ATTACHMENT NO. A – 2021 PROJECT SUMMARIES
TABLE OF CONTENTS
Program/Project
Page
UAMRP (DIMP)
2 - 6
AMRP
2
UDIMP
7 - 21
Programmatic Pipe Replacement Program (PPRP)
8
Distribution Valve Replacements
20
U
TIMP
22 - 36
Pipeline Assessments and Repairs
23
MAOP Validation Project
25
ASV/RCV Valve Set Installation Project
35
Accelerated Main Replacement Project
(AMRP)
$72 $209 $254 $359 $424 $686 $344 $390 $442 $502 $573 $645 $828 $1,064 2" PE
Curb 2" PE 4" PE 6" PE 8" PE 12" PE 2" Steel 4" Steel 6" Steel 8" Steel 10" Steel 12" Steel 16" Steel 20" Steel
21464 AMRP 11200‐11399 E Dakota Ave ‐ Carryover PVC 10 0 Not Required Yes* $ 30,000
146020 AMRP 305‐310 N BOONE AVE PVC 2 0 Not Required Yes* 54 $ 19,327
18388 AMRP 7100‐7300 S Elm Ct PVC 157 8 Not Required No 5250 4050 $ 2,760,230
53374 AMRP 700‐799 S KLINE WAY PVC 110 0 Not Required Yes* 7090 $ 1,926,210
42632 AMRP 8600‐8900 E EASTER AVE PVC 56 1 Not Required Yes* 5900 $ 1,459,340
53418 AMRP 10000‐10399 W 69TH AVE PVC 67 3 Not Required Yes* 4100 $ 1,127,580
53409 AMRP 550‐591 S FIELD CT PVC 89 1 Not Required Yes* 4000 $ 1,195,560
21465 AMRP 650‐699 S Newark Ct PVC 16 Not Required Yes* 1000 $ 273,640
80920 AMRP 25080‐25454 PLEASANTVIEW PL PVC 6 Not Required Yes* 500 $ 128,740
145494 AMRP 1000‐1007 E 5TH ST PVC 4 Not Required Yes* 80 $ 32,880
78810 AMRP 1825‐2098 J RD PVC 100 35 Not Required Yes 29000 $ 6,465,000
53391 AMRP 1502‐1885 S OWENS ST PVC 183 2 Not Required No 14100 2110 40 160 $ 4,298,384 24283 AMRP 5516‐5583 CRYSTAL WAY PVC 123 0 Not Required Yes* 9613 $ 2,506,037 24305 AMRP 14800‐14899 PENSACOLA PL PVC 86 0 Not Required Yes* 6417 $ 1,753,396
47636 AMRP S HELENA CIRCLE PVC 88 14 Not Required Yes* 4800 $ 1,358,720
71220 AMRP 15262‐15403 KIMBARK DR PVC 12 6 Not Required No 4600 80 $ 1,030,200
120073 AMRP 100‐250 SPRUCE ST PVC 77 0 Not Required Yes* 4305 $ 1,210,727
E144 AMRP 14300‐15300 E 144th Ave PVC 9 4 Not Required Yes 4060 $ 884,900
67877 AMRP 6100‐6813 S College Ave PVC 20 Not Required No 3750 $ 864,550
120054 AMRP 8000‐8600 VALMONT RD PVC 6 5 Not Required Yes* 3360 $ 726,480 42604 AMRP 2748‐2798 E JAMISON AVE PVC 42 0 Not Required Yes* 3000 $ 796,680 24244 AMRP 13850‐13900 ALBROOK DR PVC 18 Not Required Yes* 2800 $ 657,920
32329 AMRP Rustic Knolls Dr PVC 18 0 Not Required Yes* 2770 $ 651,650
24291 AMRP March Dr PVC 31 0 Not Required Yes* 2241 $ 593,609
35045 AMRP 857‐1092 Olathe St PVC 44 1 Not Required No 2000 $ 595,760
70415 AMRP 101‐336 1ST ST PVC 10 7 Not Required Yes* 1800 $ 416,600
53404 AMRP 1160‐1280 S KLINE WAY PVC 32 1 Not Required Yes* 1500 $ 442,780
32333 AMRP 5535‐5693 Juhls Dr PVC 9 0 Not Required Yes* 1472 $ 344,008
80933 AMRP 1419‐1443 27 1/2 LN PVC 3 3 Not Required Yes* 1460 $ 317,260
38919 AMRP 1500‐1699 S TROY ST ‐ Carryover PVC 106 0 Not Required Yes* $ 300,000
81712 AMRP 430‐526 E 40th St PVC 1 Not Required Yes* 1310 $ 277,830
45779 AMRP 15500‐15641 E Jefferson Ave PVC 24 1 Not Required No 1300 $ 368,660 80951 AMRP 23600‐23950 CARDINAL RD PVC 10 Not Required Yes* 1250 $ 301,650
80950 AMRP 1200‐1220 24TH LN PVC 8 1 Not Required Yes* 1200 $ 283,120
48556 AMRP 7911‐7991 OTIS CIR PVC 14 0 Not Required Yes* 930 $ 250,930.00
80905 AMRP 1157‐1175 28 1/2 LN PVC 5 Not Required Yes* 920 $ 212,480
48560 AMRP 8600‐8799 LAMAR DR PVC 9 Not Required No 785 40 $ 218,124
80921 AMRP 1147‐1181 27TH LN PVC 2 3 Not Required Yes* 770 $ 169,010
80904 AMRP 29767‐29881 PRESTON RD PVC 3 0 Not Required Yes* 709 $ 160,345
80956 AMRP 2258‐2274 PRESTON RD PVC 3 Not Required Yes* 590 $ 135,430
146095 AMRP 2530‐2700 Pine St PVC 16 Not Required No 550 $ 179,590
45789 AMRP 15400‐15490 E HAMPDEN AVE PVC 4 Not Required No 500 $ 120,660
120026 AMRP 168‐215 S Caddoa Dr PVC 4 1 Not Required Yes* 450 $ 110,210
80929 AMRP 1500‐1520 24TH 1/4 LN PVC 7 0 Not Required Yes* 431 $ 118,399
70248 AMRP 2416‐2506 SUNCREST DR PVC 2 Not Required Yes* 392 $ 90,008
67928 AMRP 5542 E HWY 34 PVC 1 0 Not Required Yes* 305 $ 67,785
76342 AMRP 1942 S BROADWAY ST PVC 1 Not Required No 300 $ 66,740
80908 AMRP 720‐795 HYDE PL PVC 1 2 Not Required Yes* 300 $ 66,740
144535 AMRP 2900‐3100 CASCADE AVE (pvc) PVC 2 Not Required Yes* 284 $ 67,469
47639 AMRP 14753‐14794 ALABAMA PL PVC 3 3 Not Required No 281 $ 70,818
80941 AMRP 30400 HUCKLEBERRY LN PVC 1 Not Required Yes* 240 $ 54,200
120075 AMRP 901‐921 KRISTA KORT ‐ Carryover PVC 40 7 Not Required Yes* $ 50,000
24260 AMRP 4901 CROWN BLVD PVC 2 Not Required No 200 $ 49,880
2021 List of AMRP Projects PE Installation Steel (FB or ARO) Installation
Bundle Material Change in Capacity Project Estimate
(Diameter Increase) Risk Score Service Transfers Service Renewals Project Name Program
$72 $209 $254 $359 $424 $686 $344 $390 $442 $502 $573 $645 $828 $1,064 2" PE
Curb 2" PE 4" PE 6" PE 8" PE 12" PE 2" Steel 4" Steel 6" Steel 8" Steel 10" Steel 12" Steel 16" Steel 20" Steel 2021 List of AMRP Projects PE Installation Steel (FB or ARO) Installation
Bundle Material Change in Capacity Project Estimate
(Diameter Increase) Risk Score Service Transfers Service Renewals Project Name Program
24264 AMRP 5003‐5094 BILLINGS ST ‐ Carryover PVC 20 Not Required Yes* $ 40,000 81214 AMRP 1801 S LaCrosse ‐ Carryover Bare Steel 1 0 Not Required No 400 $ 160,168.00
AMRP Wadworth Blvd ‐ Carryover Bare Steel Not Required $ 570,000
AMRP Smith Road & Sand Creek ‐ Carryover Bare Steel Not Required $ 161,000
AMRP Restoration Carryover from 2020 $ 460,000
40,050,000 $ Total
Project Scope: The 2021 project consists of the replacement of the
existing gas distribution system via the following:
Renewal:
2,360' of 1 ¼” PVC with 2" MDPE
Upsize:
1,750'' of 1 ¼” PVC with 4" MDPE.
Code Requirement: 49 C. F. R. §192.1007(d) requires that
operators identify and implement measures to address risks.
Through this project, the company can address the known risks
associated with these pipelines.
Project Overview
14300‐15300 E 144
th
Ave, Brighton, CO
Increased risk due to pipe quality.
Condition of pipe outside of proposed scope is unknown.
Scope creep due to pipe conditions at tie-in locations.
Unforeseen delays due to the weather and/or field complications.
Construction permit restrictions.
Un-located utilities due to poor locate quality.
Above information is based on preliminary information. Subject to change based on
field conditions
Assumptions, Notes and Risks
Project Details
Detail: The E 144
thAve project will be replacing the
PVC main from 14300 E 144
thAve to 15300 E 144
thAve. A section of the main will be upsized to 4" MDPE
main to enable the system to serve the demand at -25°F.
Construction expected to start in April and complete in
June in order to complete the work during warmer
months.
ROW: It is planned to use existing easements and street
ROW for entire project length.
Cost: The calculated 2021 cost under AMRP is
estimated at $884,000 and $81,000 under the base
budget for future capacity needs. The base budget
portion will be excluded from recovery.
2021 Budget
E 144
thAve Overview
Year
Program
Service Renewal Cost
Main Renewal Cost
Total Cost
% Base
Budget
AMRP
$
36,000
$
848,000
Base Budget
$
81,000
$
965,000
8%
Project Scope: The 2021 project consists of the replacement of the
existing gas distribution system via the following:
Renewal:
15,000 of 1 ¼” and 2" PVC with 2" MDPE
Upsize:
14,200'' of 2" PVC with 4" MDPE.
Code Requirement: 49 C. F. R. §192.1007(d) requires that
operators identify and implement measures to address risks.
Through this project, the company can address the known risks
associated with these pipelines.
Project Overview
1825–2098 J Rd, Fruita, CO
Increased risk due to pipe quality.
Condition of pipe outside of proposed scope is unknown.
Scope creep due to pipe conditions at tie-in locations.
Unforeseen delays due to the weather and/or field complications.
Construction permit restrictions.
Un-located utilities due to poor locate quality.
Above information is based on preliminary information. Subject to change based on
field conditions
Assumptions, Notes and Risks
Project Details
Detail: The J Rd project will be replacing the PVC main
from along a 14,200' section of J Rd and another 15,000'
of PVC main on streets intersecting with J Rd. The
section of the main on J Rd will be upsized to 4" MDPE
to allow the distribution system to handle future growth
in the area and enable the system to serve the peak
demand at -18°F.
Construction expected to start in April and complete in
July in order to complete the work during warmer
months.
ROW: It is planned to use existing easements and street
ROW for entire project length.
Cost: The calculated 2021 cost under AMRP is
estimated at $6,465,000 and $630,000 under the base
budget for future capacity needs. The base budget
portion will be excluded from recovery.
2021 Budget
J Rd Overview
Year
Program
Service
Renewal Cost
Main
Renewal Cost
Total Cost
% Base
Budget
AMRP
$
404,000
$
6,061,000
Base Budget
$
630,000
2021
$
7,095,000
9%
Distribution Integrity Management Program
(DIMP)
Programmatic Pipe Risk-Based Replacement
Program
$72 $209 $254 $359 $424 $686 $344 $390 $442 $502 $573 $645 $828 $1,064 2" PE
Curb 2" PE 4" PE 6" PE 8" PE 12" PE 2" Steel 4" Steel 6" Steel 8" Steel 10" Steel 12" Steel 16" Steel 20" Steel
FOCOIP CSMR FORT COLLINS IP MW (Mill Wrapped) 0 0 High No 4500 $ 3,700,000
21LVL CSMR 2021 LEADVILLE MW (Mill Wrapped) 471 0 High Yes 11500 3610 1000 $ 5,582,280
13400 CSMR Arkins Ct MW (Mill Wrapped) 0 2 High No 2000 $ 1,790,391
24994 CSMR 2500‐2700 S ROSLYN ST MW (Mill Wrapped) 69 0 High No 4400 80 $ 1,218,680
80973 CSMR 2315‐2761 Santa Fe Dr MW (Mill Wrapped) 18 4 High No 1250 2520 $ 974,050.00
15951 CSMR 2033 11TH ST MW (Mill Wrapped) 3 3 High No 800 600 $ 762,644
144638 CSMR 1500‐1700 W 19TH STREET MW (Mill Wrapped) 17 6 High No 500 1920 $ 660,860
145731 CSMR 1723‐1941 E 1st St MW (Mill Wrapped) 20 2 High No 2640 $ 632,560.00
7131 CSMR 3501 Monaco Pkwy MW (Mill Wrapped) 0 1 High No 1200 $ 508,800
342 CSMR LIPAN ST AND W 3RD AVE MW (Mill Wrapped) 13 1 High No 2000 $ 560,520
1612 CSMR 1612‐1720 San Pedro St. AREA MW (Mill Wrapped) 11 2 High No 1900 $ 527,040
81122 CSMR 1305‐1401 Santa Rosa St. AREA MW (Mill Wrapped) 17 8 High No 2287 $ 546,663
81041 CSMR 1700 ‐ 2000 Liberty Dr MW (Mill Wrapped) 28 16 High No 1833 $ 496,217
21545 CSMR 1500‐1800 HANOVER ST MW (Mill Wrapped) 13 17 High No 1800 $ 428,720
21524 CSMR S ELM ST AND E VIRGINIA AVE MW (Mill Wrapped) 1 7 High No 1800 $ 380,240.00
145105 CSMR 500‐720 Cherry Ln MW (Mill Wrapped) 35 5 High No 1760 20 $ 514,320
18781 CSMR 5050‐5494 E Evans Ave MW (Mill Wrapped) 7 5 High No 1460 $ 399,120
144567 CSMR 2900‐3100 CASCADE AVE MW (Mill Wrapped) 32 6 High No 1540 $ 451,140
101210 CSMR 811‐1285 S PUBLIC RD MW (Mill Wrapped) 2 0 High No 1272 $ 504,731.36
145107 CSMR 503‐631 AVOCADO ST MW (Mill Wrapped) 24 7 High No 1360 $ 381,200
144581 CSMR HIGH ST AND W 32ND AVE MW (Mill Wrapped) 21 2 High No 1265 $ 349,225
7010 CSMR 99‐95 Southmoore Way MW (Mill Wrapped) 11 2 High No 1263 $ 308,503
6690 CSMR 3560‐3759 CHESTNUT PL MW (Mill Wrapped) 6 1 High No 1200 $ 275,040
1647 CSMR 1100‐1299 S RACE STREET MW (Mill Wrapped) 20 16 High No 1070 $ 304,430
54491 CSMR 3440 W YALE AVE MW (Mill Wrapped) 0 1 High No 840 $ 213,360
100108 CSMR 2901‐3025 4th ave MW (Mill Wrapped) 25 0 High No 1000 $ 310,000
144578 CSMR 2700‐2800 ARLINGTON AVE MW (Mill Wrapped) 16 12 High No 1000 $ 273,640
144595 CSMR 3104‐3147 Fairmount Ln MW (Mill Wrapped) 24 1 High No 850 $ 274,610
22128 CSMR 10654‐1420 IOLA ST. MW (Mill Wrapped) 2 0 High No 850 $ 185,730
146107 CSMR 1801‐1925 E ABRIENDO AVE MW (Mill Wrapped) 26 3 High No 800 $ 272,240
100354 CSMR 2000‐2030 COURT ST MW (Mill Wrapped) 16 2 High No 780 $ 227,660
144589 CSMR 2910‐2940 7th Ave MW (Mill Wrapped) 7 2 High No 640 $ 190,840
7127 CSMR 3350 Hudson St MW (Mill Wrapped) 1 1 High No 630 $ 164,060
8307 CSMR 300‐400 S HARRISON ST MW (Mill Wrapped) 18 2 High No 755 $ 230,515
6801 CSMR 4105‐4201 JACKSON ST MW (Mill Wrapped) 7 0 High No 720 $ 178,760
86738 CSMR Locust St and E 72nd Pl MW (Mill Wrapped) 7 3 High No 690 $ 172,490
99918 CSMR 326 W ROUTT AVE MW (Mill Wrapped) 17 1 High No 680 $ 210,800
144582 CSMR 2702‐2727 HIGH ST MW (Mill Wrapped) 10 1 High No 680 $ 182,520
100174 CSMR 1001‐1047 Pine St MW (Mill Wrapped) 20 1 High No 630 $ 212,470
6694 CSMR 1100 S Pearl St MW (Mill Wrapped) 15 0 High No 575 $ 180,775
6829 CSMR 2290‐2209 Glencoe St MW (Mill Wrapped) 8 9 High No 560 $ 149,360
39223 CSMR 6300‐6330 WASHINGTON STREET MW (Mill Wrapped) 1 0 High No 360 40 $ 111,093
144576 CSMR 2800‐2830 FRANKLIN AVE MW (Mill Wrapped) 10 High No 500 $ 144,900
146103 CSMR 2800‐2830 E ORMAN AVE MW (Mill Wrapped) 3 5 High No 500 $ 116,620
18661 CSMR 2100‐2200 S IVANHOE ST MW (Mill Wrapped) 16 0 High No 400 40 $ 158,400
100126 CSMR 2333‐2303 Cortez rd MW (Mill Wrapped) 13 0 High No 435 $ 143,379
117868 CSMR 700‐800 MARIPOSA ST MW (Mill Wrapped) 5 14 High No 430 $ 110,070
100156 CSMR 110‐124 E MESA AVE MW (Mill Wrapped) 7 1 High No 410 $ 113,970
14960 CSMR W 12TH AVE & UMATILLA ST MW (Mill Wrapped) 2 1 High No 280 40 40 $ 92,373
7019 CSMR 2401 E 35TH AVE MW (Mill Wrapped) 1 High No 400 $ 83,600
144584 CSMR 2910‐2938 HIGH ST MW (Mill Wrapped) 8 1 High No 380 $ 111,740
9587 CSMR 25 E 5th ave MW (Mill Wrapped) 2 1 High No 300 $ 84,280
54561 CSMR Utica St & W 44th ave MW (Mill Wrapped) 0 1 High No 300 $ 76,200
2021 List of Vintage Steel Projects PE Installation Steel (FB or ARO) Installation
Bundle Material Change in Capacity Project Estimate
(Diameter Increase) Risk Score Service Transfers Service Renewals Project Name Program
$72 $209 $254 $359 $424 $686 $344 $390 $442 $502 $573 $645 $828 $1,064 2" PE
Curb 2" PE 4" PE 6" PE 8" PE 12" PE 2" Steel 4" Steel 6" Steel 8" Steel 10" Steel 12" Steel 16" Steel 20" Steel 2021 List of Vintage Steel Projects PE Installation Steel (FB or ARO) Installation
Bundle Material Change in Capacity Project Estimate
(Diameter Increase) Risk Score Service Transfers Service Renewals Project Name Program
146154 CSMR 1619‐1639 Pine St MW (Mill Wrapped) 8 0 High No 353 $ 106,097
144129 CSMR 301‐328 KLUGE AVE MW (Mill Wrapped) 1 2 High No 350 $ 77,190
56994 CSMR 5130 W Alameda ave MW (Mill Wrapped) 0 2 High No 350 $ 73,150
16599 CSMR 1590 28TH ST MW (Mill Wrapped) 2 0 High No 316 $ 74,170
22196 CSMR 1436‐1393 JAMAICA ST (E 14 AVE) MW (Mill Wrapped) 1 5 High No 309 $ 68,621
10162 CSMR W BELLEVIEW AVE & S FEDERAL BLVD MW (Mill Wrapped) 2 0 High No 160 $ 63,171
6693 CSMR 492‐459 Pennsylvania St MW (Mill Wrapped) 9 4 High No 250 $ 88,610
100300 CSMR 1336‐1410 SPRUCE ST MW (Mill Wrapped) 2 1 High No 250 $ 60,330
23713 CSMR 4660 Brighton Blvd MW (Mill Wrapped) 1 2 High No 250 $ 56,290
53891 CSMR 2796 UTICA ST MW (Mill Wrapped) 1 0 High No 160 40 $ 55,179
6765 CSMR 3100‐3170 ST PAUL ST MW (Mill Wrapped) 2 9 High No 240 $ 58,240
54026 CSMR 4300‐4400 LIPAN ST MW (Mill Wrapped) 1 6 High No 230 $ 52,110
6850 CSMR 924‐960 Jasmine St MW (Mill Wrapped) 5 0 High No 215 $ 65,135
100352 CSMR 418‐423 W 20TH ST MW (Mill Wrapped) 3 1 High No 200 $ 53,920
100070 CSMR W 14TH ST AND GREENWOOD ST MW (Mill Wrapped) 2 1 High No 200 $ 49,880
6661 CSMR 1319 E 13TH AVE MW (Mill Wrapped) 2 1 High No 200 $ 49,880
71979 CSMR 540‐821 6th St MW (Mill Wrapped) 1 2 High No 180 $ 41,660
6901 CSMR E COLFAX AVE AND QUEBEC ST MW (Mill Wrapped) 0 0 High No 160 $ 33,440
100388 CSMR (2530‐2515 GREENWOOD ST) CRAWFORD S MW (Mill Wrapped) 1 6 High No 152 $ 35,808
54005 CSMR 2100‐2102 W 46TH AVE MW (Mill Wrapped) 2 1 High No 150 $ 39,430
23612 CSMR 2190 S Platte River Dr MW (Mill Wrapped) 1 0 High No 144 $ 34,236
81053 CSMR 1403 Laredo St MW (Mill Wrapped) 3 0 High No 135 $ 40,335
58052 CSMR 4805‐4833 PECOS ST MW (Mill Wrapped) 0 0 High No 135 $ 28,215
81864 CSMR 120TH AVE & TELLER ST MW (Mill Wrapped) 0 1 High No 120 $ 25,080
6906 CSMR COLFAX AVE AND ROSMERY STREET MW (Mill Wrapped) 0 0 High No 110 $ 22,990
18780 CSMR E ILIFF AVE MW (Mill Wrapped) 24 0 High No 80 $ 117,280
99934 CSMR 2515 E 39th Ave MW (Mill Wrapped) 1 0 High No 0 $ 4,040
CSMR Restoration Carryover from 2020 $ 523,000
29,231,000 $ Total
Project Scope: The 2021 project consists of the replacement of the
Leadville system via the following:
Renewal:
• 12,500' of 2" Coated Steel with 2" MDPE
• 3700' of 4" Coated Steel with 4" MDPE.
• 1000' of 6" Coated Steel with 6" HDPE.
Upsize:
•
1750'' of 2" Coated Steel with 4" MDPE.
Code Requirement: 49 C. F. R. §192.1007(d) requires that
operators identify and implement measures to address risks.
Through this project, the company can address the known risks
associated with these pipelines.
Project Overview
Leadville 2021 Plan
• Increased risk due to pipe quality.
• Condition of pipe outside of proposed scope is unknown.
• Risks while boring due to poor soil conditions.
• Scope creep due to pipe conditions at tie-in locations.
• Unforeseen delays due to the weather and/or field complications.
• Construction permit restrictions.
• Un-located utilities due to poor locate quality.
• Above information is based on preliminary information. Subject to change based on
field conditions
Assumptions, Notes and Risks
Project Details
Detail: The 2021 Leadville project will be replacing the
main from Harrison to Hazel St, between E 3
rdand E
12
thSt. It will also extend East to cover the Alder St
area in SE Leadville.
Construction expected to start in May and complete in
October in order to be within the weather moratorium
deadlines.
ROW: It is planned to use existing easements and street
ROW for entire project length.
Cost: The calculated 2021 cost under CSMR is
estimated at $5,583,000 and $79,000 under the base
budget for future capacity needs. The base budget
portion will be excluded from recovery.
2021 Budget
Leadville Overview
Year Stage Gate PROGRAM SERVICE RENEWAL COST MAIN RENEWAL COST Total Cost % BASE BUDGET # OF WORK ORDERS CSMR $ 1,737,000 $ 3,846,000
BASE BUDGET $ - $ 79,000
0 $ 5,662,000 1% 431
Project Scope: The 2021 project of the 8" steel main replacement is
located in Northern Fort Collins and comprises roughly 1/5 of the
entire 8" IP main identified as high risk requiring replacement.
Renewal:
Approximately 4500' of 8" Wrapped Steel with 8" FBE
Steel
Remaining Future Work Renewal:
Approximately 22,000' of 8" Wrapped Steel
Code Requirement: 49 C. F. R. §192.1007(d) requires that
operators identify and implement measures to address risks.
Through this project, the company can address the known risks
associated with these pipelines.
Project Overview
Fort Collins 8" IP 2021 Plan
Increased risk due to pipe quality.
Permitting delays due to multiple railroad crossings.
Potential scope and cost changes due to poor pipe conditions at tie-in locations. .
Un-located utilities
Above information is based on preliminary information. Subject to change based on
field conditions
Assumptions, Notes and Risks
Project Details
Detail: The 2021 Fort Collins 8" IP replacement project
will be replacing the main in Cherry St from Wood St to
roughly 100' east of N College Ave. The 2021 scope
will require crossing three separate railroads.
Construction expected to start in June 2021 and
completed in September 2021.
ROW: It is planned to use existing easements and street
ROW for entire project length.
Cost: The calculated 2021 cost under CSMR is
estimated at $3,700,000
2021 Budget
Fort Collins 8" IP Overview
Year
Program
Breakdown
Cost
Total Cost
Design / Engineering
$250,000
Construction
$2,805,000
Contingency / Risk
$645,000
Fort Collins 8" IP Renewal
$3,700,000
2021
CSMR
Scope: The coupled intermediate pressure (IP) replacement program involves the replacement of
intermediate pressure main due to its age and construction practices at the time of original
installation. Some of these practices include the usage of compression couplings and acetylene
welds. The projects will replace 1.48 miles of the Denver IP system.
Code Requirement: 49 C.F.R §192.1007(d) requires that operators identify and implement
measures to reduce the risk of pipeline failure. Through these projects, the company can address
the known risks associated with these pipelines and coupling methods.
Schedule: Construction is planned from January – October 2021. Cleanup and final site restoration
is planned for November 2021 for the Central 70 project. Construction of E 48
thAve and Vasquez
Blvd will continue into 2022.
Budget: The filed budget is $13,740,000.
ROW: Existing ROW will be used for the project. Additional permits may be required for ditch
crossing and special municipality conditions.
Capacity: There will be no change of capacity in the Denver IP system.
2021 DIMP Coupled Intermediate Pressure
Main Replacement Program
Existing ROW is congested and surrounding area is very constrained.
Construction permit restrictions are not yet known.
Siting & permitting issues may delay the project.
Estimated costs are preliminary and subject to change based on detailed design
work.
Project Name and Location
E 48
thAve and Vasquez Blvd – Phase 1
Central 70 Coupled Project – Phase 2*
2022 Plan Cost
Diameter
20", 6"
20"
Priority
High – 28
High ‐ 28
Total
* This project began in 2020
Estimate
$ 9,134,000
$ 4,106,000
$500,000
$ 13,740,000
Execution Risks That May Impact Cost or Schedule
Project Overview
Project Details
Project Location Map
Length
6,000'
1,730'
Stage Gate
0
3
20" Coupled IP Replacement – E 48
Ave and Vasquez Blvd Phase 1
Scope: The 20" E 48
thAve and Vasquez Blvd Phase 1 project
involves replacing approximately 6,000' of the Denver IP
system. The project was identified due to high risk from age and
the construction practices at the time of original installation.
There will be no increase to capacity.
Code Requirement: 49 C.F.R. §192.1007(d) requires that
operators identify and implement measures to address risks.
Through this project, the Company can address the known risks
associated with these pipelines and coupling methods.
Schedule: This project has 2 phases total spanning from 2021
to 2022.
Total associated work orders: 2
2021 budget:
$9,134,000
Map
Project Overview
Project Details
Detail: The project renews 4,000' of coupled intermediate pressure
(IP) 20" steel pipe with 20" fusion bond steel, and 2,000' of coupled
intermediate pressure (IP) 6" steel pipe with 6" fusion bond steel.
The route will follow the existing alignment in public right of way on
Vasquez Blvd. This project is located between E 48
thAve and 54
thAve and along the railroad north of E56th Ave. This is a highly
trafficked and dense commercial and industrial corridor. The
pipeline must remain in-service through the duration of
construction.
ROW: Will stay in existing ROW of Vasquez Blvd.
Risk Score: 28 – High Priority
Bridge St / 160
thAve
N
Assumptions, Notes, and Risks
Existing ROW is congested and surrounding area is very constrained.
Routing is a critical path element.
Construction permit restrictions are not yet known.
Construction will have to coordinate around the Central 70 Project as well as city events.
Estimated costs are based on preliminary design and subject to change based on field conditions.
Bridge St / 160
thAve
New 20" pipeline 2021 install
New 20" pipeline 2022 install
20" Coupled IP Replacement – Brighton to York (Central 70)
Scope: The 20" Brighton to York Coupled IP Project involves
replacing approximately 4,500' of the Denver IP system. The
project was identified due to high risk from age and the
construction practices at the time of original installation. The
project also involves installing approximately 700' of 4" IP to
maintain a regulator station feed. There will be no increase to
capacity.
Code Requirement: 49 C.F.R. §192.1007(d) requires that
operators identify and implement measures to address risks.
Through this project, the Company can address the known risks
associated with these pipelines and coupling methods.
Schedule: The project is being managed in two phases, with
staggered design and construction schedules.
- East Phase: Design: December 2019 – August 2020
Construction: September 2020 – March 2021
- West Phase: Design: August 2020 – February 2021
Construction: March 2021 – July 2021
Work will be closely coordinated with CDOT’s Central 70 Project
and a Denver stormwater project and that are in same vicinity, to
minimize overall impacts to the community.
Total associated work orders: 2
2020 budget (updated):
$4.1M
2021 budget:
$4.1M
TOTAL:
$8.2M
Map
Project Overview
Project Details
Detail: The project renews 4,500' of coupled intermediate pressure
(IP) 20" steel pipe with new 20" steel. The project will also install
700' of new 4" steel pipe to maintain the feed to reg station 184.
The existing pipe runs in 47
thAve, but the corridor is too congested
for the new 20" pipe so a new alignment is being pursued in 48
thAve. It is assumed that the two major crossings at York/UPRR
tracks and 48
th/Brighton will be installed via trenchless methods,
while the remainder of the project will be open-trench construction.
The pipeline must remain in-service through the duration of
construction.
ROW: The proposed route is expected to be entirely in public right
of way except for possible easement from City and County of
Denver for the West Phase. An updated license agreement will be
required from the Union Pacific Railroad (UPRR) for the crossing in
York St.
Risk Score: 28 – High Priority
Bridge St / 160
thAve
N
Assumptions, Notes, and Risks
Existing ROW is congested and surrounding area is very constrained.
Routing is a critical-path element, particularly on the West Phase near Brighton Blvd which has several different options
Construction will have to coordinate closely with the Central 70 Project, Denver’s 48
thAvenue Stormwater Project, and other City
events.
Estimated costs are based on preliminary design and subject to change based on field conditions.
47th Ave 48th Ave
Interstate 70
East Phase
Scope: This project proactively replaces pre-1973 Aldyl-A plastic distribution main and services consistent with multiple PHMSA
Advisory Bulletins. This early polymer can become brittle over time and is subject to failure due to longitudinal cracking.
Advisory Bulletins: ADB-07-01 and ADB-02-07
Schedule: Multiple projects will be scheduled throughout the year.
Budget: Program budget is $2.4M in 2021.
ROW: New facilities will be installed in the same alignment subject to the ability to obtain satisfactory permits and/or easements.
Capacity: There will be no change in system capacity.
Risk Overview: Low Risk: Risk Score < 4
Medium Risk: 4
≤ Risk Score ≤ 15
High Risk: 15< Risk Score
Project Overview
Project Location Map
Project Details
Execution Risks That May Impact Cost or Schedule
1. Risk: Existing ROW may be congested and surrounding area is very constrained.
2. Risk: Considerable redevelopment may be taking place in area of the project.
3. Risk: Construction permit restrictions are not yet known.
4. Risk: Inaccurate historical data, ROW congestion and unknown soil conditions can impact cost.
5. Risk: Estimated costs are preliminary and subject to change based on detailed design work.
Project Location Map
Denver and Fort Collins Area Locations
Grand Junction Area Locations
2021 Project Name
Diameter
Footage
Services
Risk
2021 Estimated Cost
9000-9340 E Jewell Cir
2"
1055
11
7.1
$234,900
3000-3199 E Long Cir
2"
1780
40
7.1
$503,600
100-699 Orchard Ave Grand Junction
4"
1750
28
6.8
$527,600
Ingalls Circle
2"
3695
101
5.9
$1,133,900
$2,400,000
Total
2021 DIMP Valve Replacement Program
•
Scope: The Distribution Valve Replacement Program involves the replacement of critical system
valves that have become inoperable despite regular maintenance.
•
Code Requirement: 49 C.F.R. §192.1015(b)(4) requires that operators determine and implement
measures to reduce the risk of pipeline failure. Providing isolation capabilities reduces those
risks.
•
Schedule: Construction is planned from January - November 2021. Cleanup and final site
restoration is dependent on individual projects but will be finalized by December 2021.
•
Budget: The preliminary project cost is estimated at $6M.
•
ROW & Capacity: The valves will be installed in close proximity to the valves being replaced. No
change in capacity.
•
Risk Overview:
Low Risk: Risk Score < 9
Medium Risk: 9 ≤ Risk Score ≤ 12
High Risk: 12 < Risk Score
•
Risk: Existing right of way is congested and surrounding area is very constrained.
•
Risk: Considerable redevelopment may be taking place in area of the project.
•
Risk: Construction permit restrictions are not yet known.
•
Risk: Estimated costs are preliminary and subject to change based on detailed design work.
Project Overview
Execution Risks That May Impact Cost or Schedule
Project Details
* Indicates project had charges in 2019 or 2020
Identified Project Locations
2021 Project Location
Size
Risk Score (Max)
Stage
2021 Estimate
13th & Wadsworth*
10, 6
9
3
$
100,000
E 58th Ave & Broadway St*
12,12,6,2
13
0
$
1,493,000
S Holly & E Belleview*
16,16,16
12
0
$
2,178,000
Wadsworth & Quincy
16,6,6,6
12
0
$
1,693,000
S Timberline & E Harmony Rd
8
9
0
$
170,000
HWY 50 & Santa Clara/B0.5
6,6
9
0
$
366,000
6,000,000
$
Transmission Integrity Management
Program
Project Scope: The TIMP Assessment Projects assess and address the integrity
of transmission pipeline. The projects include in-line inspection, make-piggable modifications, capital anomaly repairs, derates, and capital preventive and mitigative measures.
Code Requirement: 49 CFR §192.937 requires that operators assess the
integrity of the pipeline using the method best suited to address the identified threats and within the appropriate reassessment interval.
Schedule: Multiple projects will be scheduled throughout the year.
ROW: Existing ROW will be used for most of the projects. New facilities will
be installed in the same alignment subject to the ability to obtain satisfactory permits and/or easements.
Capacity: No change in capacity.
Project Overview
Map
Construction permit restrictions are not yet known. Siting & permitting issues may delay the project.
Assumptions, Notes and Risks
Project Details
Project Name
8" W Douglas-Black Sulfur 10" Sandy Hill & 10" Sandy Hill Inter.
6" Steamboat to Catamount 6" Gary Western (6" Fruita Turbine Gen)
6"(3") Idaho Springs to Central City EDC to Hampden-Yosemite 20"
6" Meeker-Thornburg
AC Survey and Mitigation Installation Anomaly – Repairs from Prior ILI
Project Scope
Make Piggable Make Piggable and ILI Make Piggable and ILI Make Piggable and ILI Make Piggable and ILI
Make Piggable Capital Repairs AC Mitigation Post ILI Repairs
Cost Estimate $2,000,000 $1,000,000 $350,000 $600,000 $1,000,000 $600,000 $300,000 $250,000 $500,000 $6,600,000 Code Requirement 49 CFR Part 192.937 49 CFR Part 192.937 49 CFR Part 192.937 49 CFR Part 192.937 49 CFR Part 192.937 49 CFR Part 192.937 49 CFR Part 192.937 49 CFR Part 192.935 49 CFR Part 192.937
Project Location (Service Area)
Grand Junction Brighton Craig Grand Junction Idaho Springs SEMO Meeker Various Various
TIMP Maximum Allowable Operating Pressure (MAOP)
2021
Project Details
Scope: Efforts necessary to assure that all MAOP and Maximum Operating Pressure ("MOP") are supported
by records that are traceable, verifiable and complete.
Code requirement: 49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating
pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
Budget: Program budget is $38.9M in 2021
ROW: Project Specific, see Detail Table below
Capacity: Project Specific, see Detail Table below
Program Overview
Program Overview
ID
Line Loop
Project Name
Capacity Increase?
(% Increase)
ROW Change Expected?
Stage Gate
(Gate #)
Target
In-Service Date
Estimated 2021 Spend
($M)
1
40120
20" Southeast Metro Project (20" Parker)
No / 0%
Yes, new alignment required
3
Jul-21
$
9.6
2
820530, 81597,
810530
10" Mesa-Boulder Westlake to Boulder Junction
No / 0%
Not expected
1
Sep-22
$
3.3
3
810530
10" Mesa-Boulder Skylake VS to I-76
No / 0%
Yes, minimal changes to ROW required
1
Sep-21
$
4.8
4
810530
10" Mesa-Boulder Gaylord
No / 0%
Not expected
2
Apr-21
$
5.9
5
610480
3" (4") E Hayden to Steamboat
Yes / 0.6%
Yes, new alignment required
2
May-21
$
0.1
6
823850
6" Estes Park - A
No / 0%
Not expected
1
Sep-21
$
11.8
7
720150
8" Battle Mtn to Minturn
No / 0%
Not expected
1
Aug-21
$
2.7
8
810510
6" Fort Lupton Elec Trans
No / 0%
Not expected
1
Nov-20
$
0.1
Engineering for 2022 Projects
$
0.6
(2021)
Project Scope:
Project will involve replacing approximately 4.2 miles of 10" high pressure gas main between the intersection of E 56th Ave and N Dunkirk and E 88th Ave and Buckley Rd to remediate a section of pipeline that does not have sufficient pressure test records supporting the MAOP. This project will ensure traceable, verifiable, and complete records exist for this line.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW:
There is no change to the existing ROW related to this work
Capacity:
There is no change to capacity related to this work.
Map
Project Overview
Key Project Risks
Project Details & Status
2020 Scope/Schedule:
Design and permitting efforts to be completed in 2020. In Q3 of 2020, construction to begin on project where permitted.
2021 Scope/Schedule:
Construction expected to continue through early 2021. Pipeline to be in serviced and disturbed area restored in 2021.
Project Schedule:
Task Target Date
Design and ROW Acquisition Feb 2020-Sept. 2020
Construction Start October 2020
Pipeline In-Service April 2021
Construction Complete May 2021
Cost Summary:
Actual Planned
2020 $0.6M* $6.8M *Actuals as of July 2020
2021 N/A $5.9M
Cost (Project to Date) = $0.6M** **Actuals as of July 2020
Estimate at Complete = $12.7M
Initial design and engineering effort will assist in developing a more complete and accurate overall project cost.
1. Permitting through DIA, Denver, RTD, FAA. New info on SWMP and grading permits in Denver and Commerce City. These entities could delay project due to timing of review process.
2.North end of project is directly adjacent to the Rocky Mountain Arsenal Site. Potential exists for contaminated groundwater in the area, which would require proper disposal.
3. Continuing development near and over our existing alignment will increase cost. Three new developments occurring during 2020, and area is growing rapidly.
(2021)
Project Scope:
Project will involve replacing approximately 1.6 miles of 10" high pressure gas main between I-76 and E 104th and Leyden st and E 114th Ave to remediate 2 sections of pipeline that does not have sufficient pressure test records supporting the MAOP within class 3 areas. This project will ensure traceable, verifiable, and complete records exist for this line.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW:
Minimal ROW required to be obtained for this work
Capacity:
There is no change to capacity related to this work.
Map
Project Overview
Key Project Risks
Project Details & Status
2020 Scope/Schedule:
Design and permitting efforts to be completed on sections identified to be lacking documentation to support it’s MAOP.
2021 Scope/Schedule:
Construction expected to begin in Q2 of 2021 and be completed in Q3 of 2021.
Project Schedule:
Task Target Date
Design and ROW Acquisition March 2020-Dec 2020
Construction Start April 2021
Pipeline In-Service Sept. 2021
Construction Complete Nov. 2021
Cost Summary:
Actual Planned
2020 $0.17M* $0.7M *Actuals as of July 2020
2021 N/A $4.8M
Cost (Project to Date) =$0.17M** **Actuals as of July 2020 Estimate at Complete = $5.5M
Initial design and engineering effort will assist in developing a more complete and accurate overall project cost
1. Boring- HDD bores on the project will be risky. Several homes in the area as well as large elevation differential will lead to difficult boring conditions.
2.Permitting-UPRR and Commerce City permitting may cause potential delays to construction start dates. 3. Land acquisition-New easements need to be acquired for construction of this project near E 104th Ave in order to avoid utility conflicts in the area.
(2021)
Project Scope:
Project will involve replacing approximately 7.5 miles of 10" high pressure gas main between the Westlake MS and the Boulder Junction VS to remediate a section of pipeline that does not have sufficient pressure test records supporting the MAOP. This project will ensure traceable, verifiable, and complete records exist for this line.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW:
There is no anticipated change to the existing ROW related to this work
Capacity:
There is no change to capacity related to this work.
Map
Project Overview
Key Project Risks
Project Details & Status
2020 Scope/Schedule:
Design and permitting efforts to begin. As design and permitting progress, cost and schedule will continue to be developed.
2021 Scope/Schedule:
Design and permitting continue into early 2021 and construction expected to begin in Q3 of 2021.
Project Schedule:
Task Target Date
Design and ROW Acquisition Aug 2020-June 2021
Construction Start July 2021
Pipeline In-Service Sept. 2022
Construction Complete Nov. 2022
Cost Summary:
Actual Planned
2020 $0.0M* $0.5M *Actuals as of July 2020
2021 N/A $3.3M
Cost (Project to Date) = $0.0M** **Actuals as of July 2020
Estimate at Complete = $26.9M
Initial design and engineering effort will assist in developing a more complete and accurate overall project cost
1. Permitting unknowns and timeframes. This portion of the Mesa-Bldr 10" replacement is in Boulder Co. Broomfield City and County and will likely require 1041 Permitting
2.Urban Construction, requiring installation through numerous subdivisions, businesses, HDD bores in CDOT and City/County ROW and congested corridors
3. Very congested utility corridors with existing unknown utilities and other obstructions. These obstructions will become known during detailed engineering.
2019-2020 Scope
Project began design and permitting efforts in 2019 which continued into 2020. Permitting on this project was very extensive with several permitting agencies involved. In Q3 of 2020, construction began on project where permitted.
2021 Scope:
Construction will continue with the majority of construction occurring within Cherry Creek State Park. Final tie ins and restoration will occur as well.
Project Schedule:
Task Target Date
Design and ROW Acquisition Oct 2020
Construction Start (where permitted) July 2020
Pipeline In-Serviced June 2021
Construction Complete Sept 2021*
*some restoration may carryover into 2022
Cost Summary:
Cost Summary: Actual Planned
2019 $1.8M $1.7M
2020 $3.0* $23.2M *Actuals thru July 2020
2021 N/A $9.6M
Cost (Project to Date) = $4.8M** **Project to Date thru July 2020
Estimate at Complete = $34.6M
20" Southeast Metro Project (2021)
Project Overview
1. Permitting and Environmental Review Requirements. Much of the existing pipeline is located in a
densely populated residential area. Installation of the new pipeline will involve significant permitting
reviews with a significant number of jurisdictions (City and County of Denver, Arapahoe County,
Greenwood Village, USACE, etc.)
2. Urban construction. Proposed alignment corridors will encounter heavily traveled and constrained
roadways with a very high number of existing utilities.
Line Loop: 40120
Project Scope:
Replace approximately 5 miles of 20" pipeline along the 20" Parker high pressure gas main. This segment has been identified to be lacking the necessary records to support its MAOP. This segment does not have traceable, verifiable, and complete pressure test records in a class 3 area. This lack of traceable, verifiable, and complete records was identified as part of the review of historical pipeline MAOP records.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW:
The existing pipeline alignment is located in a heavily populated residential area that is infeasible for replacement in the existing ROW. This project will need to obtain additional ROW to install a high pressure pipeline in a more suitable route.
Capacity:
Project will be a like-for-like replacement of the existing 20" pipe. Because this pipeline had to be rerouted out of the existing alignment, a portion of the existing 20" pipeline will be derated to a distribution pipeline and will continue to serve the existing reg stations that are required to remain in service.
Project Details & Status
Map
Key Project Risks
Pipeline to be Abandoned
Proposed Pipeline
Pipeline to be derated
(2021)
Project Scope:
Replace approximately 6,400' of 2.5" pipeline along the 3" (4") East Hayden to Steamboat gas transmission line. This segment along the line has been identified to be lacking the necessary records to support its MAOP. This segment does not have traceable, verifiable, and complete pressure test records in a class 3 area. This lack of traceable, verifiable, and complete records was identified as part of the review of historical pipeline MAOP records.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW: Pipeline will be rerouted in order to avoid landslide area that was discovered
during initial engineering.
Capacity: Pipeline to be replaced is 2.5" which is not a common main size used by
the industry. Pipeline will be upsized to 4". Installing a 2" would have decreased capacity on system; therefore, installation of 4" pipeline required in order to be able to continue serving existing customers
Map
Project Overview
Key Project Risks
Project Details & Status
2020 Scope/Schedule:
Design and permitting will be occurring Q1 through Q3 of 2020. Construction of pipeline will begin in Q3 of 2020 and continue working as long as the weather permits..
2021 Scope/Schedule:
Remaining construction of pipeline and in servicing of pipeline will be completed in 2021.
Project Schedule:
Task Target Date
Design and ROW Acquisition Nov 2019- Aug. 2020
Construction Start Sept. 2020
Pipeline In-Service May 2021
Construction Complete June 2021
Cost Summary:
Actual Planned
2020 $0.09M* $3.2M *Actuals as of July 2020
2021 N/A $0.12M
Cost (Project to Date) = $0.09M** **Actuals as of July 2020 Estimate at Complete = $3.3M
1. Work to occur in public ROW and being able to maintain public access and transportation may cause minor execution delays.
2. Unknown soil conditions and may effect HDD.
3. Due to time of year pipeline is anticipated to be constructed, there is a potential for weather events which would lead to difficult construction or shortened construction window.
Pipeline to be Abandoned
Proposed Pipeline
(2021)
Project Scope:
Replace approximately 4.2 miles of the 6" Estes Park-A gas transmission line. Three segments along this line have been identified to be lacking the
necessary records to support its MAOP in class 3 locations. These segments do not have traceable, verifiable, and complete pressure test records in the class 3 areas. This lack of traceable, verifiable, and complete records was identified as part of the review of historical pipeline MAOP records.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW:
There is no anticipated change to the existing ROW related to this work
Capacity:
There is no change to capacity related to this work.
Map
Project Overview
Key Project Risks
Project Details & Status
2020 Scope/Schedule:
Design and permitting will be occurring in Q3/Q4 of 2020, in order to be prepared for construction to start in 2021.
2021 Scope/Schedule:
Install approximately 4.2 miles along the 6" Estes Park gas transmission pipeline. Construction is anticipated to begin in Q2 of 2021 and be completed in Q3 of 2021.
Project Schedule:
Task Target Date
Design and ROW Acquisition Aug. 2020- Dec. 2020
Construction Start Q1 2021 Pipeline In-Service Q3 2021 Construction Complete Q4 2021 Cost Summary: Actual Planned 2020 $0.0M* $1.1M *Actuals as of July 2020 2021 N/A $11.8M
Cost (Project to Date) = $0.0M** **Actuals as of July 2020
Estimate at Complete = $12.9M
Initial design and engineering effort will assist in developing a more complete and accurate overall project cost
1. Permitting: BLM, Forest Service or other agency permitting requirements are possible and unknown.
2. Mountain construction constraints. Current pipeline alignment is in a mountainous area which is likely to have difficult terrain, rock. Construction methods will be integrated into design process.
3. Subsurface conditions are currently unknown along the entire length of this pipeline replacement. The presence of extensive groundwater could negatively impact the constructability timeframe and extend the duration of the project.
Pipeline to be replaced
Pipeline to be replaced
(2021)
Project Scope:
Replace approximately 2500' of 8" pipeline along the 8" Battle Mountain to Minturn gas transmission line. Three segments along the line have been identified to be lacking the necessary records to support its MAOP. These segments do not have traceable, verifiable, and complete pressure test records in a class 3 area. This lack of traceable, verifiable, and complete records was identified as part of the review of historical pipeline MAOP records.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW: There is no change to the existing ROW related to this work
Capacity: There is no change to capacity related to this work.
Map
Project Overview
Key Project Risks
Project Details & Status
2020 Scope/Schedule:
Design and permitting will be occurring in Q3/Q4 of 2020, in order to be prepared for construction to start in 2021.
2021 Scope/Schedule:
Install approximately 2500' along the 8" Battle Mountain to Minturn gas
transmission pipeline. Construction is anticipated to begin in Q2 of 2021 and be completed in Q3 of 2021.
Project Schedule:
Task Target Date
Design and ROW Acquisition Aug. 2020- Dec. 2020
Construction Start May 2021
Pipeline In-Service Aug. 2021
Construction Complete Sept. 2021
Cost Summary:
Actual Planned
2020 $0.0M* $0.28M *Actuals as of July 2020
2021 N/A $2.7M
Cost (Project to Date) = $0.0M** **Actuals as of July 2020
Estimate at Complete = $2.96M
Initial design and engineering effort will assist in developing a more complete and accurate overall project cost
1. Permitting: BLM, Forest Service or other agency permitting requirements are possible and unknown.
2. Mountain construction constraints. Current pipeline alignment is in a mountainous area which is likely to have difficult terrain, rock. Construction methods will be integrated into design process.
3. Subsurface conditions are currently unknown along the entire length of this pipeline replacement. The presence of extensive groundwater could negatively impact the constructability timeframe and extend the duration of the project.
6" Fort Lupton Electric Transmission Gas Replacement (2021)
Project Scope:
Replace approximately 6000' of 6" pipeline along the 6" Fort Lupton Electric
Transmission gas transmission line. This segment has been identified to be lacking the necessary records to support its MAOP. This segment does not have traceable, verifiable, and complete pressure test records in a class 3 area. This lack of
traceable, verifiable, and complete records was identified as part of the review of historical pipeline MAOP records.
Applicable Code Requirement:
49 C.F.R. §192.624 requires that operators reconfirm the maximum allowable operating pressure (MAOP) of all pipeline segments with insufficient records to support it’s MAOP.
ROW:
The pipeline is expected to be replaced within the existing easement.
Capacity:
Planning for a like-for-like replacement of the existing 6" pipe.
Map
Project Overview
Key Project Risks
Project Details & Status
2020 Project Scope/Schedule:
Permitting efforts are currently underway and expected to be completed in Q3 of 2020. Construction also anticipated to begin in Q3 on 2020. Construction
anticipated to be carried over to 2021.
2021 Project Scope/Schedule:
Restoration is planned for early Spring through summer for favorable conditions for reseeding the disturbance area.
Project Schedule:
Task
Design and ROW Acquisition Construction Start Pipeline In-Serviced Construction Complete Cost Summary: Actual Target Date Aug. 2020-Sept. 2020 Oct. 2020 Nov 2020 Dec. 2020
*restoration to carryover into 2021
2020 $0M* $2.04M *Actuals thru July 2020
2021 N/A $0.11M
Cost (Project to Date) = $0M** **Project to Date thru July 2020
Estimate at Complete = $2.15M
Initial design and engineering effort will assist in developing a more complete and accurate overall project cost
1. Much of the existing pipeline is located in an existing Xcel electrical easement. Currently it is
unknown what below grade utilities exist and if the pipeline will be able to be installed in the existing
easement.
2. Construction is anticipated to be completed during the winter months. Weather could potentially
delay construction.
Pipeline to be replaced
Site Location Construction Year Stage Gate Line Loop Number Pipe Segment ID Risk
Score Latitude Longitude
East Gunnison VS 2021 Stage 3 72007(B) 6" Gunnison Lat Upper Arkansas - B 356 38.540857° -106.921469°
Eaton Lateral MNLN V/S 2021 Stage 3 820461/462 8" Mesa to Chalk Bluffs - Cam (Part III) 347 40.530881 -104.774461
Kodak MNLN TO VS 2021 Stage 3 820461/462 8" Mesa to Chalk Bluffs - Cam (Part III) 347 40.466507 -104.773599
La Salle T-O VS 2021 Stage 2 820461/462 8" Mesa to Chalk Bluffs - Cam (Part III) 347 40.338572° -104.754486°
Lafayette MNLN VS 2021 Stage 2 82053 10" Mesa-Bolder - Cam 338 39.983527 -105.077098
152nd & Picadilly MNLN T-O VS 2021 Stage 3 81046 8" Mesa to Chalk Bluffs - Bri 321 39.972497° -104.733324°
Carma MNLN T-O VS 2021 Stage 3 81046 8" Mesa to Chalk Bluffs - Bri 321 39.987276° -104.748271°
Spacious Living MNLN T-O VS 2021 Stage 3 81046 8" Mesa to Chalk Bluffs - Bri 321 40.000797° -104.754150°
Crested Butte Mile 13 MNLN VS 2021 Stage 2 72008 4" Gunnison to Crested Butte 319 38.701892 -106.849164
Redcliff MNLN TO VS 2021 Stage 3 72013 6" Climax to Vail Village Lateral 249 39.516510° -106.361824°
Westlake T-O VS 2021 Stage 2 81053 10" Mesa-Boulder - Bri 338 39.950354 -105.015452
Sterling Ranch VS 2021 Stage 3 4016 Littleton Lateral 24" from I-25 West 627 39.532959° -104.968696°
Stone Creek MNLN VS 2021 Stage 3 72019 16" Edwards-Meadow Mtn Lateral 596 39.623425° -106.496200°
Pines MNLN T-O VS 2021 Stage 3 73001(A) 8" Ignacio-Del Norte Line - Tff - A 507 37.269789° -107.074607°
29th & Wilson VS 2021 Stage 3 820052 16" West Main - M (South of Plummer V/S) 501 40.421623° -105.115914°
Soda Creek MNLN VS(P7 T-O VS) 2021 Stage 3 720710 6" (3") Idaho Springs to Central City 430 39.740610° -105.510514°
Ault Midway V/S 2021 Stage 3 82016 12" Ault-Ft Collins Lateral 412 40.596194° -104.907275°
Quincy Crossover 2021 Stage 4 40100 EDC to Hampden-Yosemite 26" 495 39.696266 -104.810074
Breckenridge VS (RB-4) 2021 Stage 3 72318 6" Frisco to Breckenridge 273 39.4979 -106.0493
56th and Ensenada VS 2021 Stage 4 810470 16" Mesa-Platte River 492 39.799967 -104.762580
$15.7M
RCV 2021 Work Plan
STAGE GATE STATUS
DESCRIPTIONS TABLE
Stage Gate Status and Descriptions Table
Stage Gate Description
Stage 0 Project Initiation:
Develop project for input into capital budget
Scope and cost estimate developed to +/- 50% accuracy
Stage 1 Prepare for Project Kickoff:
Assemble project team and prepare for engineering and permitting kickoff Scope and cost estimate developed to +/- 30% accuracy
Stage 2 Conceptual Engineering:
Complete conceptual design, determine sourcing approach, identify long lead permits Scope and cost estimate developed to +/- 20% accuracy
Stage 3 Detailed Engineering:
Complete design, procurement, and sourcing activities prior to construction Scope and cost estimate developed to +/- 10% accuracy
Stage 4 Construction:
Complete construction and operational handoff Scope and cost estimate developed to +/- 5% accuracy
Stage 5 Closeout: