• No results found

Solar Power Plan PREPARED FOR:

N/A
N/A
Protected

Academic year: 2021

Share "Solar Power Plan PREPARED FOR:"

Copied!
8
0
0

Loading.... (view fulltext now)

Full text

(1)

PREPARED FOR:

Generic Quote/Average Home 12345 SW Anywhere Place Portland, OR 97229

503-555-1212

[email protected]

Prepared by:

Josh Kopczynski, DPI Solar 503-709-9300

[email protected] DPI Solar

www.DPISolar.com CCB: 185494

UBI: 603251725

Solar Power Plan

EXAMPLE

(2)

ABOUT DPI SOLAR

AFFILIATIONS:

250+ INSTALLATIONS

…AND  COUNTING.

10 YEARS EXPERIENCE WITH SOLAR ELECTRIC

INSTALLATIONS AN INDUSTRY LEADER

DPI Solar specializes in residential and commercial grid-tied turn key solar electric systems. We are an industry leader in the engineering, design and integration of solar panels for both residential and commercial clients. It is our constant mission to exceed our customer's expectations by consistently delivering installations that exceed expected production estimates while maintaining strong aesthetics. We combine our technical expertise, project management experience, outstanding customer service, exacting workmanship, and premier engineering to provide you with a fully integrated solar package with several financing options including Zero Down and low monthly payments. Unlike many solar companies, we personally handle every aspect of the permitting, design, installation and rebate process. Our in- house CAD-designer, HOA and permitting professionals all work together to make the process smooth, efficient and customer service friendly.

Similarly, our installation teams boast an average of 10 years experience with solar electric systems.

STARTED BY ELECTRICAL

CONTRACTORS, DPI SOLAR BRINGS A UNIQUE SET OF QUALIFICATIONS

TO THIS INDUSTRY. OUR

INSTALLATIONS SET THE STANDARD FOR BOTH AESTHETICS AND PERFORMANCE AS WELL AS WORKMANSHIP. OUR BEST ENDORSMENT COMES FROM THE

OPPORTUNITIES WE HAVE TO PARTICIPATE IN TRAINING THE JURISDICTIONAL INSPECTORS TO OUR STANDARDS AND PRACTICES.

WITH INSTALLS IN OREGON, WASHINGTON AND IDAHO, DPI SOLAR

HAS SEEN THE BEST THE NORTHWEST HAS TO OFFER AND KNOWS HOW TO MAKE A SOLAR ARRAY WORK FOR YOU

EXAMPLE

(3)

Today

DO NOTHING:

US Households paid a record $1,419 on average for electricity in 2010, the fifth consecutive yearly increase above the inflation rate. The jump has added about $300 a year to what households pay for electricity-the largest sustained increase since the 1970s.

LACK OF CONTROL AND CHOICE

Most of your electricity today is produced from burning coal, oil and natural gas which releases unhealthy chemicals in the atmosphere, polluting the air you breath. Utilities in America produce the bulk of their energy from fossil fuels.

Burning coal, oil and natural gas puts nasty chemicals into the atmosphere.

It's very likely that what you pay for electricity this year will be higher than last, and that trend will continue. USA Today reported on this trend in December 2011 headlining that US household electricity bills are skyrocketing. Electricity is consuming a greater share of Americans' after-tax income than at any time since 1996-about $1.50 of every $100 in income at a time when income growth has been flat, a USA TODAY analysis of Bureau of Economic Analysis data found.

The Energy Information Administration also reports electricity prices are are climbing, hitting a record 11.8 cents per residential kilowatt hour so far this year, with California, Massachusetts and New Jersey well above that.

SKYROCKETING COSTS

25 Years

$73,053

Your total electrical costs over 25 years will be:

$0.00

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

$6,000.00

$7,000.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

Projected Electrical Costs

EXAMPLE

(4)

SYSTEM SPECIFICATIONS: System Cost: $19,125

Energy Trust Grant: $5,100

Electricity produced in year 1: 5610 kWh Net System Cost: $14,025

Federal Tax Credit: $4,208

Electricity usage offset by solar: 53% State Tax Credit: $6,000

Loan Amount: $15,007

BENEFITS: Upfront Payment: $0.00

* You choose repayment terms and rates Monthly Loan Payment: $94

* New Utility Bill: $45

Montly Savings: $51

Electrical Savings over 25 Years: $39,031

Advantages of OWNING your Solar Array: * Funds disbursed to you before work begins

* * Tax deductible interest

*

* No equity or appraisal requirements

* Fixed interest rates

Government sponsored, FHA Title I Home Improvement Loan

$34,022

OWNING YOUR SOLAR ARRAY:

You own the asset, choose your own monitoring and maintenance services and receive state and federal incentives

Lock in your savings with Solar

Your total electrical costs AFTER installing solar (for 25 years) will be:

Ownership rights to all tax credits, rebates and incentives and ability to apply all of them to your loan and lower your monthly payments

$0.00

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

$6,000.00

$7,000.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 YEARS

Projected Electrical Costs

Electricity Costs Before Solar Electricity Costs After Solar

EXAMPLE

(5)

Year Old Utility Bill

New Utility Bill

Annual Savings

Annual Loan Payment

Annual Savings + Incentives

Total Savings (after loan has

been paid)

1 $1,155 $538 $617 $1,130 $11,425 $10,295

2 $1,236 $576 $660 $1,130 $2,160 $1,031

3 $1,322 $616 $707 $628 $2,207 $1,578

4 $1,415 $659 $756 $628 $2,256 $1,628

5 $1,514 $705 $809 $628 $809 $181

6 $1,620 $754 $866 $628 $866 $237

7 $1,733 $807 $926 $628 $926 $298

8 $1,855 $864 $991 $628 $991 $363

9 $1,985 $924 $1,060 $628 $1,060 $432

10 $2,123 $989 $1,135 $628 $1,135 $506

11 $2,272 $1,058 $1,214 $628 $1,214 $586

12 $2,431 $1,132 $1,299 $628 $1,299 $671

13 $2,601 $1,211 $1,390 $628 $1,390 $762

14 $2,783 $1,296 $1,487 $628 $1,487 $859

15 $2,978 $1,387 $1,591 $628 $1,591 $963

16 $3,187 $1,484 $1,703 $628 $1,703 $1,074

17 $3,410 $1,588 $1,822 $628 $1,822 $1,194

18 $3,648 $1,699 $1,949 $628 $1,949 $1,321

19 $3,904 $1,818 $2,086 $628 $2,086 $1,458

20 $4,177 $1,945 $2,232 $628 $2,232 $1,604

21 $4,469 $2,082 $2,388 PAID! $2,388 $2,388

22 $4,782 $2,227 $2,555 PAID! $2,555 $2,555

23 $5,117 $2,383 $2,734 PAID! $2,734 $2,734

24 $5,475 $2,550 $2,925 PAID! $2,925 $2,925

25 $5,859 $2,728 $3,130 PAID! $3,130 $3,130

TOTAL $73,053 $34,022 $39,031 $13,566 $54,338 $40,773

60.7 110670 2435 trees

Over the next 25 years, your system will save the equivalent of:

Tons of Greenhouse Gases Miles Driven by Automobile absorbing CO 2

CASHFLOW

HELPING THE ENVIRONMENT

*See foot note

* Loan Re-Amortizes once. Applying the Federal Tax Credit monies and the first two years of State Tax Credit monies to the loan principle in the first 24 months can significantly decrease the monthly loan payments.

EXAMPLE

(6)

DATE: 1/28/2014 27054

2/7/2014 Josh Kopczynski Cell Phone: 503-709-9300

100%

QTY ITEM # Description Price

Photovoltaic Solar Array Kit which includes: $19,125.00

20 643 SW255 - 255 Watt Modules

1 1035 PowerOne PVI-5000 Inverter

1 444 All mounting mechanisms required to secure to:

Asphalt Roof Includes: Application Prep and Submission Labor/Typical Balance of System Parts for Install Additional charge for any wire run over 150' (Does not include time/material for

extra roofing costs that may occur)

1 Federal Tax Credit Federal Tax Credit (30% of Net Cost) 1 State Tax Credit State of Oregon Residential Tax Credit

1 ETO Energy Trust Of Oregon Incentive -$5,100.00

1 Electricity Value of 25 years of ON-SITE Electical Generation

5,100 watt array.

$39,030.98

$4,207.50

$6,000.00

$5,100.00 Portland, OR 97229

Unit Price

$19,125.00

DPISOLAR.COM Thank You For Your Business CCB: 185494 4) Incentives can be applied in multiple ways. It is at the discretion of the customer to dictate what manner

they would like to receive said incentive. Changing the manner in which the incentives are dispersed can affect the amounts of money each incentive is worth.

5) Price does not include permitting, additional roofing costs if any, excavation or additional costs associated with 6) By signing this quote, you are agreeing to contract DPI Renewable Energy to furnish and Install a

Notes:

1) EXECUTION OF THIS CONTRACT IS SUBJECT TO INCENTIVE RESERVATION

2) DPI will furnish and install a fully functional PV system with all engineering and inspections

Signature: ______________________________________________________ Date: ______________________________

Dynamic Power Representative:____________________________________ Date:_______________________________

Energy Trust of Oregon Quotation

with systems exceeding 150' from array to inverter, or inverter to point of interconnection

Site Efficiency:

Quotation # 236 SE Baker St.

McMinnville, Oregon

1-800-864-3517 Quotation Valid Until:

3). Application Fees are the customer's responsibility (Including all Permitting Cost For Local Jurisdictions)

Prepared By:

12345 SW Anywhere Place 503-555-1212

[email protected] Generic Quote/Average Home

TOTAL $14,025.00

EXAMPLE

(7)

System Size In Watts

5,100 YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8 YEAR 9 YEAR 10 COST OF SYSTEM *

1

($19,125.00) ($7,700.40) ($5,540.10) ($3,333.59) ($1,077.61) ($268.72) $596.80 $1,522.90 $2,513.82 $3,574.12 FEDERAL TAX CREDIT *

2

$4,207.50

STATE TAX CREDIT $1,500.00 $1,500.00 $1,500.00 $1,500.00 ENERGY TRUST GRANT $5,100.00

Value of ENERGY SAVED

Annually *3 $617.10 $660.30 $706.52 $755.97 $808.89 $865.51 $926.10 $990.93 $1,060.29 $1,134.51 CUMMULATIVE RETURN

ON INVESTMENT *4 ($7,700.40) ($5,540.10) ($3,333.59) ($1,077.61) ($268.72) $596.80 $1,522.90 $2,513.82 $3,574.12 $4,708.63 YEAR 6 Assumes 7% increase in the price of power per year.

ANNUAL NET ELECTRICAL COSTS AFTER INSTALLING

SOLAR ARRAY

$537.90 $575.55 $615.84 $658.95 $705.08 $754.43 $807.24 $863.75 $924.21 $988.91

$5,100.00

$8,526.13

$10,207.50

$14,025.00

kW Hours

NOTES:

(EQUIPMENT INCLUDES SOLARWORLD MODULES MADE IN HILLSBORO, OREGON AND MADE IN AMERICA INVERTERS) PAYBACK SCHEDULE FOR PV SYSTEMS UTILIZING ENERGY TRUST OF OREGON INCENTIVE

*3: The Value of Energy Produced is based on your current electric rates and applied to the estimated amount of energy the system will produce in kwH (based on 80% efficient systems)

System pays for itself in approximately

PERCENTAGE OF POWER SAVED 53%

ANNUALLY AFTER INSTALLING SOLAR ARRAY

*4: Cumulative Return on Investment reflects how much the incentives have lowered the cost of the system and shows when the system has payed for itself. The Panels are guaranteed for 30 years. Knowing the MINIMUM value of energy produced will demonstrate how the system begins to create positive cash flow

PRICE DOES NOT INCLUDED PERMITTING, ADDITIONAL ROOFING COSTS (IF ANY), EXCAVATION, OR ADDITIONAL COSTS ASSOCIATED WITH SYSTEMS EXCEEDING 150' FROM ARRAY TO INVERTER

TOTAL ENERGY TRUST INCENTIVE

TOTAL TAX CREDITS AVAILABLE (FEDERAL+STATE) OUT-OF-POCKET COSTS

*1: Cost of system is the initial cost of the system. Each year the tax credits, incentives and value of power produced are subtracted from the previous END OF YEAR net value . TOTAL ELECTRICTY SAVED OVER 10 YEARS:

CURRENT ANNUAL POWER USAGE/CONSUMPTION

10,500

*2: The Federal Tax Credit is 30% of the cost of the system. Can be taken in ONE year if desired or carried forward to succeding years.

NET OUT-OF-POCKET COSTS AFTER TAX CREDITS AND

INCENTIVES $3,817.50

EXAMPLE

(8)

PROPOSED SYSTEM SIZE:

5100

DC WATTS

($8,000) ($6,000) ($4,000) ($2,000)

$0

$2,000

$4,000

$6,000

$8,000

$10,000

$12,000 End of Year 1 End of Year 2 End of Year 3 End of Year 4 End of Year 5 End of Year 6 End of Year 7 End of year 8 End of Year 9 End of Year 10

End of Year 1 End of Year 2 End of Year 3 End of Year 4 End of Year 5 End of Year 6 End of Year 7 End of year 8 End of Year 9 End of Year 10

Annual Value of Electricity $617 $660 $707 $756 $809 $866 $926 $991 $1,060 $1,135

Energy Trust $5,100

State Tax Credit $1,500 $1,500 $1,500 $1,500

Federal Tax Credit $4,208

Cummulative Value -$7,700 -$5,540 -$3,334 -$1,078 -$269 $597 $1,523 $2,514 $3,574 $4,709

Energy Trust of Oregon + State Tax Credit Return-On Investment Timeline

Cummulative Value Federal Tax Credit State Tax Credit Energy Trust Annual Value of Electricity

$617 53%

$538 47%

PERCENTAGE OF POWER OFFSET BY SOLAR ARRAY

SOLAR ARRAY GENERATED POWER UTILITY GENERATED POWER

EXAMPLE

EXAMPLE

References

Related documents

Design/methodology/approach - The paper measures through regression analysis the impact of three dimensions of consumer reviews (i.e. review score, review variance and review

Call Control Playout Device Web Page Cache Web Page Interpreter Remote

The FF3F model leads to higher cost of capital estimates for property-liability insurers than the CAPM for two primary reasons: (1) the FF3F systematic market risk betas

PRH1 and PRH2 variation and adhesion of indigenous and cariogenic (Streptococcus mutans) model bacteria were measured in 452 12-year-old Swedish children along with traditional

Using this analytical model that employs finite element analysis, motors were constructed. Using this analytical model that employs finite element analysis, motors were constructed.

You can easily make contact with that greater intelligence of yours through the easy Six-Step Process and The One Command ® and engage your theta brain, the very state.. from

Gerald Wippel was a research assistant at the Automation Control Institute in the Vienna University of Technology in the working group “Intelligent Product Development.” He graduated

Abstract- This study aims to investigate the relationship between Islamic performance index involving Profit Sharing Ratio (PSR), Zakat Performance Ratio (ZPR),