
- Energy Europe Division
8
- Energy International Division
11
- Energy France Business Line
20
BUSINESS LINES APPENDICES
BUSINESS LINES APPENDICES
GDF SUEZ
Energy Europe
and International
Business Line
Benelux/Germany
Energy Division
BUSINESS LINES APPENDICES
6 Investor Day GDF SUEZ – November 26, 2008
Benelux/Germany Energy Division
Gaz de France
Gaz de France
SUEZ
SUEZ
Energy Supply
and Services
Energy Supply
and Services
Infrastructures
Infrastructures
Benelux/Germany
Energy Division
Benelux/Germany
Energy Division
SUEZ
Energy
Europe
SUEZ
Energy
Europe
SUEZ
Energy
International
SUEZ
Energy
International
SUEZ
Energy
Services
SUEZ
Energy
Services
SUEZ
Environ-nement
SUEZ
Environ-nement
Exploration
-Production
Exploration
-Production
Purchase
and sales
of energy
Purchase
and sales
of energy
Services
Services
Transmis-
sion
Storage
Transmis-sion
Storage
Distribution
- France
Distribution
- France
Transmis-sion and
Distribution
-International
Transmis-sion and
Distribution
-International
Benedelux
Benedelux
Benedelux
Benedelux
D
iv
is
io
n
S
e
g
m
e
n
ts
7 Investor Day GDF SUEZ – November 26, 2008
Structure
The division Benelux/Germany is active in
power generation
and
sales
of electricity, natural gas
and related services. These activities are
supported by
Trading and Portfolio management
on division and
Business line level.
Generation
Generation
Local Portfolio
Management
Local Portfolio
Management
Marketing
& Sales
Marketing
& Sales
Benelux/Germany
Energy Division
Benelux/Germany
Energy Division
Energy Europe
Division
BUSINESS LINES APPENDICES
9 Investor Day GDF SUEZ – November 26, 2008
Energy Europe Division
Gaz de France
Gaz de France
SUEZ
SUEZ
Energy Supply
and Services
Energy Supply
and Services
Infrastructures
Infrastructures
Energy Europe
Division
Energy Europe
Division
SUEZ
Energy
Europe
SUEZ
Energy
Europe
SUEZ
Energy
International
SUEZ
Energy
International
SUEZ
Energy
Services
SUEZ
Energy
Services
SUEZ
Environ-nement
SUEZ
Environ-nement
Exploration
-Production
Exploration
-Production
Purchase
and sales
of energy
Purchase
and sales
of energy
Services
Services
Transmis-
sion
Storage
Transmis-sion
Storage
Distribution
- France
Distribution
- France
Transmis-sion and
Distribution
-International
Transmis-sion and
Distribution
-International
Other Europe
Other Europe
Other
Europe
Other
Europe
D
iv
is
io
n
Energy Europe Division
S
e
g
m
e
n
ts
10 Investor Day GDF SUEZ – November 26, 2008
Electricity generation output
breakdown*: 27 TWh
* 2007 consolidated data
Natural gas
71 %
Coal
28 %
Hydroelectricity
1 %
Energy International
Division
BUSINESS LINES APPENDICES
12 Investor Day GDF SUEZ – November 26, 2008
Energy International Division
Gaz de France
Gaz de France
SUEZ
SUEZ
Energy Supply
and Services
Energy Supply
and Services
Infrastructures
Infrastructures
Energy International
Division
Energy International
Division
SUEZ
Energy
Europe
SUEZ
Energy
Europe
SUEZ
Energy
International
SUEZ
Energy
International
SUEZ
Energy
Services
SUEZ
Energy
Services
SUEZ
Environ-nement
SUEZ
Environ-nement
Exploration
-Production
Exploration
-Production
Purchase
and sales
of energy
Purchase
and sales
of energy
Services
Services
Transmis-
sion
Storage
Transmis-sion
Storage
Distribution
- France
Distribution
- France
Transmis-sion and
Distribution
-International
Transmis-sion and
Distribution
-International
North
America,
Latin
America,
Middle-East-Asia
North
America,
Latin
America,
Middle-East-Asia
International
International
D
iv
is
io
n
Energy International Division
S
e
g
m
e
n
ts
13 Investor Day GDF SUEZ – November 26, 2008
Zoom on Senoko
Key messages
Interesting asset combination with GDF SUEZ
position in Singapore LNG regas project
Attractive price of 1,106 SGD/MW against
1,573 SGD/MW paid for Tuas Power
(SGD4.2bn for 2,670 MW)
SGD2.9bn of bridge loan + SGD750m
repowering loan secured with 10 international
banks
Proportional consolidation
with 30% equity interest
Diversified output with limited exposure
to pool prices
– 40% vesting contracts (55% in 2008)
– 40% retail sales
– 20% pool sales
Value creation
• Expertise in liquid markets
• Ability to play “counter cyclical”
• Acquisition of 3,300 MW of installed power
capacity in Singapore
• Acquisition price: SGD3.65bn (€1.9bn)
• GDF SUEZ (30%), Marubeni (30%),
Kansai (15%), Kyushu (15%) and JBIC (10%)
•
Date of first contribution: September 2008
•
Acquisition of 3,300 MW of installed power
capacity in Singapore
•
Acquisition price: SGD3.65bn (€1.9bn)
•
GDF SUEZ (30%), Marubeni (30%),
Kansai (15%), Kyushu (15%) and JBIC (10%)
•
Date of first contribution: September 2008
14 Investor Day GDF SUEZ – November 26, 2008
Zoom on First Light
Key messages
Limited number of creditworthy players
in the US market
Acquisition price well below replacement
cost for hydro plants alone
(estimated around 3,500 $/kW)
Mostly renewable with no direct exposure
to CO
2
regulation
Location of assets within focus regions
for North America
$1bn non-recourse financing in place
- no need to refinance
Diversified revenue
– 50% by Energy
– 40% by Capacity Fees
– 10% by Ancillary Services
Value creation
• Expertise in liquid markets
• Ability to play “counter cyclical”
• Valuable resources (energy, capacity, & ancillary services)
• Acquisition of 16 operating plants
with a combined capacity of 1,538 MW
in New England (>80% hydro – pumped
storage)
• Plus another 537 MW of advanced
development projects
• GDF SUEZ 100% ownership
• Date of first contribution: 1
st
Quarter 2009
•
Acquisition of 16 operating plants
with a combined capacity of 1,538 MW
in New England (>80% hydro – pumped
storage)
•
Plus another 537 MW of advanced
development projects
•
GDF SUEZ 100% ownership
•
Date of first contribution: 1
st
Quarter 2009
Connecticut
Massachusetts
Rhode
Island
Shepaug Stevenson Falls Village Bulls Bridge Rocky RiverTurners Falls No. 1 Northfield Mountain
Cabot
Robertsville Mt. Tom
Waterbury
Tunnel / Tunnel ICU Scotland
Taftville Bantam
Charbon Bureau central ***Stockage
par accumulation*** ***Polycarburant*** Hydroélectricité Pétrole
Opportunités de développement
15 Investor Day GDF SUEZ – November 26, 2008
Zoom on the Middle East
Recent large projects
Energy International Division
Capacity
TIC
D/E
Financial
close
Energy
International
Equity
Marafiq
(Saudi Arabia)
2,745 MW
31,667m³/h
$3.4bn
82/18
June 2007
20%
$94m
Ras Laffan C
(Qatar)
2,730 MW
11,900m³/h
$3.8bn
83/17
September 2008
20%
$110m
Suweihat II
(UAE)
1,500 MW
18,900m³/h
$2.7bn
81.5/18.5
2009
40%
$195m
Al Dur
(Bahrain)
1,234 MW
9,092m³/h
$2.1bn
80/20
2009
50%
$200m
16 Investor Day GDF SUEZ – November 26, 2008
Zoom on Middle East
Key messages
All projects have secured fuel and offtake
agreements with creditworthy entities
Remuneration through equity return,
development and management fees
Equity consolidation and equity exposure
between 20 to 50%
Value creation
• Competitive advantages:
– Reputation from track record
– Local O&M synergies resulting from scale
– Synergies with SUEZ Environnement on desalination side
17 Investor Day GDF SUEZ – November 26, 2008
Business case: Peru
From single client plant toward diversified customer portfolio
and fuel mix
Lima
Ilo
Yuncan
Chilca
1997/8
2002
2004
2005
Acquisition of 245 MW
capacity in ILO
Acquisition of 245 MW
capacity in ILO
Step into gas business with 8% share in
TGP (Camisea pipeline) + greenfield gas
distribution concession in Lima
Step into gas business with 8% share in
TGP (Camisea pipeline) + greenfield gas
distribution concession in Lima
Acquisition of Yuncan
130 MW hydro plant and
entry of local pension funds
Enersur capital (21%)
Acquisition of Yuncan
130 MW hydro plant and
entry of local pension funds
Enersur capital (21%)
Start construction of ChilcaOne
173 MW gas fired power plant and
IPO of 17% of Enersur capital
Start construction of ChilcaOne
173 MW gas fired power plant and
IPO of 17% of Enersur capital
ILO 21 new 135 MW coal plant
enters in operation
ILO 21 new 135 MW coal plant
enters in operation
2000
Enersur starts
multi-client
program
Enersur starts
multi-client
program
2003
Commissioning of second unit
and construction of a third
unit Chilca
Commissioning of second unit
and construction of a third
unit Chilca
Commissioning of ChilcaOne
first unit and construction of
second unit
Commissioning of ChilcaOne
first unit and construction of
second unit
2006
2007
Sale of Calidda
gas distribution
Sale of Calidda
gas distribution
18 Investor Day GDF SUEZ – November 26, 2008
• 5,152 MW installed power capacity
• 6 to 7% annual growth rate
•
5,152 MW installed power capacity
•
6 to 7% annual growth rate
245
850
1,028
0
200
400
600
800
1000
1200
1998
2008
2009
+347%
Business case: ENERSUR
With proven value creation record
ENERSUR
M$
Total acquisition cost in 1997/8
56.5
1998-2005 dividends
58.9
Proceeds from 11/2005 offering
77.5
Market value of 62% stake
289.6
Key market figures
Total shareholder return
(*)
22.2 %
(*)
Assuming full divestment at market price in Dec 2007.
Source: GSELA AIFA: IRR3 in sale with taxes
MW
19 Investor Day GDF SUEZ – November 26, 2008
Business case: Gulf countries
Contribution from capital injected* in the region
Energy International Division
*
Injected capital includes cash equity bridge loans and shareholder loans
20
40
60
80
100
120
140
160
153
156
281
383
646
804
816
780
702
0
100
200
300
400
500
600
700
800
900
2004
2005
2006
2007
2008
2009
2010
2011
2012
$m
0
7
14
28
29
70
79
77
98
140
Al Dur
RLC
Shuweihat 2
AL HIDD
MARAFIQ
B2/RUSSAIL
GTTPC
AL EZZEL
SOHAR
UPC
Energy France
Business Line
BUSINESS LINES APPENDICES
21 Investor Day GDF SUEZ – November 26, 2008
Energy France Business Line
Gaz de France
Gaz de France
SUEZ
SUEZ
Energy Supply
and Services
Energy Supply
and Services
Infrastructures
Infrastructures
Energy France
Business Line
Energy France
Business Line
SUEZ
Energy
Europe
SUEZ
Energy
Europe
SUEZ
Energy
International
SUEZ
Energy
International
SUEZ
Energy
Services
SUEZ
Energy
Services
SUEZ
Environ-nement
SUEZ
Environ-nement
Exploration
-Production
Exploration
-Production
Purchase
and sales
of energy
Purchase
and sales
of energy
Services
Services
Transmis-
sion
Storage
Transmis-sion
Storage
Distribution
- France
Distribution
- France
Transmis-sion and
Distribution
-International
Transmis-sion and
Distribution
-International
Gas and electricity
supply
to BtoB and BtoC
customers
Power production
Energy services
for individual
customers
Gas and electricity
supply
to BtoB and BtoC
customers
Power production
Energy services
for individual
customers
D
iv
is
io
n
France
France
Energy France Business Line
S
e
g
m
e
n
ts
22 Investor Day GDF SUEZ – November 26, 2008
New segmentation
The Business line comprises:
• Entities that were formerly part of Gaz de France's Energy Purchases/Sales segment
– the Upstream Electricity Division, excluding electrical assets abroad (power plants in Teesside
(938 MW) and Shotton (215 MW) in the UK and Cartagena (1,200 MW) in Spain)
which were transfered to the Energy Europe and International Business Line - Europe Division
– the Sales Division
– the client services activities (Savelys, Solfea)
• Electrabel France and SUEZ Group's shareholdings in CNR (49.9%), SHEM (99.7%),
La Compagnie du Vent (56.8%) and Great (100%)
It is now comprised of five business units:
• Electricity production
• Energy management - France
• Supply of BtoB customers
• Supply of BtoC customers
• Energy services for individual customers
23 Investor Day GDF SUEZ – November 26, 2008
Electricity Production BU
Roles and key figures
Targeting operational excellence in using the unit's current assets
and expanding production capacities to reach 10 GW by 2013
0.0
2.0
4.0
6.0
8.0
10.0
12.0
2008
2009
2010
2011
2012
2013
Solar
Wind
Hydro
Thermal
Nuclear
24 Investor Day GDF SUEZ – November 26, 2008
Electricity Production BU
A leading player in renewable energy in France
GDF SUEZ owns the largest installed
fleet in France
•
337 MW in operation as at 30 Sept. 2008, i.e.
market share of about 10%
•
395 MW in construction or for which a non
recourse building permit has been obtained
GDF SUEZ owns a rich, diversified
development portfolio
•
over 8 GW in wind energy development
allowing to reach 2 to 3 GW capacity by 2013
•
about 150 MW in solar energy development
La Haute Lys (100%)
38 MW in operation
Nass & Wind (100%)
34 MW in operation
(o/w 6 MW for
Nass & Wind)
90 MW in construction
Great (100%)
10 MW in operation
Maia Eolis (49%)
78 MW in operation
72 MW in construction
Erelia (95%)
68 MW in operation
92 MW in construction
CNR (49.9%)
73 MW in operation
53 MW in construction
La Compagnie du Vent (56%)
105 MW in operation
125 MW in construction
25 Investor Day GDF SUEZ – November 26, 2008
Energy Management France BU
Roles and key figures
Optimize upstream electrical portfolio of the Group in France
Manage the supply of gas and electricity for the business line
Key figures
(est. 2008)
• 300 TWh of gas supplied
• 30 TWh of electricity supplied (own production, contracts and market)
Outlook:
contribute to the performance of the Energy France Business
Line targeting operational excellence and valuing a diversified
upstream portfolio
26 Investor Day GDF SUEZ – November 26, 2008
Supply of BtoB customers BU
Roles and key figures
Selling gas, electricity and services to business customers
and local communities.
Key figures
• About 1,100 employees
• 150 TWh of gas sold to 260,000 different sites in 2007
• 9 TWh of electricity sold to 110,000 different sites in 2007
• Well-known brands including Provalys and Energies Communes
Outlook
• Sustain our leadership in the supply of natural gas
• Expand sales of electricity and energy-related services to meet customers’
requirements
27 Investor Day GDF SUEZ – November 26, 2008
BtoC Sales BU
Roles and key figures
Selling energy and energy-related services to individual
and professional customers
Key figures
• About 2,500 employees
• 139 TWh of gas sold to 10.7 million customers in 2007
• As at 30 September 2008
– 10.1 million individual gas customers, 400,000 of which chose to pay market
prices; 300,000 individual electricity customers
– 300,000 professional gas customers, 80,000 of which chose to pay market
prices; 80,000 professional electricity customers
• A network of 3,500 partners
Outlook
• Sustain our leadership in natural gas supply
• Electricity market share: 20% in the medium term, depending on market
conditions
28 Investor Day GDF SUEZ – November 26, 2008
Volumes sold
In TWh
Natural gas sales
2007
H1 2008
Public Distribution
125
75
Market offering
0
1
BtoC customers
125
76
Public Distribution
96
52
Subscription tariff
24
13
Market offering
44
25
BtoB customers
164*
90
Total
289
166
Energy France Business Line
* o/w 14 TWh sold by BtoC BU
Electricity sales
2007
H1 2008
Sales to customers
18
9
Market sales
13
10
29 Investor Day GDF SUEZ – November 26, 2008
Market share in terms of gas consumption
for France as at 30 June 2008
Breakdown by type of offer
Source: French energy regulation commission, French observatory of the
electricity and gas markets, H1 2008
Historic suppliers: include Gaz de France, Tegaz, local distribution companies and their subsidiaries.
A historic supplier is not considered as an alternative supplier outside of its historic service area.
14%
29%
9%
1%
30%
55%
28%
3%
56%
16%
63%
96%
All sites
(517 TWh)
Non-residential sites
Transport (170 TWh)
Non-residential sites
Distribution (205 TWh)
Residential sites
(142 TWh)
Alternative suppliers - market price
Historic suppliers - market price
Contracts under regulated tariffs
30 Investor Day GDF SUEZ – November 26, 2008
A more favourable climate in Q3 2008
than in Q3 2007
Climate correction* in France
COLDER
WARMER
AVG. CLIMATE
* Distribution area: France
In TWh
Energy France Business Line
-25.3
H1 2007
10.7
H2 2007
H1 2008
-7.7
1.2
Q3 2008
31 Investor Day GDF SUEZ – November 26, 2008
Energy services for individual customers BU
Roles and key figures
Providing individual customers with eco-comfort solutions in their homes, integrating Renewable Energy
solutions, and carrying out works associated with the thermal renovation of developed areas
Key figures
•
Solfea bank
– 15,000 partner companies (business providers)
– 2/3 of loans issued are eco-loans for sustainable development or energy saving projects
– 50,000 loan applications per year
– 171,000 active clients
– 76 employees
•
Savelys
– 1.5 million individual heating systems under contract
– No. 1 in heating system maintenance/repairs in France; No. 2 in Europe
– 4,200 employees
– 250 branches and satellite centres
– 90% residential, 10% service sector and merchants
– Breakdown of clientele: 47% individual customers, 47% group customers (public and private sectors),
6% small group heating systems (public and private sectors)
– 7 training centres to prepare 400 new heating system maintenance/repair professionals per year
•
Climasave
– Specializing in the renovation of energy systems based on renewable energies
(heat pumps, photovoltaic energy, solar thermal energy, etc.)
32 Investor Day GDF SUEZ – November 26, 2008
Consolidation scope: Subsidiaries (1/2)
Subsidiaries and drawing rights
• Electricity Production BU
(1)
and Energy Management France BU
(2)
DK6, 100%,
Fully consolidated
Cycofos, 100%,
Fully consolidated
Combigolfe, 100%,
Fully consolidated
SPEM, 100%,
Fully consolidated
Fraganlys, 100%,
Fully consolidated
CNR, 49.98%,
Fully consolidated
SHEM, 99.62%,
Fully consolidated
Maïa Eolis, 49%, Partially
consolidated
Erelia, 95%, Fully consolidated
Nass&Wind, 100%, Fully
consolidated
Haute Lys, 100%, Fully consolidated
LCV
(3), 56.8%, Fully consolidated
GREAT, 100%, Fully consolidated
CN'AIR, 49.98%, Fully consolidated
GDF Futures Energies, 100%,
Fully consolidated
Thermal energy department
Hydraulic energy dept
Renewable Energies dept
Energy France Business Line
(1) in its capacity as fleet operator
(2) in its capacity as optimiser of capacity output
(3) La Compagnie du Vent
(4) contractually guaranteed power: 377 MWe
Chooz B, 650 MWe
Tricastin, 458 MWe
(4)33 Investor Day GDF SUEZ – November 26, 2008
Consolidation scope: Subsidiaries (2/2)
Subsidiaries
Electrabel France
(1)
, 100%,
Fully consolidated
CNR
(1)
, 49.98%,
Fully consolidated
Énergie du Rhône, 100%,
Fully consolidated
Savelys Group, 100%,
Fully consolidated
Banque Solféa, 54.72%,
Partially consolidated
Climasave Group, 100%,
Fully consolidated
Consolidated
in H2 2008
Supply of BtoB customers
BU
Energy services for
individual customers BU
Energy France Business Line